
Kraft Heinz (KHC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
6.4B
Gross Profit
2.2B
34.37%
Operating Income
1.3B
20.34%
Net Income
-7.8B
-123.16%
EPS (Diluted)
$-6.60
Balance Sheet Metrics
Total Assets
90.3B
Total Liabilities
40.7B
Shareholders Equity
49.6B
Debt to Equity
0.82
Cash Flow Metrics
Operating Cash Flow
706.0M
Free Cash Flow
482.0M
Revenue & Profitability Trend
Kraft Heinz Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 25.8B | 26.6B | 26.5B | 26.0B | 26.2B |
Cost of Goods Sold | 16.9B | 17.7B | 18.4B | 17.4B | 17.0B |
Gross Profit | 9.0B | 8.9B | 8.1B | 8.7B | 9.2B |
Gross Margin % | 34.7% | 33.5% | 30.7% | 33.3% | 35.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 3.6B | 3.7B | 3.4B | 3.4B | 3.3B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 3.6B | 3.7B | 3.4B | 3.4B | 3.3B |
Operating Income | 5.4B | 5.2B | 4.7B | 5.3B | 5.8B |
Operating Margin % | 20.7% | 19.4% | 17.7% | 20.4% | 22.3% |
Non-Operating Items | |||||
Interest Income | 69.0M | 40.0M | 27.0M | 15.0M | 27.0M |
Interest Expense | 912.0M | 912.0M | 921.0M | 2.0B | 1.4B |
Other Non-Operating Income | -3.7B | -676.0M | -836.0M | -1.6B | -3.5B |
Pre-tax Income | 856.0M | 3.6B | 3.0B | 1.7B | 1.0B |
Income Tax | -1.9B | 787.0M | 598.0M | 684.0M | 669.0M |
Effective Tax Rate % | -220.8% | 21.7% | 20.2% | 40.0% | 65.0% |
Net Income | 2.7B | 2.8B | 2.4B | 1.0B | 361.0M |
Net Margin % | 10.6% | 10.7% | 8.9% | 3.9% | 1.4% |
Key Metrics | |||||
EBITDA | 6.5B | 6.2B | 5.7B | 6.2B | 6.8B |
EPS (Basic) | $2.27 | $2.33 | $1.93 | $0.83 | $0.29 |
EPS (Diluted) | $2.26 | $2.31 | $1.91 | $0.82 | $0.29 |
Basic Shares Outstanding | 1210000000 | 1227000000 | 1226000000 | 1224000000 | 1223000000 |
Diluted Shares Outstanding | 1210000000 | 1227000000 | 1226000000 | 1224000000 | 1223000000 |
Income Statement Trend
Kraft Heinz Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.3B | 1.4B | 1.0B | 3.4B | 3.4B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 2.1B | 2.1B | 2.1B | 2.0B | 2.1B |
Inventory | 3.4B | 3.6B | 3.7B | 2.7B | 2.8B |
Other Current Assets | 583.0M | 566.0M | 842.0M | 716.0M | 574.0M |
Total Current Assets | 7.7B | 7.9B | 7.9B | 9.0B | 10.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | 97.4B | 103.4B | 104.3B | 106.1B | 112.8B |
Intangible Assets | 40.1B | 42.4B | 42.6B | 43.5B | 46.7B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 4.7B | 2.4B | 2.4B | 2.8B | 2.4B |
Total Non-Current Assets | 80.6B | 82.4B | 82.6B | 84.4B | 89.0B |
Total Assets | 88.3B | 90.3B | 90.5B | 93.4B | 99.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.2B | 4.6B | 4.8B | 4.8B | 4.3B |
Short-term Debt | 654.0M | 638.0M | 837.0M | 754.0M | 236.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.5B | 1.8B | 2.3B | 1.9B | 2.1B |
Total Current Liabilities | 7.3B | 8.0B | 9.0B | 9.1B | 8.1B |
