Logitech (LOGI) | Financial Analysis & Statements
Logitech International S.A. Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.4B
Gross Profit
614.6M
43.24%
Operating Income
286.5M
20.15%
Net Income
251.0M
17.66%
EPS (Diluted)
$1.69
Balance Sheet Metrics
Total Assets
4.1B
Total Liabilities
1.8B
Shareholders Equity
2.3B
Debt to Equity
0.75
Cash Flow Metrics
Operating Cash Flow
362.2M
Free Cash Flow
465.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Logitech Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.6B | 4.3B | 4.5B | 5.5B | 5.3B |
| Cost of Goods Sold | 2.6B | 2.5B | 2.8B | 3.2B | 2.9B |
| Gross Profit | 2.0B | 1.8B | 1.7B | 2.3B | 2.3B |
| Gross Margin % | 43.1% | 41.4% | 37.9% | 41.3% | 44.5% |
| Operating Expenses | |||||
| Research & Development | 309.0M | 287.2M | 280.8M | 291.8M | 226.0M |
| Selling, General & Administrative | 978.4M | 882.6M | 923.7M | 1.2B | 936.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.3B | 1.2B | 1.2B | 1.5B | 1.2B |
| Operating Income | 664.5M | 597.2M | 503.1M | 785.3M | 1.2B |
| Operating Margin % | 14.6% | 13.9% | 11.1% | 14.3% | 22.0% |
| Non-Operating Items | |||||
| Interest Income | 55.0M | 50.6M | 18.3M | 1.2M | 1.8M |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | -12.6M | -26.3M | -57.9M | -10.7M | -8.3M |
| Pre-tax Income | 706.9M | 621.6M | 463.5M | 775.8M | 1.1B |
| Income Tax | 75.3M | 9.5M | 98.9M | 131.3M | 200.9M |
| Effective Tax Rate % | 10.7% | 1.5% | 21.3% | 16.9% | 17.5% |
| Net Income | 631.5M | 612.1M | 364.6M | 644.5M | 947.3M |
| Net Margin % | 13.9% | 14.2% | 8.0% | 11.8% | 18.0% |
| Key Metrics | |||||
| EBITDA | 760.1M | 708.2M | 661.8M | 914.5M | 1.2B |
| EPS (Basic) | $4.17 | $3.90 | $2.25 | $3.85 | $5.62 |
| EPS (Diluted) | $4.13 | $3.87 | $2.23 | $3.78 | $5.51 |
| Basic Shares Outstanding | 151322000 | 156776000 | 162302000 | 167447000 | 168523000 |
| Diluted Shares Outstanding | 151322000 | 156776000 | 162302000 | 167447000 | 168523000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Logitech Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.5B | 1.5B | 1.1B | 1.3B | 1.8B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 454.5M | 541.7M | 630.4M | 675.6M | 612.2M |
| Inventory | 503.7M | 422.5M | 682.9M | 933.1M | 661.1M |
| Other Current Assets | 84.9M | 105.1M | 82.5M | 76.6M | - |
| Total Current Assets | 2.6B | 2.6B | 2.6B | 3.1B | 3.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 399.2M | 358.0M | 376.5M | 308.8M | 276.1M |
| Goodwill | 951.1M | 968.6M | 972.4M | 980.1M | 974.4M |
| Intangible Assets | 24.6M | 44.6M | 63.2M | 83.8M | 115.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 211.9M | 231.2M | 187.4M | 208.6M | 224.9M |
| Total Non-Current Assets | 945.8M | 973.4M | 955.6M | 962.5M | 983.1M |
| Total Assets | 3.5B | 3.6B | 3.6B | 4.0B | 4.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 414.6M | 448.6M | 407.0M | 636.3M | 823.2M |
| Short-term Debt | 15.8M | 15.1M | 12.7M | 13.7M | 13.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 186.7M | 175.2M | 161.1M | 211.8M | 209.2M |
