TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 92.8M
Gross Profit 11.1M 12.01%
Operating Income -103.0M -110.96%
Net Income -182.8M -196.96%
EPS (Diluted) $-0.28

Balance Sheet Metrics

Total Assets 2.3B
Total Liabilities 3.3B
Shareholders Equity -1.0B

Cash Flow Metrics

Revenue & Profitability Trend

Lotus Technology Income Statement From 2021 to 2024

Metric2024202320222021
Revenue i924.3M679.0M9.6M3.7M
Cost of Goods Sold i894.7M576.8M7.2M3.1M
Gross Profit i29.6M102.2M2.3M557.0K
Gross Margin % i3.2%15.0%24.1%15.1%
Operating Expenses
Research & Development i274.8M368.7M445.8M511.4M
Selling, General & Administrative i549.8M473.5M299.7M92.8M
Other Operating Expenses i-8.6M-4.1M-55.8M-490.7M
Total Operating Expenses i815.9M838.1M689.7M113.5M
Operating Income i-786.3M-735.9M-687.4M-112.9M
Operating Margin % i-85.1%-108.4%-7,192.8%-3,063.2%
Non-Operating Items
Interest Income i22.3M9.2M12.2M6.2M
Interest Expense i58.2M10.2M8.5M3.6M
Other Non-Operating Income-283.0M-12.2M-40.5M1.7M
Pre-tax Income i-1.1B-749.1M-724.3M-108.7M
Income Tax i2.0M1.1M292.0K1.9M
Effective Tax Rate % i0.0%0.0%0.0%0.0%
Net Income i-1.1B-750.3M-724.6M-110.5M
Net Margin % i-119.8%-110.5%-7,581.5%-2,997.9%
Key Metrics
EBITDA i-687.7M-672.8M-665.2M-104.7M
EPS (Basic) i$-1.72$-1.12$-1.08$-0.16
EPS (Diluted) i$-1.72$-1.12$-1.08$-0.16
Basic Shares Outstanding i645227356673482513673482513673482513
Diluted Shares Outstanding i645227356673482513673482513673482513

Income Statement Trend

Lotus Technology Balance Sheet From 2021 to 2024

Metric2024202320222021
Assets
Current Assets
Cash & Equivalents i103.1M418.9M736.6M531.5M
Short-term Investments i----
Accounts Receivable i224.9M99.1M8.7M5.9M
Inventory i188.6M265.2M22.7M2.0M
Other Current Assets82.6M92.6M10.4M436.3M
Total Current Assets i1.0B883.7M823.5M1.0B
Non-Current Assets
Property, Plant & Equipment i231.9M257.5M238.7M108.2M
Goodwill i169.3M116.4M116.4M116.1M
Intangible Assets i169.3M116.4M116.4M116.1M
Long-term Investments----
Other Non-Current Assets373.9M42.2M6.4M6.4M
Total Non-Current Assets i1.2B701.0M548.5M291.7M
Total Assets i2.3B1.6B1.4B1.3B
Liabilities
Current Liabilities
Accounts Payable i472.2M360.5M7.2M0
Short-term Debt i930.6M680.7M410.9M170.6M
Current Portion of Long-term Debt----
Other Current Liabilities448.2M25.2M23.9M14.5M
Total Current Liabilities i2.5B1.8B932.9M731.7M
Non-Current Liabilities
Long-term Debt i256.3M261.3M247.7M47.6M
Deferred Tax Liabilities i-0126.0K141.0K
Other Non-Current Liabilities18.9M20.8M17.4M251.0K
Total Non-Current Liabilities i678.5M1.0B892.1M390.3M
Total Liabilities i3.1B2.8B1.8B1.1B
Equity
Common Stock i7.0K21.0K21.0K22.0K
Retained Earnings i-2.7B-1.6B-846.8M-122.8M
Treasury Stock i----
Other Equity----
Total Shareholders Equity i-860.2M-1.2B-453.0M195.3M
Key Metrics
Total Debt i1.2B942.0M658.6M218.3M
Working Capital i-1.4B-873.6M-109.4M293.8M

Balance Sheet Composition

Lotus Technology Cash Flow Statement From 2021 to 2024

Metric2024202320222021
Operating Activities
Net Income i-1.1B-750.3M-724.6M-110.5M
Depreciation & Amortization i76.5M55.0M12.8M2.1M
Stock-Based Compensation i31.9M010.6M0
Working Capital Changes i-18.1M89.4M-9.7M-63.3M
Operating Cash Flow i-726.7M-596.9M-734.7M-657.1M
Investing Activities
Capital Expenditures i-50.8M-208.6M-132.3M-34.6M
Acquisitions i6.4M-3.7M-3.1M0
Investment Purchases i-548.2M-38.3M-301.3M0
Investment Sales i247.1M37.4M289.6M0
Investing Cash Flow i-579.4M-198.0M-149.4M244.5M
Financing Activities
Share Repurchases i00-28.6M0
Dividends Paid i-00-1.9M
Debt Issuance i147.8M534.4M482.2M148.5M
Debt Repayment i-460.9M-278.5M-67.3M0
Financing Cash Flow i992.9M284.7M758.1M364.9M
Free Cash Flow i-905.9M-600.6M-484.8M-161.1M
Net Change in Cash i-313.3M-510.2M-126.0M-47.7M

Cash Flow Trend

Lotus Technology Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -1.19
Forward P/E -3.12
Price to Book -1.29
Price to Sales 1.68
PEG Ratio 0.03

Profitability Ratios

Profit Margin -122.01%
Operating Margin -110.96%
Return on Equity 128.79%
Return on Assets -17.05%

Financial Health

Current Ratio 0.45
Debt to Equity -1.33

Per Share Data

EPS (TTM) $-1.58
Book Value per Share $-1.57
Revenue per Share $1.26

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
lot1.4B-1.19-1.29128.79%-122.01%-1.33
Tesla 1.1T192.8114.648.77%6.38%17.41
Ferrari N.V 87.1B48.2924.0846.27%22.99%93.27
China Yuchai 1.1B17.180.122.63%1.98%0.21
Livewire 762.2M-7.769.57-70.02%-48.00%1.23
Volcon 500.8M0.000.30-213.61%-350.02%4.20

Financial data is updated regularly. All figures are in the company's reporting currency.