
John B. Sanfilippo (JBSS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
260.9M
Gross Profit
55.9M
21.42%
Operating Income
27.6M
10.56%
Net Income
20.2M
7.72%
EPS (Diluted)
$1.72
Balance Sheet Metrics
Total Assets
590.0M
Total Liabilities
243.4M
Shareholders Equity
346.6M
Debt to Equity
0.70
Cash Flow Metrics
Operating Cash Flow
-26.0M
Free Cash Flow
-37.6M
Revenue & Profitability Trend
John B. Sanfilippo Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.1B | 999.7M | 955.9M | 858.5M | 880.1M |
Cost of Goods Sold | 852.6M | 788.1M | 756.2M | 673.5M | 704.3M |
Gross Profit | 214.1M | 211.6M | 199.6M | 185.0M | 175.8M |
Gross Margin % | 20.1% | 21.2% | 20.9% | 21.5% | 20.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 132.5M | 124.1M | 118.4M | 103.7M | 101.1M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 132.5M | 124.1M | 118.4M | 103.7M | 101.1M |
Operating Income | 81.7M | 87.5M | 81.3M | 81.3M | 74.7M |
Operating Margin % | 7.7% | 8.8% | 8.5% | 9.5% | 8.5% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 2.5M | 2.2M | 1.9M | 1.4M | 2.0M |
Other Non-Operating Income | 826.0K | - | 2.3M | -2.5M | -2.3M |
Pre-tax Income | 79.9M | 85.4M | 81.7M | 79.8M | 72.7M |
Income Tax | 19.7M | 22.5M | 19.9M | 20.1M | 18.6M |
Effective Tax Rate % | 24.6% | 26.4% | 24.4% | 25.2% | 25.6% |
Net Income | 60.2M | 62.9M | 61.8M | 59.7M | 54.1M |
Net Margin % | 5.6% | 6.3% | 6.5% | 7.0% | 6.1% |
Key Metrics | |||||
EBITDA | 106.9M | 109.6M | 101.0M | 99.6M | 92.6M |
EPS (Basic) | $5.19 | $5.43 | $5.36 | $5.19 | $4.72 |
EPS (Diluted) | $5.15 | $5.40 | $5.33 | $5.17 | $4.69 |
Basic Shares Outstanding | 11615255 | 11576852 | 11537699 | 11500494 | 11463968 |
Diluted Shares Outstanding | 11615255 | 11576852 | 11537699 | 11500494 | 11463968 |
Income Statement Trend
John B. Sanfilippo Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 484.0K | 1.9M | 415.0K | 672.0K | 1.5M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 85.0M | 72.7M | 69.6M | 66.3M | 57.0M |
Inventory | 196.6M | 172.9M | 204.9M | 148.0M | 172.1M |
Other Current Assets | 12.1M | 6.8M | 8.3M | 8.6M | 8.3M |
Total Current Assets | 294.1M | 254.4M | 283.2M | 225.2M | 238.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | 27.4M | 6.4M | 2.3M | 3.5M | 4.4M |
Goodwill | 29.3M | 30.2M | 27.4M | 29.3M | 31.4M |
Intangible Assets | 5.8M | 6.7M | 8.1M | 10.0M | 12.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 11.4M | 10.5M | 11.5M | 16.8M | 18.7M |
Total Non-Current Assets | 221.5M | 170.9M | 164.1M | 173.3M | 168.6M |
Total Assets | 515.6M | 425.3M | 447.3M | 398.5M | 407.5M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 53.4M | 42.7M | 47.7M | 48.9M | 36.3M |
Short-term Debt | 21.7M | 957.0K | 43.8M | 13.6M | 34.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 125.9M | 85.7M | 122.8M | 100.2M | 112.2M |
Non-Current Liabilities | |||||
Long-term Debt | 31.2M | 11.9M | 8.8M | 13.0M | 17.7M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 2.0M | 1.5M | 381.0K | 7.9M | 7.8M |
Total Non-Current Liabilities | 67.0M | 47.4M | 45.7M | 55.8M | 57.1M |
Total Liabilities | 193.0M | 133.1M | 168.4M | 156.0M | 169.2M |
Equity | |||||
Common Stock | 117.0K | 117.0K | 116.0K | 116.0K | 115.0K |
Retained Earnings | 187.0M | 161.5M | 153.6M | 126.3M | 124.1M |
Treasury Stock | 1.2M | 1.2M | 1.2M | 1.2M | 1.2M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 322.6M | 292.2M | 278.8M | 242.5M | 238.2M |
Key Metrics | |||||
Total Debt | 52.9M | 12.8M | 52.7M | 26.6M | 52.1M |
Working Capital | 168.1M | 168.7M | 160.4M | 125.0M | 126.7M |
Balance Sheet Composition
John B. Sanfilippo Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 60.2M | 62.9M | 61.8M | 59.7M | 54.1M |
Depreciation & Amortization | 26.6M | 22.1M | 19.7M | 18.3M | 17.9M |
Stock-Based Compensation | 4.4M | 3.6M | 3.6M | 2.9M | 2.5M |
Working Capital Changes | 7.4M | 23.2M | -62.7M | 24.5M | -12.7M |
Operating Cash Flow | 96.9M | 112.0M | 25.8M | 109.2M | 64.2M |
Investing Activities | |||||
Capital Expenditures | -28.3M | -20.7M | -17.8M | -25.2M | -15.0M |
Acquisitions | -59.0M | -3.5M | 0 | 0 | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -87.3M | -24.3M | -11.4M | -23.0M | -14.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -34.8M | -54.9M | -34.5M | -57.5M | -68.7M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | -672.0K | -3.2M | -3.8M | -5.3M | -7.7M |
Financing Cash Flow | -15.8M | -98.8M | -8.5M | -82.6M | -49.6M |
Free Cash Flow | 73.4M | 103.9M | 1.8M | 79.5M | 48.6M |
Net Change in Cash | -6.2M | -11.2M | 5.9M | 3.6M | 554.0K |
Cash Flow Trend
John B. Sanfilippo Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.33
Forward P/E
13.22
Price to Book
2.11
Price to Sales
0.66
PEG Ratio
13.22
Profitability Ratios
Profit Margin
5.00%
Operating Margin
10.42%
Return on Equity
16.58%
Return on Assets
8.88%
Financial Health
Current Ratio
2.01
Debt to Equity
36.62
Beta
0.35
Per Share Data
EPS (TTM)
$4.72
Book Value per Share
$29.78
Revenue per Share
$95.15
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
jbss | 732.3M | 13.33 | 2.11 | 16.58% | 5.00% | 36.62 |
Kraft Heinz | 32.9B | 13.01 | 0.79 | -11.64% | -20.83% | 51.12 |
Kellanova | 27.8B | 20.96 | 6.77 | 35.33% | 10.56% | 154.85 |
Utz Brands | 1.1B | 60.81 | 1.50 | 1.35% | 1.28% | 76.51 |
TreeHouse Foods | 966.6M | 53.14 | 0.63 | 1.34% | 0.62% | 108.49 |
Herbalife | 917.6M | 2.80 | -1.40 | -31.74% | 6.59% | -3.58 |
Financial data is updated regularly. All figures are in the company's reporting currency.