TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 338.8M
Gross Profit 216.0M 63.74%
Operating Income 75.1M 22.16%
Net Income 55.4M 16.35%
EPS (Diluted) $1.32

Balance Sheet Metrics

Total Assets 1.4B
Total Liabilities 433.0M
Shareholders Equity 1.0B
Debt to Equity 0.43

Cash Flow Metrics

Operating Cash Flow 37.7M
Free Cash Flow -31.3M

Revenue & Profitability Trend

Interparfums Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.5B1.3B1.1B879.5M539.0M
Cost of Goods Sold i525.0M478.6M392.2M322.6M208.3M
Gross Profit i927.3M839.1M694.4M556.9M330.7M
Gross Margin % i63.9%63.7%63.9%63.3%61.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i648.5M587.7M492.4M406.5M260.6M
Other Operating Expenses i-----
Total Operating Expenses i648.5M587.7M492.4M406.5M260.6M
Operating Income i278.8M251.4M202.1M150.4M70.1M
Operating Margin % i19.2%19.1%18.6%17.1%13.0%
Non-Operating Items
Interest Income i2.2M10.7M5.5M3.4M2.9M
Interest Expense i7.8M11.3M3.6M2.8M2.0M
Other Non-Operating Income-4.8M-1.3M-9.7M-2.0K-1.6M
Pre-tax Income i268.4M249.6M194.2M151.0M69.3M
Income Tax i65.0M61.8M43.2M41.0M19.4M
Effective Tax Rate % i24.2%24.8%22.2%27.1%27.9%
Net Income i203.4M187.8M151.0M110.0M50.0M
Net Margin % i14.0%14.3%13.9%12.5%9.3%
Key Metrics
EBITDA i309.7M279.8M230.0M166.6M82.6M
EPS (Basic) i$5.13$4.77$3.80$2.76$1.21
EPS (Diluted) i$5.12$4.75$3.78$2.75$1.21
Basic Shares Outstanding i3203672831994328318590003167700031537000
Diluted Shares Outstanding i3203672831994328318590003167700031537000

Income Statement Trend

Interparfums Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i125.4M88.5M104.7M159.6M169.7M
Short-term Investments i109.3M94.3M150.8M160.0M126.6M
Accounts Receivable i274.7M247.2M197.6M159.3M124.1M
Inventory i371.9M371.9M290.0M198.9M158.8M
Other Current Assets27.0M29.5M15.6M21.4M16.9M
Total Current Assets i914.8M839.0M787.7M709.7M600.7M
Non-Current Assets
Property, Plant & Equipment i84.4M91.0M87.7M85.8M24.7M
Goodwill i282.5M296.4M290.9M214.0M214.1M
Intangible Assets i282.5M296.4M290.9M214.0M214.1M
Long-term Investments-----
Other Non-Current Assets35.6M36.1M35.3M38.5M31.0M
Total Non-Current Assets i496.4M530.3M520.8M435.6M289.4M
Total Assets i1.4B1.4B1.3B1.1B890.1M
Liabilities
Current Liabilities
Accounts Payable i91.0M97.4M88.4M82.0M35.6M
Short-term Debt i56.0M40.0M33.8M21.9M19.7M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i332.4M324.7M344.6M244.9M156.2M
Non-Current Liabilities
Long-term Debt i136.2M152.4M175.8M162.1M31.5M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i136.2M152.4M175.8M162.1M31.5M
Total Liabilities i468.6M477.2M520.4M407.0M187.7M
Equity
Common Stock i32.0K32.0K32.0K32.0K32.0K
Retained Earnings i763.2M693.8M620.1M560.7M503.6M
Treasury Stock i52.9M52.9M37.5M37.5M37.5M
Other Equity-----
Total Shareholders Equity i942.6M892.2M788.1M738.3M702.4M
Key Metrics
Total Debt i192.2M192.4M209.7M184.0M51.2M
Working Capital i582.4M514.3M443.2M464.8M444.5M

Balance Sheet Composition

Interparfums Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i203.4M187.8M151.0M110.0M50.0M
Depreciation & Amortization i28.4M17.3M22.5M12.7M9.1M
Stock-Based Compensation i2.4M2.5M3.1M2.9M3.0M
Working Capital Changes i-54.6M-105.0M-172.4M-116.7M25.0M
Operating Cash Flow i182.5M105.1M5.7M15.7M93.1M
Investing Activities
Capital Expenditures i-4.7M-6.5M-33.8M-141.3M-11.0M
Acquisitions i--00-14.0M
Investment Purchases i-206.2M-221.1M-1.0M-55.7M-7.6M
Investment Sales i183.7M281.7M896.0K10.6M11.5M
Investing Cash Flow i-27.2M54.2M-33.9M-186.3M-21.1M
Financing Activities
Share Repurchases i0-15.4M00-
Dividends Paid i-96.0M-80.0M-63.7M-31.7M-20.8M
Debt Issuance i43.3M052.5M157.4M13.4M
Debt Repayment i-34.7M-28.8M-19.9M-43.1M-13.7M
Financing Cash Flow i-107.8M-141.2M-51.6M72.8M-21.4M
Free Cash Flow i165.3M52.4M-17.5M-23.2M52.7M
Net Change in Cash i47.5M18.0M-79.8M-97.8M50.6M

Cash Flow Trend

Interparfums Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 23.07
Forward P/E 21.17
Price to Book 4.43
Price to Sales 2.55
PEG Ratio 21.17

Profitability Ratios

Profit Margin 11.03%
Operating Margin 17.72%
Return on Equity 20.44%
Return on Assets 11.97%

Financial Health

Current Ratio 2.96
Debt to Equity 26.45
Beta 1.45

Per Share Data

EPS (TTM) $5.02
Book Value per Share $26.13
Revenue per Share $45.48

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ipar3.7B23.074.4320.44%11.03%26.45
Procter & Gamble 359.9B23.607.0231.24%18.95%69.86
Colgate-Palmolive 68.4B23.7997.46398.04%14.54%832.51
E.l.f. Beauty 5.8B60.387.1912.97%7.29%38.15
Coty 4.5B37.391.28-9.03%-6.60%104.32
Newell Brands 2.0B-9.380.76-8.42%-3.29%219.95

Financial data is updated regularly. All figures are in the company's reporting currency.