Ferrari N.V (RACE) | Financial Analysis & Statements
Ferrari N.V. Large-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.8B
Gross Profit
933.3M
52.12%
Operating Income
551.4M
30.79%
Net Income
412.1M
23.01%
EPS (Diluted)
$2.30
Balance Sheet Metrics
Total Assets
9.9B
Total Liabilities
6.3B
Shareholders Equity
3.6B
Debt to Equity
1.77
Cash Flow Metrics
Operating Cash Flow
836.5M
Free Cash Flow
623.1M
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2025
Annual Income Flow
2024
Ferrari N.V Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 6.7B | 6.0B | 5.1B | 4.3B | 3.5B |
| Cost of Goods Sold | 3.3B | 3.0B | 2.6B | 2.1B | 1.7B |
| Gross Profit | 3.3B | 3.0B | 2.4B | 2.2B | 1.8B |
| Gross Margin % | 50.1% | 49.8% | 48.0% | 51.3% | 51.3% |
| Operating Expenses | |||||
| Research & Development | 894.1M | 881.6M | 775.6M | 768.1M | 707.4M |
| Selling, General & Administrative | 561.1M | 462.6M | 428.0M | 348.0M | 336.1M |
| Other Operating Expenses | 12.4M | 18.9M | 21.5M | 5.6M | - |
| Total Operating Expenses | 1.5B | 1.4B | 1.2B | 1.1B | 1.0B |
| Operating Income | 1.9B | 1.6B | 1.2B | 1.1B | 730.0M |
| Operating Margin % | 28.2% | 27.0% | 24.0% | 25.0% | 21.1% |
| Non-Operating Items | |||||
| Interest Income | 31.5M | 25.8M | 4.2M | 1.6M | 1.1M |
| Interest Expense | 40.1M | 29.3M | 25.5M | 23.7M | 50.2M |
| Other Non-Operating Income | 1.2M | -14.1M | -19.7M | -4.5M | -13.8M |
| Pre-tax Income | 1.9B | 1.6B | 1.2B | 1.0B | 667.0M |
| Income Tax | 363.0M | 344.9M | 238.5M | 209.1M | 58.2M |
| Effective Tax Rate % | 19.2% | 21.5% | 20.2% | 20.1% | 8.7% |
| Net Income | 1.5B | 1.3B | 939.3M | 833.1M | 608.9M |
| Net Margin % | 22.9% | 21.1% | 18.4% | 19.5% | 17.6% |
| Key Metrics | |||||
| EBITDA | 2.6B | 2.3B | 1.8B | 1.5B | 1.1B |
| EPS (Basic) | $8.47 | $6.91 | $5.11 | $4.50 | $3.29 |
| EPS (Diluted) | $8.46 | $6.90 | $5.09 | $4.50 | $3.28 |
| Basic Shares Outstanding | 179743000 | 173256285 | 176435831 | 177989473 | 178336871 |
| Diluted Shares Outstanding | 179743000 | 173256285 | 176435831 | 177989473 | 178336871 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ferrari N.V Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.7B | 1.1B | 1.4B | 1.3B | 1.4B |
| Short-term Investments | 5.7M | 5.6M | 7.1M | 1.9M | 1.4M |
| Accounts Receivable | 349.2M | 261.4M | 232.4M | 185.0M | 184.3M |
| Inventory | 1.1B | 948.5M | 674.7M | 540.6M | 460.6M |
| Other Current Assets | 16.9M | 10.9M | 30.4M | 24.9M | 6.0M |
| Total Current Assets | 5.0B | 4.0B | 4.0B | 3.4B | 3.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 316.9M | 265.2M | 258.7M | 233.1M | 213.5M |
| Goodwill | 3.1B | 3.0B | 2.9B | 2.7B | 2.5B |
| Intangible Assets | 1.5B | 1.4B | 1.3B | 1.1B | 979.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 236.8M | 217.6M | 203.4M | 168.8M | 152.2M |
| Total Non-Current Assets | 4.5B | 4.1B | 3.8B | 3.5B | 3.2B |
