Limbach Holdings (LMB) | Financial Analysis & Statements
Limbach Holdings Inc. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
186.9M
Gross Profit
48.1M
25.73%
Operating Income
17.7M
9.48%
Net Income
12.3M
6.58%
Balance Sheet Metrics
Total Assets
381.1M
Total Liabilities
185.5M
Shareholders Equity
195.7M
Debt to Equity
0.95
Cash Flow Metrics
Operating Cash Flow
35.0M
Free Cash Flow
27.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Limbach Holdings Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 646.8M | 518.8M | 516.4M | 496.8M | 490.4M |
| Cost of Goods Sold | 477.5M | 374.5M | 397.1M | 403.0M | 404.4M |
| Gross Profit | 169.3M | 144.3M | 119.3M | 93.7M | 85.9M |
| Gross Margin % | 26.2% | 27.8% | 23.1% | 18.9% | 17.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 109.5M | 97.2M | 87.4M | 77.9M | 71.4M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 109.5M | 97.2M | 87.4M | 77.9M | 71.4M |
| Operating Income | 51.4M | 42.4M | 30.0M | 14.3M | 14.0M |
| Operating Margin % | 8.0% | 8.2% | 5.8% | 2.9% | 2.9% |
| Non-Operating Items | |||||
| Interest Income | 815.0K | 2.2M | 1.2M | 0 | - |
| Interest Expense | 3.1M | 1.9M | 2.0M | 2.1M | 2.6M |
| Other Non-Operating Income | -492.0K | -2.8M | -1.1M | -2.5M | -1.9M |
| Pre-tax Income | 48.6M | 40.0M | 28.1M | 9.6M | 9.5M |
| Income Tax | 9.6M | 9.1M | 7.3M | 2.8M | 2.8M |
| Effective Tax Rate % | 19.7% | 22.7% | 26.1% | 29.2% | 29.2% |
| Net Income | 39.1M | 30.9M | 20.8M | 6.8M | 6.7M |
| Net Margin % | 6.0% | 6.0% | 4.0% | 1.4% | 1.4% |
| Key Metrics | |||||
| EBITDA | 70.4M | 56.5M | 39.5M | 22.5M | 19.9M |
| EPS (Basic) | $3.37 | $2.75 | $1.93 | $0.65 | $0.67 |
| EPS (Diluted) | $3.23 | $2.57 | $1.76 | $0.64 | $0.66 |
| Basic Shares Outstanding | 11575083 | 11243714 | 10773467 | 10425119 | 10013117 |
| Diluted Shares Outstanding | 11575083 | 11243714 | 10773467 | 10425119 | 10013117 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Limbach Holdings Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 11.3M | 44.9M | 59.8M | 36.0M | 14.5M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 133.2M | 119.7M | 97.8M | 124.4M | 89.3M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 5.0M | 8.1M | 7.6M | 3.9M | 5.0M |
| Total Current Assets | 195.0M | 220.3M | 217.0M | 226.0M | 192.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 37.7M | 35.6M | 33.3M | 30.5M | 20.1M |
| Goodwill | 190.4M | 107.3M | 57.7M | 38.1M | 39.6M |
| Intangible Assets | 49.2M | 41.2M | 25.0M | 15.3M | 16.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 3.2M | 5.9M | 5.5M | 5.3M | 4.6M |
| Total Non-Current Assets | 186.1M | 131.8M | 87.4M | 68.6M | 74.6M |
| Total Assets | 381.1M | 352.1M | 304.4M | 294.6M | 267.5M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 74.2M | 60.8M | 65.3M | 75.1M | 63.8M |
| Short-term Debt | 9.4M | 7.4M | 6.3M | 13.1M | 14.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 135.1M | 151.0M | 145.1M | 159.1M | 129.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 46.5M | 41.3M | 35.7M | 37.2M | 46.4M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 3.9M | 6.3M | 2.7M | 2.9M | 3.5M |
| Total Non-Current Liabilities | 50.4M | 47.6M | 38.4M | 40.0M | 49.9M |
| Total Liabilities | 185.5M | 198.6M | 183.5M | 199.1M | 179.7M |
| Equity | |||||
| Common Stock | 1.0K | 1.0K | 1.0K | 1.0K | 1.0K |
| Retained Earnings | 100.3M | 61.3M | 30.4M | 9.6M | 2.8M |
| Treasury Stock | 2.0M | 2.0M | 2.0M | 2.0M | 0 |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 195.7M | 153.5M | 120.9M | 95.4M | 87.8M |
| Key Metrics | |||||
| Total Debt | 55.9M | 48.7M | 42.0M | 50.3M | 60.6M |
| Working Capital | 60.0M | 69.3M | 71.9M | 66.9M | 63.2M |
Balance Sheet Composition
Limbach Holdings Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 39.1M | 30.9M | 20.8M | 6.8M | 6.7M |
| Depreciation & Amortization | 18.1M | 11.9M | 8.2M | 8.2M | 5.9M |
| Stock-Based Compensation | 7.0M | 5.8M | 4.9M | 2.7M | 2.6M |
| Working Capital Changes | -15.4M | -20.5M | 18.2M | 12.5M | -46.1M |
| Operating Cash Flow | 56.0M | 33.4M | 55.2M | 37.2M | -24.5M |
| Investing Activities | |||||
| Capital Expenditures | -1.9M | -6.0M | -1.8M | -495.0K | -324.0K |
| Acquisitions | -65.7M | -36.6M | -15.3M | 0 | -19.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -67.6M | -42.6M | -17.1M | -495.0K | -19.3M |
| Financing Activities | |||||
| Share Repurchases | - | 0 | 0 | -2.0M | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 73.8M | 0 | 10.0M | 20.6M | 40.0M |
| Debt Repayment | -78.2M | -3.0M | -24.2M | -31.4M | -46.7M |
| Financing Cash Flow | -12.4M | -9.6M | -16.9M | -13.7M | 13.6M |
| Free Cash Flow | 41.9M | 29.3M | 55.1M | 34.4M | -25.0M |
| Net Change in Cash | -23.9M | -18.7M | 21.2M | 23.1M | -30.2M |
Cash Flow Trend
Limbach Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
30.89
Forward P/E
20.10
Price to Book
5.93
Price to Sales
1.80
PEG Ratio
1.41
Profitability Ratios
Profit Margin
6.04%
Operating Margin
9.48%
Return on Equity
22.38%
Return on Assets
8.77%
Financial Health
Current Ratio
1.44
Debt to Equity
28.56
Beta
1.43
Per Share Data
EPS (TTM)
$3.23
Book Value per Share
$16.83
Revenue per Share
$55.88
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LMB | 1.2B | 30.89 | 5.93 | 22.38% | 6.04% | 28.56 |
| Trane Technologies | 107.7B | 36.28 | 12.30 | 36.96% | 13.69% | 63.25 |
| Johnson Controls | 86.9B | 47.56 | 6.57 | 12.64% | 14.17% | 73.34 |
| Arlo Technologies | 1.6B | 101.21 | 11.64 | 13.05% | 2.82% | 6.77 |
| Gibraltar Industries | 1.2B | 12.27 | 1.24 | 9.76% | -3.91% | 6.07 |
| Quanex Building | 940.4M | 48.04 | 1.27 | -28.19% | -13.00% | 122.22 |
Financial data is updated regularly. All figures are in the company's reporting currency.






