Ford Motor Company (F) | Financial Analysis & Statements
Ford Motor Company Large-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
45.9B
Gross Profit
-8.6B
-18.71%
Operating Income
-11.6B
-25.18%
Net Income
-11.1B
-24.09%
Balance Sheet Metrics
Total Assets
289.2B
Total Liabilities
253.2B
Shareholders Equity
36.0B
Debt to Equity
7.04
Cash Flow Metrics
Operating Cash Flow
-699.0M
Free Cash Flow
1.1B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Ford Motor Company Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 187.3B | 185.0B | 176.2B | 158.1B | 136.3B |
| Cost of Goods Sold | 185.6B | 169.5B | 160.0B | 140.9B | 119.9B |
| Gross Profit | 1.7B | 15.5B | 16.2B | 17.2B | 16.4B |
| Gross Margin % | 0.9% | 8.4% | 9.2% | 10.9% | 12.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 10.8B | 10.3B | 10.7B | 10.9B | 11.9B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 10.8B | 10.3B | 10.7B | 10.9B | 11.9B |
| Operating Income | -9.2B | 5.2B | 5.5B | 6.3B | 4.5B |
| Operating Margin % | -4.9% | 2.8% | 3.1% | 4.0% | 3.3% |
| Non-Operating Items | |||||
| Interest Income | 1.5B | 1.5B | 1.6B | 639.0M | 261.0M |
| Interest Expense | 1.3B | 1.1B | 1.3B | 1.3B | 1.8B |
| Other Non-Operating Income | -2.8B | 1.6B | -1.7B | -8.6B | 14.8B |
| Pre-tax Income | -11.8B | 7.2B | 4.0B | -3.0B | 17.8B |
| Income Tax | -3.7B | 1.3B | -362.0M | -864.0M | -130.0M |
| Effective Tax Rate % | 0.0% | 18.5% | -9.1% | 0.0% | -0.7% |
| Net Income | -8.2B | 5.9B | 4.3B | -2.2B | 17.9B |
| Net Margin % | -4.4% | 3.2% | 2.5% | -1.4% | 13.1% |
| Key Metrics | |||||
| EBITDA | 3.3B | 14.3B | 12.0B | 12.4B | 18.1B |
| EPS (Basic) | $-2.06 | $1.48 | $1.09 | $-0.49 | $4.49 |
| EPS (Diluted) | $-2.06 | $1.46 | $1.08 | $-0.49 | $4.45 |
| Basic Shares Outstanding | 3979000000 | 3978000000 | 3998000000 | 4014000000 | 3991000000 |
| Diluted Shares Outstanding | 3979000000 | 3978000000 | 3998000000 | 4014000000 | 3991000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ford Motor Company Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 23.4B | 22.9B | 24.9B | 25.1B | 20.5B |
| Short-term Investments | 15.1B | 15.4B | 15.3B | 18.9B | 29.1B |
| Accounts Receivable | 64.5B | 66.6B | 62.0B | 54.4B | 43.9B |
| Inventory | 15.3B | 15.0B | 15.7B | 14.1B | 12.1B |
| Other Current Assets | 5.2B | 4.6B | 3.6B | 3.9B | 3.4B |
| Total Current Assets | 123.5B | 124.5B | 121.5B | 116.5B | 109.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 6.7B | 8.5B | 9.6B | 9.5B | 10.2B |
| Goodwill | - | - | - | 2.4B | 2.7B |
| Intangible Assets | - | - | - | 2.4B | 2.1B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 97.1B | 89.0B | 84.1B | 76.6B | 80.0B |
| Total Non-Current Assets | 165.7B | 160.7B | 151.8B | 139.4B | 148.0B |
| Total Assets | 289.2B | 285.2B | 273.3B | 255.9B | 257.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 25.8B | 24.1B | 26.0B | 25.6B | 22.3B |
| Short-term Debt | 57.9B | 55.5B | 50.2B | 50.6B | 50.0B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 21.2B | 19.5B | 18.8B | 14.8B | 12.9B |
