Intuit Inc. | Mega-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2025

Income Metrics

Revenue 7.8B
Gross Profit 6.6B 84.60%
Operating Income 3.7B 47.99%
Net Income 2.8B 36.37%
EPS (Diluted) $10.02

Balance Sheet Metrics

Total Assets 36.6B
Total Liabilities 16.5B
Shareholders Equity 20.1B
Debt to Equity 0.82

Cash Flow Metrics

Operating Cash Flow 3.8B
Free Cash Flow 4.4B

Revenue & Profitability Trend

Intuit Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i16.3B14.4B12.7B9.6B7.7B
Cost of Goods Sold i3.5B3.1B2.4B1.7B1.4B
Gross Profit i12.8B11.2B10.3B8.0B6.3B
Gross Margin % i78.7%78.1%81.1%82.5%82.1%
Operating Expenses
Research & Development i2.8B2.5B2.3B1.7B1.4B
Selling, General & Administrative i5.7B5.0B5.0B3.6B2.7B
Other Operating Expenses i-----
Total Operating Expenses i8.5B7.6B7.3B5.3B4.1B
Operating Income i3.9B3.2B2.6B2.5B2.2B
Operating Margin % i23.8%21.9%20.1%26.2%28.4%
Non-Operating Items
Interest Income i147.0M106.0M64.0M57.0M39.0M
Interest Expense i242.0M270.0M81.0M29.0M22.0M
Other Non-Operating Income-232.0M-37.0M74.0M-3.0M
Pre-tax Income i3.6B3.0B2.5B2.6B2.2B
Income Tax i587.0M605.0M476.0M494.0M372.0M
Effective Tax Rate % i16.5%20.2%18.7%19.3%16.9%
Net Income i3.0B2.4B2.1B2.1B1.8B
Net Margin % i18.2%16.6%16.2%21.4%23.8%
Key Metrics
EBITDA i4.8B4.1B3.4B2.9B2.4B
EPS (Basic) i$10.58$8.49$7.38$7.65$6.99
EPS (Diluted) i$10.43$8.42$7.28$7.56$6.92
Basic Shares Outstanding i280000000281000000280000000270000000261000000
Diluted Shares Outstanding i280000000281000000280000000270000000261000000

Income Statement Trend

Intuit Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i3.6B2.8B2.8B2.6B6.4B
Short-term Investments i465.0M814.0M485.0M1.3B608.0M
Accounts Receivable i457.0M405.0M446.0M391.0M149.0M
Inventory i-----
Other Current Assets366.0M354.0M287.0M184.0M314.0M
Total Current Assets i9.7B5.6B5.0B5.2B8.0B
Non-Current Assets
Property, Plant & Equipment i588.0M683.0M757.0M579.0M452.0M
Goodwill i33.5B34.0B34.5B14.5B3.3B
Intangible Assets i5.8B6.4B7.1B3.3B28.0M
Long-term Investments-----
Other Non-Current Assets1.2B481.0M355.0M291.0M290.0M
Total Non-Current Assets i22.5B22.2B22.7B10.4B3.0B
Total Assets i32.1B27.8B27.7B15.5B10.9B
Liabilities
Current Liabilities
Accounts Payable i721.0M638.0M737.0M623.0M305.0M
Short-term Debt i570.0M89.0M583.0M66.0M1.4B
Current Portion of Long-term Debt-----
Other Current Liabilities100.0M99.0M128.0M83.0M84.0M
Total Current Liabilities i7.5B3.8B3.6B2.7B3.5B
Non-Current Liabilities
Long-term Debt i6.0B6.6B7.0B2.4B2.3B
Deferred Tax Liabilities i-4.0M619.0M525.0M2.0M
Other Non-Current Liabilities28.0M24.0M25.0M13.0M42.0M
Total Non-Current Liabilities i6.2B6.7B7.7B3.0B2.3B
Total Liabilities i13.7B10.5B11.3B5.6B5.8B
Equity
Common Stock i3.0M3.0M3.0M3.0M3.0M
Retained Earnings i17.0B15.1B13.6B12.3B10.9B
Treasury Stock i18.8B16.8B14.8B13.0B11.9B
Other Equity-----
Total Shareholders Equity i18.4B17.3B16.4B9.9B5.1B
Key Metrics
Total Debt i6.6B6.7B7.5B2.5B3.6B
Working Capital i2.2B1.8B1.4B2.5B4.5B

Balance Sheet Composition

Intuit Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i3.0B2.4B2.1B2.1B1.8B
Depreciation & Amortization i789.0M806.0M746.0M363.0M218.0M
Stock-Based Compensation i1.9B1.7B1.3B753.0M435.0M
Working Capital Changes i292.0M-14.0M-321.0M-33.0M163.0M
Operating Cash Flow i5.6B4.4B4.0B3.2B2.4B
Investing Activities
Capital Expenditures i-191.0M-210.0M-157.0M-53.0M-59.0M
Acquisitions i-83.0M-33.0M-5.7B-3.1B0
Investment Purchases i-780.0M-1.0B-830.0M-1.5B-701.0M
Investment Sales i1.4B689.0M1.8B779.0M726.0M
Investing Cash Flow i-168.0M-872.0M-5.3B-3.9B-19.0M
Financing Activities
Share Repurchases i-2.0B-2.0B-1.9B-1.0B-323.0M
Dividends Paid i-1.0B-889.0M-774.0M-646.0M-561.0M
Debt Issuance i4.2B222.0M4.9B03.0B
Debt Repayment i-4.3B-1.0B0-1.3B-50.0M
Financing Cash Flow i-679.0M-4.3B1.6B-4.4B1.8B
Free Cash Flow i4.6B4.8B3.7B3.1B2.3B
Net Change in Cash i4.8B-739.0M225.0M-5.0B4.2B

Cash Flow Trend

Intuit Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 63.68
Forward P/E 34.26
Price to Book 10.56
Price to Sales 11.96
PEG Ratio 34.26

Profitability Ratios

Profit Margin 19.07%
Operating Margin 15.70%
Return on Equity 17.84%
Return on Assets 8.57%

Financial Health

Current Ratio 1.45
Debt to Equity 0.35
Beta 1.29

Per Share Data

EPS (TTM) $11.96
Book Value per Share $72.11
Revenue per Share $64.94

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
intu217.4B63.6810.5617.84%19.07%0.35
Salesforce 238.2B39.053.9310.31%16.08%19.81
ServiceNow 191.5B116.2517.5216.95%13.78%22.04
Uber Technologies 186.9B15.658.5169.38%27.07%48.57
Adobe 146.6B22.1312.8952.25%30.39%57.49
Shopify 134.7B67.2811.6819.58%22.74%9.74

Financial data is updated regularly. All figures are in the company's reporting currency.