LGI Homes (LGIH) | Financial Analysis & Statements
LGI Homes Inc. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
474.0M
Gross Profit
84.1M
17.75%
Operating Income
18.5M
3.91%
Net Income
17.3M
3.65%
EPS (Diluted)
$0.75
Balance Sheet Metrics
Total Assets
3.9B
Total Liabilities
1.8B
Shareholders Equity
2.1B
Debt to Equity
0.87
Cash Flow Metrics
Operating Cash Flow
89.2M
Free Cash Flow
86.8M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
LGI Homes Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.7B | 2.2B | 2.4B | 2.3B | 3.1B |
| Cost of Goods Sold | 1.4B | 1.7B | 1.8B | 1.7B | 2.2B |
| Gross Profit | 353.5M | 533.3M | 542.2M | 646.6M | 818.0M |
| Gross Margin % | 20.7% | 24.2% | 23.0% | 28.1% | 26.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 273.8M | 321.1M | 308.9M | 256.5M | 270.3M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 273.8M | 321.1M | 308.9M | 256.5M | 270.3M |
| Operating Income | 79.8M | 212.1M | 233.3M | 390.1M | 547.7M |
| Operating Margin % | 4.7% | 9.6% | 9.9% | 16.9% | 18.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | 0 | 0 |
| Other Non-Operating Income | - | 46.8M | 28.5M | 28.0M | -4.9M |
| Pre-tax Income | 98.5M | 258.9M | 261.8M | 418.1M | 542.8M |
| Income Tax | 25.9M | 62.8M | 62.5M | 91.5M | 113.1M |
| Effective Tax Rate % | 26.3% | 24.3% | 23.9% | 21.9% | 20.8% |
| Net Income | 72.6M | 196.1M | 199.2M | 326.6M | 429.6M |
| Net Margin % | 4.3% | 8.9% | 8.4% | 14.2% | 14.1% |
| Key Metrics | |||||
| EBITDA | - | 215.3M | 235.7M | 391.7M | 562.8M |
| EPS (Basic) | $3.13 | $8.33 | $8.48 | $13.90 | $17.46 |
| EPS (Diluted) | $3.12 | $8.30 | $8.42 | $13.76 | $17.25 |
| Basic Shares Outstanding | 23188965 | 23529724 | 23507136 | 23486465 | 24607231 |
| Diluted Shares Outstanding | 23188965 | 23529724 | 23507136 | 23486465 | 24607231 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
LGI Homes Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 61.2M | 53.2M | 49.0M | 32.0M | 50.5M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 32.5M | 28.7M | 41.3M | 25.1M | 57.9M |
| Inventory | 3.5B | 3.4B | 3.1B | 2.9B | 2.1B |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 3.6B | 3.5B | 3.2B | 3.0B | 2.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 24.0M | 24.0M | 24.0M | 24.0M | 24.0M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 193.8M | 219.7M | 152.4M | 124.4M | 128.6M |
| Total Non-Current Assets | 313.0M | 288.8M | 209.9M | 169.4M | 157.5M |
| Total Assets | 3.9B | 3.8B | 3.4B | 3.1B | 2.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 16.2M | 33.3M | 31.6M | 25.3M | 62.8M |
| Short-term Debt | - | - | 104.5M | 141.8M | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 97.2M | 137.9M | 235.5M | 298.7M | 81.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.7B | 1.5B | 1.3B | 1.1B | 810.6M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 34.6M | 24.6M | 26.9M | 37.9M | 30.8M |
| Total Non-Current Liabilities | 1.7B | 1.6B | 1.3B | 1.2B | 874.2M |
| Total Liabilities | 1.8B | 1.7B | 1.6B | 1.5B | 956.0M |
| Equity | |||||
| Common Stock | 277.0K | 276.0K | 275.0K | 272.0K | 269.0K |
| Retained Earnings | 2.2B | 2.1B | 1.9B | 1.7B | 1.4B |
| Treasury Stock | 409.6M | 386.0M | 355.0M | 355.0M | 259.9M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.1B | 2.0B | 1.9B | 1.6B | 1.4B |
| Key Metrics | |||||
| Total Debt | 1.7B | 1.5B | 1.4B | 1.3B | 810.6M |
| Working Capital | 3.5B | 3.3B | 3.0B | 2.7B | 2.1B |
Balance Sheet Composition
LGI Homes Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 72.6M | 196.1M | 199.2M | 326.6M | 429.6M |
| Depreciation & Amortization | 4.3M | 3.1M | 2.4M | 1.6M | 1.2M |
| Stock-Based Compensation | 6.0M | 10.5M | 8.9M | 9.2M | 13.6M |
| Working Capital Changes | -217.5M | -347.8M | -242.3M | -771.3M | -435.1M |
| Operating Cash Flow | -135.2M | -139.2M | -33.7M | -434.0M | 10.1M |
| Investing Activities | |||||
| Capital Expenditures | 23.8M | 23.5M | -1.4M | -1.2M | -1.7M |
| Acquisitions | 4.2M | -7.9M | -12.2M | -4.8M | -68.7M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 27.9M | 15.6M | -13.6M | -6.0M | -70.4M |
| Financing Activities | |||||
| Share Repurchases | -23.6M | -31.0M | 0 | -95.1M | -193.8M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 668.7M | 992.3M | 937.7M | 768.4M | 1.2B |
| Debt Repayment | - | -827.8M | -841.0M | -316.8M | -969.0M |
| Financing Cash Flow | 643.0M | 132.3M | 87.6M | 357.9M | 63.3M |
| Free Cash Flow | -140.9M | -145.7M | -58.4M | -371.6M | 20.0M |
| Net Change in Cash | 535.7M | 8.7M | 40.2M | -82.1M | 3.0M |
Cash Flow Trend
LGI Homes Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.50
Forward P/E
14.46
Price to Book
0.50
Price to Sales
0.61
PEG Ratio
-0.22
Profitability Ratios
Profit Margin
4.25%
Operating Margin
4.03%
Return on Equity
3.51%
Return on Assets
1.35%
Financial Health
Current Ratio
51.00
Debt to Equity
79.28
Beta
1.86
Per Share Data
EPS (TTM)
$3.12
Book Value per Share
$90.62
Revenue per Share
$73.55
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LGIH | 1.0B | 14.50 | 0.50 | 3.51% | 4.25% | 79.28 |
| D.R. Horton | 46.8B | 15.42 | 1.98 | 13.08% | 9.51% | 27.12 |
| Lennar | 23.2B | 13.64 | 1.07 | 8.08% | 5.39% | 24.99 |
| Dream Finders Homes | 1.4B | 7.19 | 1.00 | 14.38% | 5.02% | 101.84 |
| Hovnanian | 711.8M | 18.86 | 1.03 | 6.86% | 1.93% | 124.18 |
| Beazer Homes USA | 662.5M | 77.41 | 0.54 | 0.81% | 0.44% | 95.99 |
Financial data is updated regularly. All figures are in the company's reporting currency.






