Tesla (TSLA) | Financial Analysis & Statements
Tesla Inc. Mega-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2026Income Metrics
Revenue
22.4B
Gross Profit
4.7B
21.08%
Operating Income
941.0M
4.20%
Net Income
491.0M
2.19%
EPS (Diluted)
$0.13
Balance Sheet Metrics
Total Assets
137.8B
Total Liabilities
54.9B
Shareholders Equity
82.9B
Debt to Equity
0.66
Cash Flow Metrics
Operating Cash Flow
2.7B
Free Cash Flow
1.4B
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2026
Annual Income Flow
2025
Tesla Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 94.8B | 97.7B | 96.8B | 81.5B | 53.8B |
| Cost of Goods Sold | 77.7B | 80.2B | 79.1B | 60.6B | 40.2B |
| Gross Profit | 17.1B | 17.4B | 17.7B | 20.9B | 13.6B |
| Gross Margin % | 18.0% | 17.9% | 18.2% | 25.6% | 25.3% |
| Operating Expenses | |||||
| Research & Development | 6.4B | 4.5B | 4.0B | 3.1B | 2.6B |
| Selling, General & Administrative | 5.8B | 5.2B | 4.8B | 3.9B | 4.5B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 12.2B | 9.7B | 8.8B | 7.0B | 7.1B |
| Operating Income | 4.8B | 7.8B | 8.9B | 13.8B | 6.5B |
| Operating Margin % | 5.1% | 7.9% | 9.2% | 17.0% | 12.1% |
| Non-Operating Items | |||||
| Interest Income | 1.7B | 1.6B | 1.1B | 297.0M | 56.0M |
| Interest Expense | 338.0M | 350.0M | 156.0M | 191.0M | 371.0M |
| Other Non-Operating Income | -913.0M | 11.0M | 172.0M | -219.0M | 162.0M |
| Pre-tax Income | 5.3B | 9.0B | 10.0B | 13.7B | 6.3B |
| Income Tax | 1.4B | 1.8B | -5.0B | 1.1B | 699.0M |
| Effective Tax Rate % | 27.0% | 20.4% | -50.1% | 8.3% | 11.0% |
| Net Income | 3.9B | 7.2B | 15.0B | 12.6B | 5.6B |
| Net Margin % | 4.1% | 7.3% | 15.5% | 15.5% | 10.5% |
| Key Metrics | |||||
| EBITDA | 12.3B | 15.4B | 14.8B | 17.8B | 9.6B |
| EPS (Basic) | $1.18 | $2.23 | $4.73 | $4.02 | $1.87 |
| EPS (Diluted) | $1.08 | $2.04 | $4.31 | $3.62 | $1.63 |
| Basic Shares Outstanding | 3225000000 | 3216000000 | 3173500000 | 3130000000 | 2959000000 |
| Diluted Shares Outstanding | 3225000000 | 3216000000 | 3173500000 | 3130000000 | 2959000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Tesla Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 16.5B | 16.1B | 16.4B | 16.3B | 17.6B |
| Short-term Investments | 27.5B | 20.4B | 12.7B | 5.9B | 131.0M |
| Accounts Receivable | 4.6B | 4.4B | 3.5B | 3.0B | 1.9B |
| Inventory | 12.4B | 12.0B | 13.6B | 12.8B | 5.8B |
| Other Current Assets | 7.6B | 5.4B | 3.4B | 2.9B | 1.7B |
| Total Current Assets | 68.6B | 58.4B | 49.6B | 40.9B | 27.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 24.4B | 21.0B | 15.7B | 12.0B | 11.1B |
| Goodwill | 1.6B | 1.7B | 868.0M | 787.0M | 1.9B |
| Intangible Assets | 1.1B | 1.2B | 362.0M | 399.0M | 1.5B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 11.6B | 10.7B | 11.3B | 4.2B | 2.1B |
| Total Non-Current Assets | 69.2B | 63.7B | 57.0B | 41.4B | 35.0B |
| Total Assets | 137.8B | 122.1B | 106.6B | 82.3B | 62.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 13.4B | 12.5B | 14.4B | 15.3B | 10.0B |
