Interactive Financial Charts Not Available

Li Auto (LI) | Financial Analysis & Statements

Li Auto Inc. | Large-cap | Consumer Cyclical

$24.80

-3.99%

Li Auto vs Tesla Li Auto vs Ferrari N.V Li Auto vs General Motors Li Auto vs Ford Motor Company Li Auto vs Stellantis N.V Li Auto vs S&P 500 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 25.9B

Gross Profit 5.3B 20.51%

Operating Income 271.7M 1.05%

Net Income 646.6M 2.49%

EPS (Diluted) $0.62

Balance Sheet Metrics

Total Assets 161.9B

Total Liabilities 89.5B

Shareholders Equity 72.3B

Debt to Equity 1.24

Cash Flow Metrics

Free Cash Flow -1.7B

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Li Auto Income Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Revenue i	144.5B	123.9B	45.3B	27.0B	9.5B
Cost of Goods Sold i	114.8B	96.4B	36.5B	21.2B	7.9B
Gross Profit i	29.7B	27.5B	8.8B	5.8B	1.5B
Gross Margin % i	20.5%	22.2%	19.4%	21.3%	16.4%
Operating Expenses
Research & Development i	11.1B	10.6B	6.8B	3.3B	1.1B
Selling, General & Administrative i	12.2B	9.8B	5.7B	3.5B	1.1B
Other Operating Expenses i	-663.7M	-264.2M	-	-	-
Total Operating Expenses i	22.6B	20.1B	12.4B	6.8B	2.2B
Operating Income i	7.0B	7.4B	-3.7B	-1.0B	-669.3M
Operating Margin % i	4.9%	6.0%	-8.1%	-3.8%	-7.1%
Non-Operating Items
Interest Income i	1.8B	2.1B	976.2M	740.4M	254.9M
Interest Expense i	187.8M	86.3M	106.3M	63.2M	66.9M
Other Non-Operating Income	664.3M	1.0B	625.6M	187.3M	292.5M
Pre-tax Income i	9.3B	10.5B	-2.2B	-152.8M	-188.9M
Income Tax i	1.3B	-1.4B	-127.0M	168.6M	-22.8M
Effective Tax Rate % i	13.6%	-13.0%	0.0%	0.0%	0.0%
Net Income i	8.0B	11.8B	-2.0B	-321.5M	-151.7M
Net Margin % i	5.6%	9.5%	-4.5%	-1.2%	-1.6%
Key Metrics
EBITDA i	12.6B	10.5B	-839.2M	500.8M	-73.3M
EPS (Basic) i	$8.06	$11.90	$-2.08	$-0.34	$-1.82
EPS (Diluted) i	$7.58	$11.10	$-2.08	$-0.34	$-1.82
Basic Shares Outstanding i	996595976	7231308958	7037156490	6718471956	3153848883
Diluted Shares Outstanding i	996595976	7231308958	7037156490	6718471956	3153848883

