Hertz Global (HTZWW) | Financial Analysis & Statements
Hertz Global Holdings Inc. Warrant Micro-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
2.0B
Gross Profit
87.0M
4.29%
Operating Income
-164.0M
-8.09%
Net Income
-194.0M
-9.57%
Balance Sheet Metrics
Total Assets
22.3B
Total Liabilities
22.8B
Shareholders Equity
-459.0M
Cash Flow Metrics
Operating Cash Flow
423.0M
Free Cash Flow
-2.2B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Hertz Global Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 8.5B | 9.0B | 9.4B | 8.7B | 7.3B |
| Cost of Goods Sold | 7.5B | 9.4B | 7.6B | 5.7B | 4.6B |
| Gross Profit | 971.0M | -390.0M | 1.7B | 3.0B | 2.7B |
| Gross Margin % | 11.4% | -4.3% | 18.4% | 34.9% | 37.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 957.0M | 819.0M | 962.0M | 959.0M | 688.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 957.0M | 819.0M | 962.0M | 959.0M | 688.0M |
| Operating Income | 14.0M | -1.2B | 766.0M | 2.1B | 2.0B |
| Operating Margin % | 0.2% | -13.4% | 8.2% | 23.9% | 27.7% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 1.1B | 959.0M | 793.0M | 328.0M | 469.0M |
| Other Non-Operating Income | 233.0M | -1.1B | 313.0M | 702.0M | -883.0M |
| Pre-tax Income | -830.0M | -3.2B | 286.0M | 2.4B | 683.0M |
| Income Tax | -83.0M | -375.0M | -330.0M | 390.0M | 318.0M |
| Effective Tax Rate % | 0.0% | 0.0% | -115.4% | 15.9% | 46.6% |
| Net Income | -747.0M | -2.9B | 616.0M | 2.1B | 365.0M |
| Net Margin % | -8.8% | -31.6% | 6.6% | 23.7% | 5.0% |
| Key Metrics | |||||
| EBITDA | 2.3B | 2.9B | 3.3B | 3.0B | 2.9B |
| EPS (Basic) | - | - | - | - | - |
| EPS (Diluted) | - | - | - | - | - |
| Basic Shares Outstanding | - | - | - | - | - |
| Diluted Shares Outstanding | - | - | - | - | - |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Hertz Global Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 565.0M | 592.0M | 764.0M | 943.0M | 2.3B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 1.1B | 1.2B | 1.2B | 974.0M | 758.0M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | 1.2B | 1.0B |
| Total Current Assets | 2.3B | 2.3B | 2.4B | 2.4B | 3.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 3.2B | 3.0B | 3.3B | 2.9B | 2.5B |
| Goodwill | 4.9B | 4.9B | 5.0B | 5.0B | 5.0B |
| Intangible Assets | 2.9B | 2.9B | 2.9B | 2.9B | 2.9B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 782.0M | 894.0M | 726.0M | 1.2B | 1.0B |
| Total Non-Current Assets | 20.0B | 19.5B | 22.2B | 20.1B | 16.4B |
| Total Assets | 22.3B | 21.8B | 24.6B | 22.5B | 19.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 859.0M | 642.0M | 701.0M | 657.0M | 572.0M |
| Short-term Debt | 1.1B | 1.2B | 1.4B | 998.0M | 502.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 3.3B | 3.2B | 3.1B | 2.7B | 2.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 18.3B | 17.2B | 16.5B | 14.7B | 11.9B |
| Deferred Tax Liabilities | 350.0M | 472.0M | 1.0B | 1.4B | 1.0B |
| Other Non-Current Liabilities | 648.0M | 617.0M | 471.0M | 472.0M | 463.0M |
| Total Non-Current Liabilities | 19.5B | 18.5B | 18.4B | 17.1B | 14.7B |
| Total Liabilities | 22.8B | 21.6B | 21.5B | 19.9B | 16.8B |
| Equity | |||||
| Common Stock | 5.0M | 5.0M | 5.0M | 5.0M | 5.0M |
| Retained Earnings | -3.2B | -2.5B | 360.0M | -256.0M | -2.3B |
| Treasury Stock | 3.4B | 3.4B | 3.4B | 3.1B | 708.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -459.0M | 153.0M | 3.1B | 2.6B | 3.0B |
| Key Metrics | |||||
| Total Debt | 19.3B | 18.4B | 17.8B | 15.7B | 12.4B |
| Working Capital | -1.0B | -826.0M | -699.0M | -344.0M | 1.3B |
Balance Sheet Composition
Hertz Global Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -703.0M | -2.9B | 616.0M | 2.1B | 365.0M |
| Depreciation & Amortization | 2.3B | 4.1B | 2.6B | 951.0M | 796.0M |
| Stock-Based Compensation | 63.0M | -5.0M | 87.0M | 130.0M | 10.0M |
| Working Capital Changes | 57.0M | 130.0M | -296.0M | -231.0M | -314.0M |
| Operating Cash Flow | 1.7B | 971.0M | 2.7B | 3.3B | 1.6B |
| Investing Activities | |||||
| Capital Expenditures | 8.3B | 7.7B | 5.7B | 6.5B | 2.8B |
| Acquisitions | - | -1.0M | -1.0M | -16.0M | 871.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | 0 | 0 |
| Investing Cash Flow | 8.3B | 7.7B | 5.7B | 6.5B | 3.7B |
| Financing Activities | |||||
| Share Repurchases | 0 | 0 | -315.0M | -2.5B | -2.5B |
| Dividends Paid | 0 | - | 0 | 0 | -239.0M |
| Debt Issuance | 8.4B | 8.5B | 8.5B | 9.7B | 19.0B |
| Debt Repayment | -7.9B | -7.8B | -6.9B | -6.7B | -19.0B |
| Financing Cash Flow | 454.0M | 658.0M | 1.3B | 484.0M | 2.8B |
| Free Cash Flow | -8.7B | -8.4B | -7.2B | -8.2B | -5.4B |
| Net Change in Cash | 10.4B | 9.3B | 9.7B | 10.3B | 8.0B |
Cash Flow Trend
Hertz Global Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
2.61
Price to Sales
0.00
Profitability Ratios
Profit Margin
-8.78%
Operating Margin
-6.11%
Return on Equity
162.75%
Return on Assets
0.08%
Financial Health
Current Ratio
0.57
Debt to Equity
-42.11
Beta
2.06
Per Share Data
EPS (TTM)
$1.19
Book Value per Share
$-1.47
Revenue per Share
$27.43
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| HTZWW | 0 | 2.61 | - | 162.75% | -8.78% | -42.11 |
| United Rentals | 61.0B | 25.19 | 6.94 | 28.24% | 15.32% | 167.47 |
| Aercap Holdings N.V | 22.5B | 6.53 | 1.24 | 21.13% | 44.04% | 238.42 |
| Alta Equipment | 241.7M | 49.17 | - | -233.43% | -4.37% | -132.81 |
| Multi Ways Holdings | 10.6M | 1.30 | 0.33 | -9.38% | -4.67% | 152.24 |
| Senmiao Technology | 5.7M | -0.36 | 15.06 | -135.66% | -115.74% | 5.26 |
Financial data is updated regularly. All figures are in the company's reporting currency.






