Newell Brands (NWL) | Financial Analysis & Statements
Newell Brands Inc. Small-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.9B
Gross Profit
628.0M
33.10%
Operating Income
138.0M
7.27%
Net Income
-315.0M
-16.61%
EPS (Diluted)
$-0.75
Balance Sheet Metrics
Total Assets
10.7B
Total Liabilities
8.3B
Shareholders Equity
2.4B
Debt to Equity
3.48
Cash Flow Metrics
Operating Cash Flow
-133.0M
Free Cash Flow
91.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Newell Brands Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7.2B | 7.6B | 8.1B | 9.5B | 10.6B |
| Cost of Goods Sold | 4.8B | 5.0B | 5.8B | 6.6B | 7.2B |
| Gross Profit | 2.4B | 2.5B | 2.4B | 2.8B | 3.4B |
| Gross Margin % | 33.8% | 33.6% | 28.9% | 30.0% | 31.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.0B | 2.1B | 2.0B | 2.0B | 2.3B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 2.0B | 2.1B | 2.0B | 2.0B | 2.3B |
| Operating Income | 471.0M | 478.0M | 352.0M | 801.0M | 1.1B |
| Operating Margin % | 6.5% | 6.3% | 4.3% | 8.5% | 10.3% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 321.0M | 295.0M | 283.0M | 235.0M | 256.0M |
| Other Non-Operating Income | -451.0M | -443.0M | -612.0M | -409.0M | -73.0M |
| Pre-tax Income | -301.0M | -260.0M | -543.0M | 157.0M | 760.0M |
| Income Tax | -16.0M | -44.0M | -155.0M | -40.0M | 138.0M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | -25.5% | 18.2% |
| Net Income | -285.0M | -216.0M | -388.0M | 197.0M | 622.0M |
| Net Margin % | -4.0% | -2.8% | -4.8% | 2.1% | 5.9% |
| Key Metrics | |||||
| EBITDA | 774.0M | 791.0M | 532.0M | 1.1B | 1.4B |
| EPS (Basic) | $-0.68 | $-0.52 | $-0.94 | $0.47 | $1.34 |
| EPS (Diluted) | $-0.68 | $-0.52 | $-0.94 | $0.47 | $1.34 |
| Basic Shares Outstanding | 418200000 | 415500000 | 414100000 | 415700000 | 425300000 |
| Diluted Shares Outstanding | 418200000 | 415500000 | 414100000 | 415700000 | 425300000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Newell Brands Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 203.0M | 198.0M | 332.0M | 287.0M | 440.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 987.0M | 878.0M | 1.2B | 1.2B | 1.5B |
| Inventory | 1.3B | 1.4B | 1.5B | 2.2B | 2.1B |
| Other Current Assets | 237.0M | 299.0M | 296.0M | 312.0M | 325.0M |
| Total Current Assets | 2.7B | 2.8B | 3.4B | 4.1B | 4.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 453.0M | 466.0M | 515.0M | 578.0M | 558.0M |
| Goodwill | 7.8B | 8.1B | 8.6B | 9.2B | 10.4B |
| Intangible Assets | 1.6B | 2.0B | 2.5B | 2.6B | 3.4B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.6B | 1.6B | 1.5B | 1.5B | 1.3B |
| Total Non-Current Assets | 8.0B | 8.2B | 8.8B | 9.2B | 9.9B |
| Total Assets | 10.7B | 11.0B | 12.2B | 13.3B | 14.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 931.0M | 891.0M | 1.0B | 1.1B | 1.7B |
| Short-term Debt | 243.0M | 197.0M | 451.0M | 742.0M | 125.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 2.5B | 2.4B | 2.9B | 3.1B | 3.3B |
| Non-Current Liabilities | |||||
| Long-term Debt | 5.0B | 4.9B | 5.0B | 5.3B | 5.4B |
| Deferred Tax Liabilities | 50.0M | 178.0M | 241.0M | 520.0M | 428.0M |
| Other Non-Current Liabilities | 773.0M | 712.0M | 892.0M | 877.0M | 983.0M |
| Total Non-Current Liabilities | 5.8B | 5.8B | 6.2B | 6.7B | 6.8B |
| Total Liabilities | 8.3B | 8.3B | 9.1B | 9.7B | 10.1B |
| Equity | |||||
| Common Stock | 447.0M | 442.0M | 440.0M | 439.0M | 450.0M |
| Retained Earnings | -3.2B | -2.9B | -2.7B | -2.3B | -2.5B |
| Treasury Stock | 644.0M | 634.0M | 627.0M | 623.0M | 609.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.4B | 2.8B | 3.1B | 3.5B | 4.2B |
| Key Metrics | |||||
| Total Debt | 5.2B | 5.1B | 5.5B | 6.0B | 5.5B |
| Working Capital | 183.0M | 338.0M | 457.0M | 974.0M | 1.0B |
Balance Sheet Composition
Newell Brands Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -285.0M | -216.0M | -388.0M | 197.0M | 622.0M |
| Depreciation & Amortization | 311.0M | 323.0M | 334.0M | 296.0M | 325.0M |
| Stock-Based Compensation | 68.0M | 74.0M | 50.0M | 12.0M | 52.0M |
| Working Capital Changes | 129.0M | 215.0M | 690.0M | -682.0M | -156.0M |
| Operating Cash Flow | 147.0M | 264.0M | 370.0M | -104.0M | 809.0M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 22.0M | 14.0M | 11.0M | 617.0M | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 31.0M | 60.0M | 43.0M | 25.0M | 15.0M |
| Investing Cash Flow | 83.0M | 108.0M | 85.0M | 655.0M | 21.0M |
| Financing Activities | |||||
| Share Repurchases | - | 0 | 0 | -325.0M | 0 |
| Dividends Paid | -120.0M | -118.0M | -184.0M | -385.0M | -394.0M |
| Debt Issuance | 1.2B | 1.2B | 0 | 989.0M | 0 |
| Debt Repayment | -1.3B | -2.0B | -2.0M | -1.1B | -704.0M |
| Financing Cash Flow | -1.4B | -423.0M | -674.0M | -193.0M | -1.1B |
| Free Cash Flow | 17.0M | 237.0M | 646.0M | -584.0M | 595.0M |
| Net Change in Cash | -1.1B | -51.0M | -219.0M | 358.0M | -296.0M |
Cash Flow Trend
Newell Brands Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-6.09
Forward P/E
6.39
Price to Book
0.74
Price to Sales
0.25
PEG Ratio
-0.01
Profitability Ratios
Profit Margin
-3.96%
Operating Margin
6.96%
Return on Equity
-11.09%
Return on Assets
2.81%
Financial Health
Current Ratio
1.07
Debt to Equity
226.47
Beta
0.96
Per Share Data
EPS (TTM)
$-0.68
Book Value per Share
$5.70
Revenue per Share
$17.23
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NWL | 1.8B | -6.09 | 0.74 | -11.09% | -3.96% | 226.47 |
| Procter & Gamble | 340.5B | 21.55 | 6.48 | 31.56% | 19.30% | 68.72 |
| Colgate-Palmolive | 67.9B | 31.83 | 1,249.55 | 497.47% | 10.46% | 2,343.56 |
| Spectrum Brands | 2.0B | 19.94 | 1.03 | 5.35% | 3.76% | 36.73 |
| Edgewell Personal | 1.1B | 209.91 | 0.73 | 0.42% | -1.71% | 104.52 |
| Helen of Troy | 549.6M | 4.46 | 0.53 | -63.90% | -43.98% | 111.11 |
Financial data is updated regularly. All figures are in the company's reporting currency.






