Pure Storage (PSTG) | Financial Analysis & Statements
Pure Storage Inc. Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jan 2026Income Metrics
Revenue
1.1B
Gross Profit
740.1M
69.89%
Operating Income
87.2M
8.23%
Net Income
100.3M
9.47%
EPS (Diluted)
$0.29
Balance Sheet Metrics
Total Assets
4.7B
Total Liabilities
3.2B
Shareholders Equity
1.4B
Debt to Equity
2.23
Cash Flow Metrics
Operating Cash Flow
154.4M
Free Cash Flow
201.4M
Revenue & Profitability Trend
Quarter Income Flow
Jan 31, 2026
Annual Income Flow
2026
Pure Storage Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 3.7B | 3.2B | 2.8B | 2.8B | 2.2B |
| Cost of Goods Sold | 1.1B | 955.5M | 809.4M | 855.8M | 708.3M |
| Gross Profit | 2.6B | 2.2B | 2.0B | 1.9B | 1.5B |
| Gross Margin % | 70.4% | 69.8% | 71.4% | 68.9% | 67.5% |
| Operating Expenses | |||||
| Research & Development | 963.3M | 804.4M | 736.8M | 692.5M | 581.9M |
| Selling, General & Administrative | 1.5B | 1.3B | 1.2B | 1.1B | 989.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 2.5B | 2.1B | 1.9B | 1.8B | 1.6B |
| Operating Income | 114.8M | 101.2M | 87.2M | 83.5M | -98.4M |
| Operating Margin % | 3.1% | 3.2% | 3.1% | 3.0% | -4.5% |
| Non-Operating Items | |||||
| Interest Income | 62.5M | 76.0M | 50.4M | 17.3M | 9.4M |
| Interest Expense | 3.4M | 7.8M | 7.5M | 4.7M | 36.7M |
| Other Non-Operating Income | 50.4M | -21.5M | -39.5M | -4.3M | -2.8M |
| Pre-tax Income | 224.3M | 147.8M | 90.6M | 91.8M | -128.5M |
| Income Tax | 36.1M | 41.1M | 29.3M | 18.7M | 14.8M |
| Effective Tax Rate % | 16.1% | 27.8% | 32.3% | 20.4% | 0.0% |
| Net Income | 188.2M | 106.7M | 61.3M | 73.1M | -143.3M |
| Net Margin % | 5.1% | 3.4% | 2.2% | 2.7% | -6.6% |
| Key Metrics | |||||
| EBITDA | 355.6M | 307.3M | 261.8M | 205.3M | -3.4M |
| EPS (Basic) | $0.57 | $0.33 | $0.20 | $0.24 | $-0.50 |
| EPS (Diluted) | $0.55 | $0.31 | $0.19 | $0.23 | $-0.50 |
| Basic Shares Outstanding | 328540000 | 325774000 | 311831000 | 299478000 | 285882000 |
| Diluted Shares Outstanding | 328540000 | 325774000 | 311831000 | 299478000 | 285882000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Pure Storage Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 854.9M | 723.6M | 702.5M | 580.9M | 466.2M |
| Short-term Investments | 692.4M | 798.2M | 828.6M | 1.0B | 947.1M |
| Accounts Receivable | 944.8M | 680.9M | 662.2M | 612.5M | 542.1M |
| Inventory | 75.9M | 42.8M | 42.7M | 50.2M | 38.9M |
| Other Current Assets | 356.0M | 222.5M | 173.4M | 161.4M | 116.2M |
| Total Current Assets | 3.1B | 2.6B | 2.5B | 2.5B | 2.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 685.9M | 603.7M | 501.2M | 474.2M | 378.4M |
| Goodwill | 737.5M | 741.9M | 755.9M | 772.1M | 780.1M |
| Intangible Assets | 7.3M | 19.1M | 33.0M | 49.2M | 62.6M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 465.3M | 407.8M | 280.7M | 226.6M | 214.7M |
| Total Non-Current Assets | 1.6B | 1.4B | 1.2B | 1.1B | 943.1M |
| Total Assets | 4.7B | 4.0B | 3.7B | 3.5B | 3.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 153.3M | 112.4M | 82.8M | 67.1M | 70.7M |
