Maiden Holdings (MHLD) | Financial Analysis & Statements
Maiden Holdings Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
6.6M
Net Income
-8.6M
-130.67%
EPS (Diluted)
$-0.09
Balance Sheet Metrics
Total Assets
1.2B
Total Liabilities
1.2B
Shareholders Equity
37.6M
Debt to Equity
31.86
Cash Flow Metrics
Operating Cash Flow
-8.9M
Free Cash Flow
-21.1M
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2025
Annual Income Flow
2024
Maiden Holdings Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 87.7M | 83.5M | 66.4M | 106.4M | 175.6M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 35.3M | 30.8M | 30.9M | 36.0M | 39.1M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 35.3M | 30.8M | 30.9M | 36.0M | 39.1M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 19.3M | 18.2M | 19.3M | 19.3M | 19.3M |
| Other Non-Operating Income | - | - | -4.5M | 1.1M | 1.3M |
| Pre-tax Income | -201.6M | -46.2M | -60.4M | 18.9M | 36.6M |
| Income Tax | 1.1M | 196.0K | -557.0K | 15.0K | -104.0K |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.1% | -0.3% |
| Net Income | -201.0M | -38.6M | -60.0M | 26.6M | 41.8M |
| Net Margin % | -229.2% | -46.2% | -90.4% | 25.0% | 23.8% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $-2.01 | $-0.38 | $0.63 | $1.35 | $0.93 |
| EPS (Diluted) | $-2.01 | $-0.38 | $0.63 | $1.35 | $0.93 |
| Basic Shares Outstanding | 99902695 | 101382606 | 87112711 | 86068278 | 84333514 |
| Diluted Shares Outstanding | 99902695 | 101382606 | 87112711 | 86068278 | 84333514 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Maiden Holdings Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 25.7M | 35.4M | 31.0M | 26.7M | 74.0M |
| Short-term Investments | 225.7M | 208.4M | 314.5M | 597.1M | 1.2B |
| Accounts Receivable | 579.5M | 576.8M | 566.8M | 582.4M | 598.3M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 1.3B | - | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 254.8M | 254.6M | 255.6M | 255.3M | 255.1M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 1.3B | - | - | - | - |
| Equity | |||||
| Common Stock | 1.5M | 1.5M | 1.5M | 923.0K | 898.0K |
| Retained Earnings | -687.9M | -486.9M | -442.9M | -498.3M | -615.8M |
| Treasury Stock | 123.7M | 120.0M | 117.1M | 34.0M | 31.5M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 45.2M | 249.2M | 284.6M | 384.3M | 527.8M |
| Key Metrics | |||||
| Total Debt | 254.8M | 254.6M | 255.6M | 255.3M | 255.1M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Maiden Holdings Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -201.0M | -38.6M | -60.0M | 26.6M | 41.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 33.3M | 41.9M | 23.7M | 6.0M | 68.2M |
| Operating Cash Flow | -168.0M | 2.3M | -36.3M | 32.7M | 110.0M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -1.1M | 7.6M | 8.3M | -36.9M | -38.0M |
| Investment Purchases | -555.4M | -235.2M | -136.2M | -323.2M | -492.5M |
| Investment Sales | 634.6M | 286.3M | 316.8M | 824.2M | 1.1B |
| Investing Cash Flow | 77.7M | 58.5M | 188.8M | 464.1M | 596.0M |
| Financing Activities | |||||
| Share Repurchases | -3.7M | -2.9M | -11.0M | -138.7M | -30.1M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | 0 | -95.0K | 0 | - | - |
| Financing Cash Flow | -3.7M | -3.0M | -11.0M | -138.9M | -30.1M |
| Free Cash Flow | -67.4M | -59.8M | -195.9M | -394.4M | -541.8M |
| Net Change in Cash | -94.0M | 57.8M | 141.5M | 357.8M | 675.9M |
Cash Flow Trend
Maiden Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.39
Forward P/E
4.60
Price to Book
29.23
Price to Sales
12.51
PEG Ratio
-0.01
Profitability Ratios
Operating Margin
-207.93%
Return on Equity
-444.69%
Return on Assets
-15.27%
Financial Health
Debt to Equity
0.00
Per Share Data
EPS (TTM)
$-2.01
Book Value per Share
$0.38
Revenue per Share
$0.88
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MHLD | 1.1B | 6.39 | 29.23 | -444.69% | 0.00% | 0.00 |
| Everest | 14.2B | 9.17 | 0.91 | 10.85% | 9.07% | 24.48 |
| Reinsurance Group of | 13.7B | 11.87 | 1.02 | 9.72% | 4.99% | 42.14 |
| Greenlight Capital | 642.0M | 8.51 | 0.88 | 11.14% | 10.37% | 1.05 |
| Renaissancere | 13.6B | 5.56 | 1.26 | 19.68% | 20.85% | 12.94 |
| Hamilton Insurance | 3.2B | 5.85 | 1.14 | 32.62% | 19.81% | 5.56 |
Financial data is updated regularly. All figures are in the company's reporting currency.





