Intuit Inc. | Large-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jul 2025

Income Metrics

Revenue 3.8B
Gross Profit 2.9B 76.66%
Operating Income 340.0M 8.87%
Net Income 381.0M 9.95%

Balance Sheet Metrics

Total Assets 37.0B
Total Liabilities 17.2B
Shareholders Equity 19.7B
Debt to Equity 0.88

Cash Flow Metrics

Operating Cash Flow 1.0B
Free Cash Flow 356.0M

Revenue & Profitability Trend

Intuit Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i18.8B16.3B14.4B12.7B9.6B
Cost of Goods Sold i3.8B3.5B3.1B2.4B1.7B
Gross Profit i15.0B12.8B11.2B10.3B8.0B
Gross Margin % i79.6%78.7%78.1%81.1%82.5%
Operating Expenses
Research & Development i2.9B2.8B2.5B2.3B1.7B
Selling, General & Administrative i6.6B5.7B5.0B5.0B3.6B
Other Operating Expenses i-----
Total Operating Expenses i9.6B8.5B7.6B7.3B5.3B
Operating Income i4.9B3.9B3.2B2.6B2.5B
Operating Margin % i26.2%23.8%21.9%20.1%26.2%
Non-Operating Items
Interest Income i175.0M147.0M106.0M64.0M57.0M
Interest Expense i247.0M242.0M270.0M81.0M29.0M
Other Non-Operating Income-32.0M-232.0M-37.0M74.0M
Pre-tax Income i4.8B3.6B3.0B2.5B2.6B
Income Tax i965.0M587.0M605.0M476.0M494.0M
Effective Tax Rate % i20.0%16.5%20.2%18.7%19.3%
Net Income i3.9B3.0B2.4B2.1B2.1B
Net Margin % i20.5%18.2%16.6%16.2%21.4%
Key Metrics
EBITDA i5.9B4.8B4.1B3.4B2.9B
EPS (Basic) i$13.82$10.58$8.49$7.38$7.65
EPS (Diluted) i$13.67$10.43$8.42$7.28$7.56
Basic Shares Outstanding i280000000280000000281000000280000000270000000
Diluted Shares Outstanding i280000000280000000281000000280000000270000000

Income Statement Trend

Intuit Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i2.9B3.6B2.8B2.8B2.6B
Short-term Investments i1.7B465.0M814.0M485.0M1.3B
Accounts Receivable i530.0M457.0M405.0M446.0M391.0M
Inventory i-----
Other Current Assets496.0M366.0M354.0M287.0M184.0M
Total Current Assets i14.1B9.7B5.6B5.0B5.2B
Non-Current Assets
Property, Plant & Equipment i716.0M588.0M683.0M757.0M579.0M
Goodwill i33.3B33.5B34.0B34.5B14.5B
Intangible Assets i5.3B5.8B6.4B7.1B3.3B
Long-term Investments-----
Other Non-Current Assets2.0B1.2B481.0M355.0M291.0M
Total Non-Current Assets i22.9B22.5B22.2B22.7B10.4B
Total Assets i37.0B32.1B27.8B27.7B15.5B
Liabilities
Current Liabilities
Accounts Payable i792.0M721.0M638.0M737.0M623.0M
Short-term Debt i69.0M570.0M89.0M583.0M66.0M
Current Portion of Long-term Debt-----
Other Current Liabilities129.0M100.0M99.0M128.0M83.0M
Total Current Liabilities i10.4B7.5B3.8B3.6B2.7B
Non-Current Liabilities
Long-term Debt i6.6B6.0B6.6B7.0B2.4B
Deferred Tax Liabilities i--4.0M619.0M525.0M
Other Non-Current Liabilities70.0M28.0M24.0M25.0M13.0M
Total Non-Current Liabilities i6.9B6.2B6.7B7.7B3.0B
Total Liabilities i17.2B13.7B10.5B11.3B5.6B
Equity
Common Stock i3.0M3.0M3.0M3.0M3.0M
Retained Earnings i19.7B17.0B15.1B13.6B12.3B
Treasury Stock i21.5B18.8B16.8B14.8B13.0B
Other Equity-----
Total Shareholders Equity i19.7B18.4B17.3B16.4B9.9B
Key Metrics
Total Debt i6.6B6.6B6.7B7.5B2.5B
Working Capital i3.7B2.2B1.8B1.4B2.5B

Balance Sheet Composition

Intuit Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i3.9B3.0B2.4B2.1B2.1B
Depreciation & Amortization i809.0M789.0M806.0M746.0M363.0M
Stock-Based Compensation i2.0B1.9B1.7B1.3B753.0M
Working Capital Changes i77.0M292.0M-14.0M-321.0M-33.0M
Operating Cash Flow i6.5B5.6B4.4B4.0B3.2B
Investing Activities
Capital Expenditures i-84.0M-191.0M-210.0M-157.0M-53.0M
Acquisitions i-184.0M-83.0M-33.0M-5.7B-3.1B
Investment Purchases i-2.4B-780.0M-1.0B-830.0M-1.5B
Investment Sales i1.7B1.4B689.0M1.8B779.0M
Investing Cash Flow i-2.3B-168.0M-872.0M-5.3B-3.9B
Financing Activities
Share Repurchases i-2.8B-2.0B-2.0B-1.9B-1.0B
Dividends Paid i-1.2B-1.0B-889.0M-774.0M-646.0M
Debt Issuance i429.0M4.2B222.0M4.9B0
Debt Repayment i-500.0M-4.3B-1.0B0-1.3B
Financing Cash Flow i-1.9B-679.0M-4.3B1.6B-4.4B
Free Cash Flow i6.1B4.6B4.8B3.7B3.1B
Net Change in Cash i2.3B4.8B-739.0M225.0M-5.0B

Cash Flow Trend

Intuit Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 50.80
Forward P/E 31.29
Price to Book 9.85
Price to Sales 10.30
PEG Ratio 31.29

Profitability Ratios

Profit Margin 20.55%
Operating Margin 15.70%
Return on Equity 20.29%
Return on Assets 8.93%

Financial Health

Current Ratio 1.36
Debt to Equity 0.34
Beta 1.26

Per Share Data

EPS (TTM) $13.69
Book Value per Share $70.61
Revenue per Share $67.25

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
intu195.1B50.809.8520.29%20.55%0.34
Salesforce 237.9B36.343.8911.20%16.87%19.26
Uber Technologies 204.0B16.859.1367.49%26.68%52.23
ServiceNow 197.0B118.7717.9916.95%13.78%22.04
Adobe 155.1B22.8313.1552.88%30.01%56.38
Shopify 134.7B67.2811.6819.58%22.74%9.74

Financial data is updated regularly. All figures are in the company's reporting currency.