| Short-term Debt | 44.7M | 143.9M | 48.9M | 613.6M | 36.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | 3.6M | 5.2M |
| Total Current Liabilities | 1.9B | 1.6B | 1.4B | 1.7B | 952.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 172.1M | 137.3M | 223.2M | 142.5M | 880.3M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 100.1M | 82.2M | 54.5M | 42.4M | 31.1M |
| Total Non-Current Liabilities | 1.3B | 1.1B | 1.0B | 852.4M | 1.4B |
| Total Liabilities | 3.2B | 2.7B | 2.4B | 2.6B | 2.4B |
| Equity | |||||
| Common Stock | 33.0K | 33.0K | 32.0K | 30.0K | 29.0K |
| Retained Earnings | -1.2B | -1.4B | -1.5B | -1.5B | -1.7B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.4B | 1.3B | 1.3B | 941.2M | 754.3M |
| Key Metrics | |||||
| Total Debt | 216.7M | 281.2M | 272.1M | 756.1M | 916.4M |
| Working Capital | 1.2B | 970.7M | 1.1B | 725.0M | 1.2B |
Balance Sheet Composition
Pure Storage Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 188.2M | 106.7M | 61.3M | 73.1M | -143.3M |
| Depreciation & Amortization | 147.8M | 126.7M | 124.4M | 100.4M | 83.2M |
| Stock-Based Compensation | 481.7M | 421.3M | 331.4M | 327.6M | 287.0M |
| Working Capital Changes | 74.0M | 177.5M | 124.6M | 218.3M | 105.0M |
| Operating Cash Flow | 878.5M | 840.4M | 643.3M | 726.7M | 376.5M |
| Investing Activities | |||||
| Capital Expenditures | -264.3M | -226.7M | -195.2M | -158.1M | -102.3M |
| Acquisitions | -4.3M | -31.1M | 0 | -2.0M | 0 |
| Investment Purchases | -461.5M | -471.7M | -471.5M | -501.4M | -617.6M |
| Investment Sales | 622.4M | 513.1M | 669.9M | 440.2M | 566.6M |
| Investing Cash Flow | -108.1M | -218.2M | 3.2M | -221.4M | -153.9M |
| Financing Activities | |||||
| Share Repurchases | -342.6M | -374.0M | -135.8M | -219.1M | -200.2M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 0 | 106.9M | 0 | 0 |
| Debt Repayment | -103.5M | -8.1M | -586.2M | -257.2M | -2.1M |
| Financing Cash Flow | -719.2M | -588.7M | -645.1M | -495.9M | -213.1M |
| Free Cash Flow | 615.7M | 526.9M | 482.6M | 609.1M | 307.8M |
| Net Change in Cash | 51.2M | 33.5M | 1.5M | 9.4M | 9.5M |
Cash Flow Trend
Pure Storage Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
123.27
Forward P/E
23.88
Price to Book
15.49
Price to Sales
6.12
PEG Ratio
0.94
Profitability Ratios
Profit Margin
5.14%
Operating Margin
-18.45%
Return on Equity
13.68%
Return on Assets
1.66%
Financial Health
Current Ratio
1.60
Debt to Equity
127.36
Beta
1.34
Per Share Data
EPS (TTM)
$0.55
Book Value per Share
$4.38
Revenue per Share
$11.15
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PSTG | 22.5B | 123.27 | 15.49 | 13.68% | 5.14% | 127.36 |
| Arista Networks | 222.8B | 64.57 | 17.97 | 31.40% | 38.99% | 0.73 |
| Dell Technologies | 137.9B | 24.44 | -55.95 | -240.32% | 5.23% | -13.06 |
| Western Digital | 138.1B | 38.17 | 19.27 | 41.13% | 35.64% | 65.44 |
| Seagate Technology | 131.6B | 66.25 | 279.29 | -324.28% | 19.59% | 1,046.62 |
| NetApp | 21.5B | 18.19 | 18.54 | 112.59% | 18.07% | 236.10 |
Financial data is updated regularly. All figures are in the company's reporting currency.






