TreeHouse Foods (THS) | Financial Analysis & Statements
TreeHouse Foods Inc. Small-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
840.3M
Gross Profit
157.9M
18.79%
Operating Income
62.8M
7.47%
Net Income
-265.8M
-31.63%
EPS (Diluted)
$-5.26
Balance Sheet Metrics
Total Assets
3.8B
Total Liabilities
2.5B
Shareholders Equity
1.3B
Debt to Equity
1.99
Cash Flow Metrics
Operating Cash Flow
-69.4M
Free Cash Flow
-79.4M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2024
TreeHouse Foods Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 3.4B | 3.4B | 3.3B | 2.8B | 4.3B |
| Cost of Goods Sold | 2.8B | 2.9B | 2.8B | 2.3B | 3.5B |
| Gross Profit | 548.4M | 576.1M | 522.4M | 471.6M | 802.2M |
| Gross Margin % | 16.4% | 16.8% | 15.8% | 16.8% | 18.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 351.3M | 375.7M | 424.3M | 384.6M | 511.3M |
| Other Operating Expenses | - | 900.0K | 900.0K | 500.0K | -300.0K |
| Total Operating Expenses | 351.3M | 376.6M | 425.2M | 385.1M | 511.0M |
| Operating Income | 148.5M | 151.3M | 49.3M | 39.2M | 220.5M |
| Operating Margin % | 4.4% | 4.4% | 1.5% | 1.4% | 5.1% |
| Non-Operating Items | |||||
| Interest Income | 4.2M | 40.1M | 15.5M | 4.7M | - |
| Interest Expense | 63.4M | 74.8M | 69.9M | 72.1M | 104.8M |
| Other Non-Operating Income | -56.2M | -33.2M | 6.2M | -58.0M | -98.6M |
| Pre-tax Income | 33.1M | 83.4M | 1.1M | -86.2M | 17.1M |
| Income Tax | 6.2M | 24.4M | 10.3M | -17.6M | -32.1M |
| Effective Tax Rate % | 18.7% | 29.3% | 936.4% | 0.0% | -187.7% |
| Net Income | 26.9M | 53.1M | -146.3M | -12.5M | 13.8M |
| Net Margin % | 0.8% | 1.5% | -4.4% | -0.4% | 0.3% |
| Key Metrics | |||||
| EBITDA | 298.4M | 303.1M | 278.7M | 226.7M | 396.0M |
| EPS (Basic) | $0.52 | $0.95 | $-2.61 | $-0.22 | $0.24 |
| EPS (Diluted) | $0.51 | $0.94 | $-2.61 | $-0.22 | $0.24 |
| Basic Shares Outstanding | 52200000 | 55800000 | 56000000 | 55900000 | 56500000 |
| Diluted Shares Outstanding | 52200000 | 55800000 | 56000000 | 55900000 | 56500000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
TreeHouse Foods Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 289.6M | 320.3M | 43.0M | 304.5M | 364.6M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 146.8M | 175.6M | 158.8M | 151.3M | 308.8M |
| Inventory | 539.3M | 534.0M | 554.0M | 461.6M | 598.6M |
| Other Current Assets | 34.0M | 24.9M | 23.2M | 57.0M | - |
| Total Current Assets | 1.0B | 1.1B | 839.4M | 2.2B | 1.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 154.4M | 193.0M | 184.4M | 138.1M | 160.7M |
| Goodwill | 3.9B | 3.9B | 3.9B | 4.0B | 5.0B |
| Intangible Assets | 212.9M | 257.4M | 296.0M | 336.6M | 615.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 35.1M | 39.1M | 47.9M | 28.6M | 32.5M |
| Total Non-Current Assets | 3.0B | 3.1B | 3.4B | 3.0B | 4.1B |
| Total Assets | 4.0B | 4.1B | 4.3B | 5.2B | 5.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 602.5M | 534.9M | 618.7M | 625.9M | 627.7M |
| Short-term Debt | 41.6M | 40.6M | 39.2M | 48.5M | 49.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 500.0K | 8.0M | 300.0K | 334.6M | 104.8M |