Income Statement Trend

Li Auto Balance Sheet From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Assets
Current Assets
Cash & Equivalents i	65.9B	91.3B	38.5B	27.9B	8.9B
Short-term Investments i	46.9B	11.9B	18.0B	19.7B	19.7B
Accounts Receivable i	135.1M	143.5M	48.4M	120.5M	115.5M
Inventory i	8.2B	6.9B	6.8B	1.6B	1.0B
Other Current Assets	5.2B	4.2B	1.7B	480.7M	15.0M
Total Current Assets i	126.3B	114.5B	67.0B	52.4B	31.4B
Non-Current Assets
Property, Plant & Equipment i	12.1B	8.1B	5.3B	3.1B	2.3B
Goodwill i	2.4B	2.1B	1.9B	1.0B	864.8M
Intangible Assets i	2.4B	2.1B	1.8B	1.0B	864.8M
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	4.7B	4.8B	2.9B	296.5M	105.1M
Total Non-Current Assets i	36.0B	28.9B	19.5B	9.5B	5.0B
Total Assets i	162.3B	143.5B	86.5B	61.8B	36.4B
Liabilities
Current Liabilities
Accounts Payable i	40.0B	34.8B	15.4B	7.1B	3.0B
Short-term Debt i	1.8B	8.1B	1.1B	510.3M	210.5M
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	114.8M	67.0M	32.0M	27.7M	9.1M
Total Current Liabilities i	69.2B	72.7B	27.4B	12.1B	4.3B
Non-Current Liabilities
Long-term Debt i	14.5B	5.4B	11.2B	7.3B	1.9B
Deferred Tax Liabilities i	865.0M	200.9M	77.8M	153.7M	36.3M
Other Non-Current Liabilities	-	3.7B	2.1B	802.3M	184.7M
Total Non-Current Liabilities i	21.8B	10.1B	14.0B	8.7B	2.3B
Total Liabilities i	91.0B	82.9B	41.4B	20.8B	6.6B
Equity
Common Stock i	1.4M	1.4M	1.4M	1.4M	1.2M
Retained Earnings i	10.2B	2.4B	-8.8B	-6.8B	-6.5B
Treasury Stock i	74.0K	90.0K	84.0K	89.0K	0
Other Equity	-	-	-	-	-
Total Shareholders Equity i	71.3B	60.6B	45.2B	41.1B	29.8B
Key Metrics
Total Debt i	16.3B	13.5B	12.3B	7.8B	2.1B
Working Capital i	57.1B	41.8B	39.6B	40.3B	27.1B

Balance Sheet Composition

Li Auto Cash Flow Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Operating Activities
Net Income i	8.0B	11.8M	-2.0B	-321.5M	-166.0M
Depreciation & Amortization i	3.1B	1.8M	1.2B	590.4M	321.0M
Stock-Based Compensation i	2.6B	2.4M	2.1B	1.1B	142.8M
Working Capital Changes i	808.2M	33.7M	5.1B	5.7B	2.5B
Operating Cash Flow i	14.3B	47.6M	6.2B	7.4B	2.8B
Investing Activities
Capital Expenditures i	-6.8B	-6.2M	-5.1B	-3.4B	-674.7M
Acquisitions i	0	0	2.1M	-630.7M	-35.4M
Investment Purchases i	-67.5B	-34.1M	-59.7B	-222.2B	-106.4B
Investment Sales i	33.2B	40.3M	60.5B	222.0B	88.3B
Investing Cash Flow i	-41.1B	-12.1K	-4.4B	-4.3B	-18.8B
Financing Activities
Share Repurchases i	-	-	-	-	0
Dividends Paid i	-	-	-	-	-
Debt Issuance i	565.9M	1.8M	3.7B	6.1B	0
Debt Repayment i	-996.2M	-2.8M	-661.1M	-429.7M	-144.7M
Financing Cash Flow i	-430.3M	173.4K	5.6B	16.7B	24.6B
Free Cash Flow i	8.2B	44.2M	2.3B	4.9B	2.5B
Net Change in Cash i	-27.2B	47.8M	7.5B	19.8B	8.6B

Cash Flow Trend

Li Auto Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 27.65

Forward P/E 19.21

Price to Book 0.41

Price to Sales 0.21

PEG Ratio 19.21

Profitability Ratios

Profit Margin 5.59%

Operating Margin 1.05%

Return on Equity 12.08%

Return on Assets 3.16%

Financial Health

Current Ratio 1.87

Debt to Equity 22.61

Beta 0.94

Per Share Data

EPS (TTM) $1.07

Book Value per Share $71.53

Revenue per Share $144.86

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
li	30.7B	27.65	0.41	12.08%	5.59%	22.61
Tesla	1.1T	192.81	14.64	8.77%	6.38%	17.41
Ferrari N.V	87.1B	48.29	24.08	46.27%	22.99%	93.27
General Motors	58.7B	9.41	0.88	6.96%	2.55%	200.19
Ford Motor Company	50.6B	15.34	1.08	7.15%	1.70%	355.45
Stellantis N.V	31.1B	4.33	0.41	-3.06%	-1.64%	55.56

Financial data is updated regularly. All figures are in the company's reporting currency.