| Total Current Liabilities | 114.9B | 106.9B | 101.5B | 96.9B | 90.7B |
| Non-Current Liabilities | |||||
| Long-term Debt | 107.9B | 105.4B | 101.0B | 89.9B | 89.4B |
| Deferred Tax Liabilities | 1.4B | 1.1B | 1.0B | 1.5B | 1.6B |
| Other Non-Current Liabilities | 14.7B | 11.9B | 9.1B | 7.2B | 6.1B |
| Total Non-Current Liabilities | 138.3B | 133.5B | 129.0B | 115.9B | 117.7B |
| Total Liabilities | 253.2B | 240.3B | 230.5B | 212.7B | 208.4B |
| Equity | |||||
| Common Stock | 42.0M | 42.0M | 42.0M | 42.0M | 41.0M |
| Retained Earnings | 22.5B | 33.7B | 31.0B | 31.8B | 35.8B |
| Treasury Stock | 2.8B | 2.8B | 2.4B | 2.0B | 1.6B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 36.0B | 44.9B | 42.8B | 43.2B | 48.6B |
| Key Metrics | |||||
| Total Debt | 165.7B | 160.9B | 151.1B | 140.5B | 139.5B |
| Working Capital | 8.6B | 17.6B | 20.0B | 19.6B | 18.3B |
Balance Sheet Composition
Ford Motor Company Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -8.2B | 5.9B | 4.3B | -2.2B | 17.9B |
| Depreciation & Amortization | 14.1B | 5.9B | 6.5B | 6.5B | 6.0B |
| Stock-Based Compensation | 510.0M | 511.0M | 460.0M | 336.0M | 305.0M |
| Working Capital Changes | 2.7B | -6.8B | -8.7B | -14.3B | 4.7B |
| Operating Cash Flow | 5.1B | 6.3B | 1.7B | -11.2B | 28.1B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 530.0M | -858.0M | -2.7B | -289.0M | 88.0M |
| Investment Purchases | -9.9B | -12.6B | -8.7B | -17.5B | -27.8B |
| Investment Sales | 10.1B | 12.3B | 12.7B | 19.2B | 33.2B |
| Investing Cash Flow | -9.2B | -15.7B | -9.4B | 2.5B | 9.0B |
| Financing Activities | |||||
| Share Repurchases | 0 | -426.0M | -335.0M | -484.0M | 0 |
| Dividends Paid | -3.0B | -3.1B | -5.0B | -2.0B | -403.0M |
| Debt Issuance | 49.7B | 57.3B | 51.7B | 45.5B | 27.9B |
| Debt Repayment | -50.3B | -45.7B | -42.0B | -45.7B | -54.2B |
| Financing Cash Flow | -3.2B | 7.5B | 2.6B | 2.5B | -23.5B |
| Free Cash Flow | 12.5B | 6.7B | 6.7B | -13.0M | 9.6B |
| Net Change in Cash | -7.4B | -1.9B | -5.1B | -6.1B | 13.6B |
Cash Flow Trend
Ford Motor Company Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.97
Forward P/E
6.68
Price to Book
1.38
Price to Sales
0.27
PEG Ratio
6.68
Profitability Ratios
Profit Margin
-4.37%
Operating Margin
-6.69%
Return on Equity
-20.19%
Return on Assets
-0.13%
Financial Health
Current Ratio
1.08
Debt to Equity
460.64
Beta
1.71
Per Share Data
EPS (TTM)
$-2.06
Book Value per Share
$9.01
Revenue per Share
$47.06
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| F | 49.7B | 11.97 | 1.38 | -20.19% | -4.37% | 460.64 |
| Tesla | 1.4T | 345.23 | 17.18 | 4.90% | 3.95% | 10.88 |
| Ferrari N.V | 87.1B | 48.29 | 24.08 | 46.27% | 22.99% | 93.27 |
| General Motors | 70.8B | 24.01 | 1.16 | 4.32% | 1.46% | 208.30 |
| Polestar Automotive | 31.0B | -0.13 | - | 46.02% | -77.08% | -1.29 |
| Stellantis N.V | 24.0B | 4.33 | 0.39 | -32.81% | -14.57% | 85.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.