| Total Assets | 9.5B | 8.1B | 7.8B | 6.9B | 6.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 945.7M | 930.6M | 903.0M | 797.8M | 713.8M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 1.5B | 1.5B | 1.4B | 1.3B | 1.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.4B | 2.5B | 2.8B | 2.6B | 2.7B |
| Deferred Tax Liabilities | 110.0M | 136.8M | 126.5M | 96.0M | 113.5M |
| Other Non-Current Liabilities | 45.0M | 40.1M | 49.7M | 70.7M | 46.0M |
| Total Non-Current Liabilities | 4.5B | 3.5B | 3.8B | 3.3B | 3.4B |
| Total Liabilities | 6.0B | 5.0B | 5.2B | 4.7B | 4.5B |
| Equity | |||||
| Common Stock | 2.6M | 2.6M | 2.6M | 2.6M | 2.6M |
| Retained Earnings | 3.5B | 3.0B | 2.5B | 2.2B | 1.7B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.5B | 3.1B | 2.6B | 2.2B | 1.8B |
| Key Metrics | |||||
| Total Debt | 3.4B | 2.5B | 2.8B | 2.6B | 2.7B |
| Working Capital | 3.5B | 2.5B | 2.5B | 2.0B | 2.0B |
Balance Sheet Composition
Ferrari N.V Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.5B | 1.3B | 939.3M | 833.1M | 667.0M |
| Depreciation & Amortization | 666.8M | 662.3M | 546.2M | 456.0M | 426.6M |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -382.6M | -358.3M | -146.2M | -159.6M | -221.4M |
| Operating Cash Flow | 2.3B | 2.0B | 1.6B | 1.4B | 960.4M |
| Investing Activities | |||||
| Capital Expenditures | -480.2M | -379.3M | -347.1M | -347.9M | -356.0M |
| Acquisitions | 0 | 0 | -1.4M | 0 | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -480.2M | -379.3M | -348.5M | -347.9M | -356.0M |
| Financing Activities | |||||
| Share Repurchases | -581.1M | -460.6M | -396.5M | -230.9M | -129.8M |
| Dividends Paid | -439.9M | -328.6M | -249.5M | -160.1M | -208.1M |
| Debt Issuance | 1.1B | 435.8M | 262.3M | 557.8M | 702.3M |
| Debt Repayment | -411.6M | -751.1M | -167.5M | -745.1M | -21.8M |
| Financing Cash Flow | -324.8M | -1.1B | -553.6M | -579.7M | 339.7M |
| Free Cash Flow | 937.5M | 847.7M | 598.7M | 545.6M | 129.2M |
| Net Change in Cash | 1.5B | 492.3M | 746.1M | 456.9M | 944.1M |
Cash Flow Trend
Ferrari N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
48.29
Forward P/E
50.62
Price to Book
24.08
Price to Sales
12.65
PEG Ratio
50.62
Profitability Ratios
Profit Margin
22.99%
Operating Margin
30.14%
Return on Equity
46.27%
Return on Assets
13.36%
Financial Health
Current Ratio
1.97
Debt to Equity
93.27
Beta
0.69
Per Share Data
EPS (TTM)
$9.99
Book Value per Share
$20.03
Revenue per Share
$38.38
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RACE | 87.1B | 48.29 | 24.08 | 46.27% | 22.99% | 93.27 |
| Tesla | 1.4T | 345.23 | 17.18 | 4.90% | 3.95% | 10.88 |
| General Motors | 70.8B | 24.01 | 1.16 | 4.32% | 1.46% | 208.30 |
| Ford Motor Company | 49.7B | 11.97 | 1.38 | -20.19% | -4.37% | 460.64 |
| Polestar Automotive | 31.0B | -0.13 | - | 46.02% | -77.08% | -1.29 |
| Stellantis N.V | 24.0B | 4.33 | 0.39 | -32.81% | -14.57% | 85.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.






