McCormick & Company (MKC.V) | Financial Analysis & Statements
McCormick & Company, Incorporated Large-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Nov 2025Income Metrics
Revenue
1.9B
Gross Profit
720.3M
38.93%
Operating Income
315.5M
17.05%
Net Income
226.6M
12.25%
Balance Sheet Metrics
Total Assets
13.2B
Total Liabilities
7.4B
Shareholders Equity
5.8B
Debt to Equity
1.29
Cash Flow Metrics
Operating Cash Flow
541.8M
Free Cash Flow
458.3M
Revenue & Profitability Trend
Quarter Income Flow
Nov 30, 2025
Annual Income Flow
2025
McCormick & Company Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.8B | 6.7B | 6.7B | 6.4B | 6.3B |
| Cost of Goods Sold | 4.2B | 4.1B | 4.2B | 4.1B | 3.8B |
| Gross Profit | 2.6B | 2.6B | 2.5B | 2.3B | 2.5B |
| Gross Margin % | 37.9% | 38.5% | 37.6% | 35.8% | 39.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.5B | 1.5B | 1.5B | 1.4B | 1.4B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.5B | 1.5B | 1.5B | 1.4B | 1.4B |
| Operating Income | 1.1B | 1.1B | 1.0B | 917.4M | 1.1B |
| Operating Margin % | 16.0% | 15.9% | 15.4% | 14.4% | 17.3% |
| Non-Operating Items | |||||
| Interest Income | 40.1M | 45.9M | 36.6M | 17.8M | 9.3M |
| Interest Expense | 196.2M | 209.4M | 208.2M | 149.1M | 136.6M |
| Other Non-Operating Income | -22.8M | -8.0M | -53.9M | 26.7M | -67.4M |
| Pre-tax Income | 913.0M | 898.3M | 798.7M | 812.8M | 895.8M |
| Income Tax | 195.8M | 184.0M | 174.5M | 168.6M | 192.7M |
| Effective Tax Rate % | 21.4% | 20.5% | 21.8% | 20.7% | 21.5% |
| Net Income | 789.4M | 788.5M | 680.6M | 682.0M | 755.3M |
| Net Margin % | 11.5% | 11.7% | 10.2% | 10.7% | 12.0% |
| Key Metrics | |||||
| EBITDA | 1.4B | 1.3B | 1.3B | 1.2B | 1.3B |
| EPS (Basic) | $2.94 | $2.94 | $2.54 | $2.54 | $2.83 |
| EPS (Diluted) | $2.93 | $2.92 | $2.52 | $2.52 | $2.80 |
| Basic Shares Outstanding | 268500000 | 268500000 | 268400000 | 268200000 | 267300000 |
| Diluted Shares Outstanding | 268500000 | 268500000 | 268400000 | 268200000 | 267300000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
McCormick & Company Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 95.9M | 186.1M | 166.6M | 334.0M | 351.7M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 628.9M | 587.4M | 587.5M | 573.7M | 549.5M |
| Inventory | 1.3B | 1.2B | 1.1B | 1.3B | 1.2B |
| Other Current Assets | 88.1M | 74.1M | 73.4M | 77.2M | 70.6M |
| Total Current Assets | 2.1B | 2.1B | 2.0B | 2.4B | 2.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 216.8M | 211.0M | 220.0M | 218.9M | 136.8M |
| Goodwill | 14.1B | 14.0B | 14.0B | 14.0B | 14.3B |
| Intangible Assets | 3.5B | 3.5B | 3.5B | 3.5B | 3.6B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 145.6M | 176.7M | 148.1M | 153.4M | 140.6M |
| Total Non-Current Assets | 11.1B | 10.9B | 10.9B | 10.7B | 10.7B |
| Total Assets | 13.2B | 13.1B | 12.9B | 13.1B | 12.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.3B | 1.2B | 1.1B | 1.2B | 1.1B |
| Short-term Debt | 890.5M | 748.3M | 1.1B | 1.5B | 1.3B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 3.1B | 2.9B | 3.1B | 3.4B | 3.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.3B | 3.8B | 3.5B | 3.8B | 4.1B |
| Deferred Tax Liabilities | 835.8M | 840.5M | 861.2M | 866.3M | 792.3M |
| Other Non-Current Liabilities | 142.4M | 145.1M | 175.0M | 169.0M | 144.6M |
| Total Non-Current Liabilities | 4.4B | 4.9B | 4.7B | 5.0B | 5.3B |
| Total Liabilities | 7.4B | 7.8B | 7.8B | 8.4B | 8.5B |
| Equity | |||||
| Common Stock | 2.3B | 2.2B | 2.2B | 2.1B | 2.1B |
| Retained Earnings | 3.8B | 3.5B | 3.2B | 3.0B | 2.8B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 5.8B | 5.3B | 5.1B | 4.7B | 4.4B |
| Key Metrics | |||||
| Total Debt | 4.2B | 4.5B | 4.6B | 5.3B | 5.4B |
| Working Capital | -924.1M | -743.8M | -1.1B | -1.0B | -1.0B |
Balance Sheet Composition
McCormick & Company Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 789.4M | 788.5M | 680.6M | 682.0M | 755.3M |
| Depreciation & Amortization | 231.3M | 208.8M | 199.3M | 200.6M | 186.3M |
| Stock-Based Compensation | 46.2M | 47.4M | 63.4M | 60.3M | 66.6M |
| Working Capital Changes | -83.8M | -83.0M | 269.3M | -255.7M | -222.8M |
| Operating Cash Flow | 976.6M | 931.4M | 1.2B | 709.0M | 827.7M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -34.1M | 0 | 1.0M | 95.2M | -641.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -33.4M | 5.9M | 3.4M | 102.0M | -630.6M |
| Financing Activities | |||||
| Share Repurchases | -34.8M | -53.1M | -35.7M | -38.8M | -8.6M |
| Dividends Paid | -483.0M | -451.0M | -418.5M | -396.7M | -363.3M |
| Debt Issuance | 2.7M | 495.5M | 496.4M | 0 | 1.0B |
| Debt Repayment | -267.9M | -801.1M | -268.1M | -772.0M | -257.1M |
| Financing Cash Flow | -861.8M | -600.6M | -1.2B | -528.6M | 8.5M |
| Free Cash Flow | 740.4M | 647.0M | 973.4M | 389.5M | 550.3M |
| Net Change in Cash | 81.4M | 336.7M | 9.8M | 282.4M | 205.6M |
Cash Flow Trend
McCormick & Company Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.51
Price to Book
2.00
Price to Sales
1.96
PEG Ratio
0.02
Profitability Ratios
Profit Margin
23.12%
Operating Margin
14.34%
Return on Equity
25.35%
Return on Assets
4.88%
Financial Health
Current Ratio
0.76
Debt to Equity
65.16
Beta
0.71
Per Share Data
EPS (TTM)
$6.10
Book Value per Share
$25.98
Revenue per Share
$26.46
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MKC.V | 13.7B | 8.51 | 2.00 | 25.35% | 23.12% | 65.16 |
| Kellanova | 29.0B | 22.80 | 6.91 | 32.11% | 10.08% | 145.10 |
| Kraft Heinz | 26.0B | 13.01 | 0.62 | -12.84% | -23.44% | 52.10 |
| General Mills | 18.9B | 8.57 | 3.39 | 23.59% | 12.05% | 217.63 |
| McCormick & Company | 14.0B | 8.51 | 2.00 | 25.35% | 23.12% | 65.16 |
| Hormel Foods | 12.0B | 23.88 | 1.47 | 6.12% | 4.03% | 4.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.