| Short-term Debt | 2.6B | 3.3B | 3.0B | 2.0B | 2.0B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.9B | 1.5B | 517.0M | 354.0M | 310.0M |
| Total Current Liabilities | 31.7B | 28.8B | 28.7B | 26.7B | 19.7B |
| Non-Current Liabilities | |||||
| Long-term Debt | 12.1B | 10.4B | 6.5B | 3.8B | 6.9B |
| Deferred Tax Liabilities | - | - | - | 82.0M | 24.0M |
| Other Non-Current Liabilities | 1.3B | 1.1B | 876.0M | 686.0M | 320.0M |
| Total Non-Current Liabilities | 23.2B | 19.6B | 14.3B | 9.7B | 10.8B |
| Total Liabilities | 54.9B | 48.4B | 43.0B | 36.4B | 30.5B |
| Equity | |||||
| Common Stock | 3.0M | 3.0M | 3.0M | 3.0M | 3.0M |
| Retained Earnings | 39.0B | 35.2B | 27.9B | 12.9B | 329.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 82.9B | 73.7B | 63.6B | 45.9B | 31.6B |
| Key Metrics | |||||
| Total Debt | 14.7B | 13.6B | 9.6B | 5.7B | 8.9B |
| Working Capital | 36.9B | 29.5B | 20.9B | 14.2B | 7.4B |
Balance Sheet Composition
Tesla Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 3.9B | 7.2B | 15.0B | 12.6B | 5.6B |
| Depreciation & Amortization | 6.1B | 5.4B | 4.7B | 3.7B | 2.9B |
| Stock-Based Compensation | 2.8B | 2.0B | 1.8B | 1.6B | 2.1B |
| Working Capital Changes | 3.8B | 3.4B | 404.0M | 1.9B | 2.7B |
| Operating Cash Flow | 17.0B | 18.5B | 15.6B | 19.9B | 13.5B |
| Investing Activities | |||||
| Capital Expenditures | -8.5B | -11.3B | -8.9B | -7.2B | -6.5B |
| Acquisitions | 0 | 0 | -64.0M | 0 | 0 |
| Investment Purchases | -37.1B | -36.0B | -19.1B | -5.8B | -132.0M |
| Investment Sales | 30.2B | 28.5B | 12.5B | 22.0M | 0 |
| Investing Cash Flow | -15.5B | -18.8B | -15.6B | -12.9B | -6.6B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 5.6B | 5.7B | 3.9B | 0 | 8.9B |
| Debt Repayment | -5.6B | -2.9B | -1.8B | -3.9B | -14.6B |
| Financing Cash Flow | -47.0M | 2.6B | 1.9B | -4.1B | -5.9B |
| Free Cash Flow | 6.2B | 3.6B | 4.4B | 7.6B | 3.5B |
| Net Change in Cash | 1.5B | 2.3B | 1.9B | 3.0B | 905.0M |
Cash Flow Trend
Tesla Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
345.23
Forward P/E
142.72
Price to Book
17.18
Price to Sales
14.44
PEG Ratio
22.44
Profitability Ratios
Profit Margin
3.95%
Operating Margin
4.20%
Return on Equity
4.90%
Return on Assets
2.23%
Financial Health
Current Ratio
2.04
Debt to Equity
10.88
Beta
1.92
Per Share Data
EPS (TTM)
$1.09
Book Value per Share
$21.90
Revenue per Share
$30.31
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TSLA | 1.4T | 345.23 | 17.18 | 4.90% | 3.95% | 10.88 |
| Ferrari N.V | 87.1B | 48.29 | 24.08 | 46.27% | 22.99% | 93.27 |
| General Motors | 70.8B | 24.01 | 1.16 | 4.32% | 1.46% | 208.30 |
| Ford Motor Company | 49.7B | 11.97 | 1.38 | -20.19% | -4.37% | 460.64 |
| Polestar Automotive | 31.0B | -0.13 | - | 46.02% | -77.08% | -1.29 |
| Stellantis N.V | 24.0B | 4.33 | 0.39 | -32.81% | -14.57% | 85.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.






