Dream Finders Homes (DFH) | Financial Analysis & Statements
Dream Finders Homes Inc. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.2B
Gross Profit
199.9M
16.49%
Operating Income
75.6M
6.24%
Net Income
58.8M
4.85%
Balance Sheet Metrics
Total Assets
3.7B
Total Liabilities
2.1B
Shareholders Equity
1.6B
Debt to Equity
1.32
Cash Flow Metrics
Operating Cash Flow
130.2M
Free Cash Flow
136.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Dream Finders Homes Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.3B | 4.5B | 3.7B | 3.3B | 1.9B |
| Cost of Goods Sold | 3.6B | 3.6B | 3.0B | 2.7B | 1.6B |
| Gross Profit | 754.8M | 828.6M | 736.8M | 620.2M | 313.6M |
| Gross Margin % | 17.5% | 18.6% | 19.7% | 18.6% | 16.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 485.2M | 395.8M | 308.8M | 271.0M | 154.4M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 485.2M | 395.8M | 308.8M | 271.0M | 154.4M |
| Operating Income | 269.6M | 432.8M | 428.0M | 349.2M | 159.2M |
| Operating Margin % | 6.2% | 9.7% | 11.4% | 10.4% | 8.3% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | 32.0K | 672.2K |
| Other Non-Operating Income | 14.5M | 5.0M | -23.6M | 7.0M | 2.9M |
| Pre-tax Income | 284.1M | 437.9M | 404.4M | 356.2M | 162.0M |
| Income Tax | 66.7M | 97.3M | 96.5M | 81.9M | 27.5M |
| Effective Tax Rate % | 23.5% | 22.2% | 23.9% | 23.0% | 16.9% |
| Net Income | 217.4M | 340.6M | 307.9M | 274.3M | 134.6M |
| Net Margin % | 5.0% | 7.7% | 8.2% | 8.2% | 7.0% |
| Key Metrics | |||||
| EBITDA | 288.9M | 464.0M | 492.5M | 377.3M | 176.6M |
| EPS (Basic) | $2.19 | $3.44 | $3.03 | $2.67 | $1.27 |
| EPS (Diluted) | $2.14 | $3.34 | $2.79 | $2.45 | $1.27 |
| Basic Shares Outstanding | 93106397 | 93507905 | 93066564 | 92745781 | 92521000 |
| Diluted Shares Outstanding | 93106397 | 93507905 | 93066564 | 92745781 | 92521000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Dream Finders Homes Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 234.8M | 274.4M | 494.1M | 364.5M | 227.2M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 39.1M | 34.1M | 30.9M | 43.5M | 33.5M |
| Inventory | 2.0B | 1.7B | 1.4B | 1.4B | 1.1B |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 2.6B | 2.4B | 2.0B | 1.8B | 1.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | 17.8M | 20.3M | 24.1M | 19.4M |
| Goodwill | 754.7M | 600.6M | 344.4M | 344.4M | 353.0M |
| Intangible Assets | - | - | - | 5.0M | 9.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 224.0M | 122.4M | 80.8M | 64.0M | 48.2M |
| Total Non-Current Assets | 1.2B | 936.0M | 542.9M | 554.3M | 512.8M |
| Total Assets | 3.7B | 3.3B | 2.6B | 2.4B | 1.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 126.1M | 147.1M | 134.1M | 134.7M | 113.5M |
| Short-term Debt | 1.0B | 991.0M | 530.4M | 966.2M | 763.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 1.5B | 1.5B | 1.0B | 1.4B | 1.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 591.1M | 313.2M | 315.0M | 24.7M | 19.8M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | 68.0M | 116.8M | 115.1M | 124.1M |
| Total Non-Current Liabilities | 591.1M | 381.2M | 431.8M | 139.8M | 143.9M |
| Total Liabilities | 2.1B | 1.9B | 1.5B | 1.6B | 1.3B |
| Equity | |||||
| Common Stock | 944.0K | 937.0K | 931.0K | 927.0K | 925.0K |
| Retained Earnings | 1.2B | 970.3M | 648.4M | 366.0M | 118.2M |
| Treasury Stock | 49.5M | 7.8M | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.6B | 1.4B | 1.1B | 800.7M | 556.4M |
| Key Metrics | |||||
| Total Debt | 1.6B | 1.3B | 845.4M | 990.9M | 783.1M |
| Working Capital | 1.0B | 865.6M | 975.1M | 386.2M | 187.5M |
Balance Sheet Composition
Dream Finders Homes Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 217.4M | 340.6M | 307.9M | 274.3M | 134.6M |
| Depreciation & Amortization | 29.2M | 17.2M | 17.9M | 17.1M | 9.9M |
| Stock-Based Compensation | 24.9M | 18.8M | 14.1M | 6.8M | 5.2M |
| Working Capital Changes | -191.0M | -427.6M | -29.1M | -364.0M | -24.1M |
| Operating Cash Flow | 86.8M | -88.8M | 322.8M | -59.2M | 139.9M |
| Investing Activities | |||||
| Capital Expenditures | -25.7M | -25.3M | -4.4M | -5.4M | -2.3M |
| Acquisitions | -200.7M | -196.4M | -70.0K | -131.0K | -520.8M |
| Investment Purchases | -11.9M | - | - | - | - |
| Investment Sales | 12.5M | - | - | - | - |
| Investing Cash Flow | -225.8M | -221.7M | -4.5M | -5.5M | -523.0M |
| Financing Activities | |||||
| Share Repurchases | -49.6M | -20.3M | -11.4M | 0 | -25.5M |
| Dividends Paid | -13.5M | -13.5M | -25.2M | -36.8M | -46.6M |
| Debt Issuance | 565.2M | 1.3B | 300.0M | 0 | 0 |
| Debt Repayment | -1.7B | -1.8B | -5.8B | -10.8B | -1.5B |
| Financing Cash Flow | -1.2B | -420.7M | -6.1B | -10.7B | -804.6M |
| Free Cash Flow | -126.4M | -282.0M | 369.5M | -33.2M | 62.2M |
| Net Change in Cash | -1.3B | -731.2M | -5.7B | -10.7B | -1.2B |
Cash Flow Trend
Dream Finders Homes Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.19
Forward P/E
9.17
Price to Book
1.00
Price to Sales
0.33
PEG Ratio
-0.13
Profitability Ratios
Profit Margin
5.02%
Operating Margin
6.12%
Return on Equity
14.38%
Return on Assets
4.78%
Financial Health
Current Ratio
7.18
Debt to Equity
101.84
Beta
1.94
Per Share Data
EPS (TTM)
$2.14
Book Value per Share
$15.44
Revenue per Share
$46.43
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DFH | 1.4B | 7.19 | 1.00 | 14.38% | 5.02% | 101.84 |
| D.R. Horton | 46.8B | 15.42 | 1.98 | 13.08% | 9.51% | 27.12 |
| Lennar | 23.2B | 13.64 | 1.07 | 8.08% | 5.39% | 24.99 |
| LGI Homes | 1.0B | 14.50 | 0.50 | 3.51% | 4.25% | 79.28 |
| Hovnanian | 711.8M | 18.86 | 1.03 | 6.86% | 1.93% | 124.18 |
| Beazer Homes USA | 662.5M | 77.41 | 0.54 | 0.81% | 0.44% | 95.99 |
Financial data is updated regularly. All figures are in the company's reporting currency.