| Total Current Liabilities | 1.1B | 1.1B | 1.1B | 1.4B | 1.7B |
| Non-Current Liabilities | |||||
| Long-term Debt | 76.6M | 61.9M | 58.4M | 28.2M | 21.3M |
| Deferred Tax Liabilities | 658.0K | 705.0K | 2.8M | 2.0M | 1.7M |
| Other Non-Current Liabilities | 19.7M | 17.0M | 16.6M | 22.8M | 19.4M |
| Total Non-Current Liabilities | 310.0M | 285.2M | 253.1M | 215.5M | 198.7M |
| Total Liabilities | 1.4B | 1.4B | 1.3B | 1.6B | 1.9B |
| Equity | |||||
| Common Stock | 29.4M | 30.1M | 30.1M | 30.1M | 30.1M |
| Retained Earnings | 3.6B | 3.6B | 3.2B | 3.0B | 2.5B |
| Treasury Stock | 1.5B | 1.4B | 977.3M | 632.9M | 279.5M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.1B | 2.2B | 2.3B | 2.4B | 2.3B |
| Key Metrics | |||||
| Total Debt | 92.4M | 77.0M | 71.0M | 41.9M | 34.4M |
| Working Capital | 1.5B | 1.5B | 1.6B | 1.7B | 1.5B |
Balance Sheet Composition
Logitech Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 631.5M | 612.1M | 364.6M | 644.5M | 947.3M |
| Depreciation & Amortization | 79.8M | 84.7M | 100.7M | 118.5M | 82.6M |
| Stock-Based Compensation | 89.9M | 82.9M | 70.8M | 93.5M | 86.0M |
| Working Capital Changes | -18.2M | 401.4M | 85.1M | -547.6M | -142.5M |
| Operating Cash Flow | 839.7M | 1.1B | 652.9M | 333.9M | 1.0B |
| Investing Activities | |||||
| Capital Expenditures | -56.1M | -55.9M | -92.4M | -89.2M | -76.2M |
| Acquisitions | 0 | -15.0M | -12.9M | -17.7M | -47.6M |
| Investment Purchases | -6.6M | -11.6M | -6.7M | -15.1M | -12.3M |
| Investment Sales | 7.1M | 12.2M | 6.2M | 14.0M | 16.2M |
| Investing Cash Flow | -57.3M | -70.3M | -105.7M | -107.9M | -120.0M |
| Financing Activities | |||||
| Share Repurchases | -588.8M | -504.2M | -418.3M | -412.0M | -165.0M |
| Dividends Paid | -207.9M | -182.3M | -158.7M | -159.4M | -146.7M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -833.8M | -722.4M | -612.1M | -636.5M | -343.7M |
| Free Cash Flow | 786.4M | 1.1B | 441.7M | 209.2M | 1.4B |
| Net Change in Cash | -51.3M | 346.2M | -65.0M | -410.5M | 548.1M |
Cash Flow Trend
Logitech Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.58
Forward P/E
17.08
Price to Book
6.17
Price to Sales
3.04
PEG Ratio
0.72
Profitability Ratios
Profit Margin
14.94%
Operating Margin
20.24%
Return on Equity
32.07%
Return on Assets
12.23%
Financial Health
Current Ratio
2.21
Debt to Equity
3.94
Beta
0.60
Per Share Data
EPS (TTM)
$4.77
Book Value per Share
$15.92
Revenue per Share
$32.27
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LOGI | 14.0B | 20.58 | 6.17 | 32.07% | 14.94% | 3.94 |
| Arista Networks | 222.8B | 64.57 | 17.97 | 31.40% | 38.99% | 0.73 |
| Dell Technologies | 137.9B | 24.44 | -55.95 | -240.32% | 5.23% | -13.06 |
| Western Digital | 138.1B | 38.17 | 19.27 | 41.13% | 35.64% | 65.44 |
| Seagate Technology | 131.6B | 66.25 | 279.29 | -324.28% | 19.59% | 1,046.62 |
| Pure Storage | 22.5B | 123.27 | 15.49 | 13.68% | 5.14% | 127.36 |
Financial data is updated regularly. All figures are in the company's reporting currency.