| Total Current Liabilities | 744.9M | 704.3M | 827.8M | 1.2B | 990.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.5B | 1.6B | 1.6B | 2.0B | 2.3B |
| Deferred Tax Liabilities | 105.8M | 111.4M | 108.7M | 105.1M | 158.3M |
| Other Non-Current Liabilities | 53.7M | 65.1M | 77.3M | 90.6M | 128.2M |
| Total Non-Current Liabilities | 1.7B | 1.7B | 1.7B | 2.2B | 2.6B |
| Total Liabilities | 2.4B | 2.4B | 2.6B | 3.4B | 3.6B |
| Equity | |||||
| Common Stock | 600.0K | 600.0K | 600.0K | 600.0K | 600.0K |
| Retained Earnings | -222.0M | -248.9M | -302.0M | -155.7M | -143.2M |
| Treasury Stock | 385.4M | 234.2M | 133.3M | 133.3M | 108.3M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.5B | 1.7B | 1.7B | 1.8B | 1.9B |
| Key Metrics | |||||
| Total Debt | 1.6B | 1.6B | 1.6B | 2.1B | 2.4B |
| Working Capital | 264.8M | 350.5M | 11.6M | 1.0B | 438.1M |
Balance Sheet Composition
TreeHouse Foods Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 26.9M | 59.0M | -9.2M | -68.6M | 49.2M |
| Depreciation & Amortization | 147.1M | 141.9M | 139.6M | 143.4M | 203.2M |
| Stock-Based Compensation | 19.1M | 24.8M | 19.8M | 14.2M | 26.1M |
| Working Capital Changes | 83.6M | -46.0M | -152.0M | 130.3M | 41.3M |
| Operating Cash Flow | 283.4M | 179.8M | -9.0M | 211.8M | 389.1M |
| Investing Activities | |||||
| Capital Expenditures | 1.4M | -137.0M | -81.0M | -69.3M | -85.4M |
| Acquisitions | 0 | -100.6M | 0 | 0 | -229.8M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | 0 | 0 | 17.2M | 0 |
| Investing Cash Flow | 1.4M | -237.6M | -81.0M | -52.1M | -315.2M |
| Financing Activities | |||||
| Share Repurchases | -149.7M | -100.0M | 0 | -25.0M | -25.0M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 360.3M | 2.9B | 855.9M | 1.6B | 500.0M |
| Debt Repayment | -361.2M | -2.9B | -1.4B | -1.9B | -491.7M |
| Financing Cash Flow | -155.2M | -100.6M | -518.1M | -353.7M | -29.2M |
| Free Cash Flow | 126.1M | 16.5M | -244.2M | 240.7M | 311.0M |
| Net Change in Cash | 129.6M | -158.4M | -608.1M | -194.0M | 44.7M |
Cash Flow Trend
TreeHouse Foods Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
64.92
Forward P/E
12.20
Price to Book
0.98
Price to Sales
0.37
PEG Ratio
0.01
Profitability Ratios
Profit Margin
-7.25%
Operating Margin
6.26%
Return on Equity
-17.18%
Return on Assets
2.98%
Financial Health
Current Ratio
1.29
Debt to Equity
129.93
Beta
0.15
Per Share Data
EPS (TTM)
$-4.84
Book Value per Share
$25.00
Revenue per Share
$65.99
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| THS | 1.2B | 64.92 | 0.98 | -17.18% | -7.25% | 129.93 |
| Kraft Heinz | 26.0B | 13.01 | 0.62 | -12.84% | -23.44% | 52.10 |
| Kellanova | 29.0B | 22.80 | 6.91 | 32.11% | 10.08% | 145.10 |
| W.K. Kellogg | 2.0B | 67.65 | 5.75 | 8.81% | 1.15% | 249.57 |
| J & J Snack Foods | 1.6B | 25.97 | 1.70 | 6.60% | 3.92% | 17.68 |
| Nomad Foods | 1.4B | 9.06 | 0.47 | 5.30% | 4.51% | 91.77 |
Financial data is updated regularly. All figures are in the company's reporting currency.