Non-Current Liabilities | |||||
Long-term Debt | 19.2B | 19.4B | 19.2B | 21.1B | 28.1B |
Deferred Tax Liabilities | 9.7B | 10.2B | 10.2B | 10.5B | 11.5B |
Other Non-Current Liabilities | 1.3B | 1.4B | 1.6B | 1.5B | 1.7B |
Total Non-Current Liabilities | 31.7B | 32.6B | 32.6B | 34.9B | 41.5B |
Total Liabilities | 39.0B | 40.6B | 41.6B | 43.9B | 49.6B |
Equity | |||||
Common Stock | 12.0M | 12.0M | 12.0M | 12.0M | 12.0M |
Retained Earnings | 2.2B | 1.4B | 489.0M | -1.7B | -2.7B |
Treasury Stock | 2.2B | 1.3B | 847.0M | 587.0M | 344.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 49.3B | 49.7B | 48.9B | 49.5B | 50.2B |
Key Metrics | |||||
Total Debt | 19.9B | 20.0B | 20.1B | 21.8B | 28.3B |
Working Capital | 402.0M | -108.0M | -1.1B | -70.0M | 2.8B |
Balance Sheet Composition
Kraft Heinz Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.7B | 2.8B | 2.4B | 1.0B | 361.0M |
Depreciation & Amortization | 948.0M | 961.0M | 933.0M | 910.0M | 969.0M |
Stock-Based Compensation | 109.0M | 141.0M | 148.0M | 197.0M | 156.0M |
Working Capital Changes | -589.0M | -806.0M | -1.5B | 406.0M | 458.0M |
Operating Cash Flow | 257.0M | 3.3B | 1.6B | 1.3B | 1.5B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | 8.0M | 0 | -393.0M | 4.9B | 0 |
Investment Purchases | - | - | - | -28.0M | - |
Investment Sales | 75.0M | 31.0M | 208.0M | - | 25.0M |
Investing Cash Flow | 141.0M | 97.0M | -175.0M | 4.9B | 74.0M |
Financing Activities | |||||
Share Repurchases | -988.0M | -455.0M | -280.0M | -271.0M | - |
Dividends Paid | -1.9B | -2.0B | -2.0B | -2.0B | -2.0B |
Debt Issuance | 594.0M | 657.0M | 10.0M | 0 | 3.5B |
Debt Repayment | -618.0M | -998.0M | -1.7B | -7.1B | -8.8B |
Financing Cash Flow | -3.0B | -2.8B | -3.9B | -9.3B | -7.3B |
Free Cash Flow | 3.0B | 3.0B | 1.6B | 4.5B | 4.3B |
Net Change in Cash | -2.6B | 573.0M | -2.5B | -3.1B | -5.7B |
Cash Flow Trend
Kraft Heinz Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.01
Forward P/E
8.73
Price to Book
0.77
Price to Sales
1.25
PEG Ratio
8.73
Profitability Ratios
Profit Margin
-20.83%
Operating Margin
20.70%
Return on Equity
-11.64%
Return on Assets
3.90%
Financial Health
Current Ratio
1.07
Debt to Equity
51.12
Beta
0.20
Per Share Data
EPS (TTM)
$-4.46
Book Value per Share
$34.93
Revenue per Share
$21.12
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
khc | 31.7B | 13.01 | 0.77 | -11.64% | -20.83% | 51.12 |
Kellanova | 27.8B | 20.97 | 6.78 | 35.33% | 10.56% | 154.85 |
General Mills | 26.6B | 11.96 | 2.89 | 24.59% | 11.78% | 166.07 |
McCormick & Company | 18.8B | 24.52 | 3.37 | 14.12% | 11.50% | 79.12 |
McCormick & Company | 18.8B | 24.44 | 3.36 | 14.12% | 11.50% | 79.12 |
Hormel Foods | 15.5B | 20.75 | 1.93 | 9.37% | 6.27% | 35.54 |
Financial data is updated regularly. All figures are in the company's reporting currency.