
Lotus Technology (LOT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
92.8M
Gross Profit
11.1M
12.01%
Operating Income
-103.0M
-110.96%
Net Income
-182.8M
-196.96%
EPS (Diluted)
$-0.28
Balance Sheet Metrics
Total Assets
2.3B
Total Liabilities
3.3B
Shareholders Equity
-1.0B
Cash Flow Metrics
Revenue & Profitability Trend
Lotus Technology Income Statement From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 924.3M | 679.0M | 9.6M | 3.7M |
Cost of Goods Sold | 894.7M | 576.8M | 7.2M | 3.1M |
Gross Profit | 29.6M | 102.2M | 2.3M | 557.0K |
Gross Margin % | 3.2% | 15.0% | 24.1% | 15.1% |
Operating Expenses | ||||
Research & Development | 274.8M | 368.7M | 445.8M | 511.4M |
Selling, General & Administrative | 549.8M | 473.5M | 299.7M | 92.8M |
Other Operating Expenses | -8.6M | -4.1M | -55.8M | -490.7M |
Total Operating Expenses | 815.9M | 838.1M | 689.7M | 113.5M |
Operating Income | -786.3M | -735.9M | -687.4M | -112.9M |
Operating Margin % | -85.1% | -108.4% | -7,192.8% | -3,063.2% |
Non-Operating Items | ||||
Interest Income | 22.3M | 9.2M | 12.2M | 6.2M |
Interest Expense | 58.2M | 10.2M | 8.5M | 3.6M |
Other Non-Operating Income | -283.0M | -12.2M | -40.5M | 1.7M |
Pre-tax Income | -1.1B | -749.1M | -724.3M | -108.7M |
Income Tax | 2.0M | 1.1M | 292.0K | 1.9M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -1.1B | -750.3M | -724.6M | -110.5M |
Net Margin % | -119.8% | -110.5% | -7,581.5% | -2,997.9% |
Key Metrics | ||||
EBITDA | -687.7M | -672.8M | -665.2M | -104.7M |
EPS (Basic) | $-1.72 | $-1.12 | $-1.08 | $-0.16 |
EPS (Diluted) | $-1.72 | $-1.12 | $-1.08 | $-0.16 |
Basic Shares Outstanding | 645227356 | 673482513 | 673482513 | 673482513 |
Diluted Shares Outstanding | 645227356 | 673482513 | 673482513 | 673482513 |
Income Statement Trend
Lotus Technology Balance Sheet From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Assets | ||||
Current Assets | ||||
Cash & Equivalents | 103.1M | 418.9M | 736.6M | 531.5M |
Short-term Investments | - | - | - | - |
Accounts Receivable | 224.9M | 99.1M | 8.7M | 5.9M |
Inventory | 188.6M | 265.2M | 22.7M | 2.0M |
Other Current Assets | 82.6M | 92.6M | 10.4M | 436.3M |
Total Current Assets | 1.0B | 883.7M | 823.5M | 1.0B |
Non-Current Assets | ||||
Property, Plant & Equipment | 231.9M | 257.5M | 238.7M | 108.2M |
Goodwill | 169.3M | 116.4M | 116.4M | 116.1M |
Intangible Assets | 169.3M | 116.4M | 116.4M | 116.1M |
Long-term Investments | - | - | - | - |
Other Non-Current Assets | 373.9M | 42.2M | 6.4M | 6.4M |
Total Non-Current Assets | 1.2B | 701.0M | 548.5M | 291.7M |
Total Assets | 2.3B | 1.6B | 1.4B | 1.3B |
Liabilities | ||||
Current Liabilities | ||||
Accounts Payable | 472.2M | 360.5M | 7.2M | 0 |
Short-term Debt | 930.6M | 680.7M | 410.9M | 170.6M |
Current Portion of Long-term Debt | - | - | - | - |
Other Current Liabilities | 448.2M | 25.2M | 23.9M | 14.5M |
Total Current Liabilities | 2.5B | 1.8B | 932.9M | 731.7M |
Non-Current Liabilities | ||||
Long-term Debt | 256.3M | 261.3M | 247.7M | 47.6M |
Deferred Tax Liabilities | - | 0 | 126.0K | 141.0K |
Other Non-Current Liabilities | 18.9M | 20.8M | 17.4M | 251.0K |
Total Non-Current Liabilities | 678.5M | 1.0B | 892.1M | 390.3M |
Total Liabilities | 3.1B | 2.8B | 1.8B | 1.1B |
Equity | ||||
Common Stock | 7.0K | 21.0K | 21.0K | 22.0K |
Retained Earnings | -2.7B | -1.6B | -846.8M | -122.8M |
Treasury Stock | - | - | - | - |
Other Equity | - | - | - | - |
Total Shareholders Equity | -860.2M | -1.2B | -453.0M | 195.3M |
Key Metrics | ||||
Total Debt | 1.2B | 942.0M | 658.6M | 218.3M |
Working Capital | -1.4B | -873.6M | -109.4M | 293.8M |
Balance Sheet Composition
Lotus Technology Cash Flow Statement From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | -1.1B | -750.3M | -724.6M | -110.5M |
Depreciation & Amortization | 76.5M | 55.0M | 12.8M | 2.1M |
Stock-Based Compensation | 31.9M | 0 | 10.6M | 0 |
Working Capital Changes | -18.1M | 89.4M | -9.7M | -63.3M |
Operating Cash Flow | -726.7M | -596.9M | -734.7M | -657.1M |
Investing Activities | ||||
Capital Expenditures | -50.8M | -208.6M | -132.3M | -34.6M |
Acquisitions | 6.4M | -3.7M | -3.1M | 0 |
Investment Purchases | -548.2M | -38.3M | -301.3M | 0 |
Investment Sales | 247.1M | 37.4M | 289.6M | 0 |
Investing Cash Flow | -579.4M | -198.0M | -149.4M | 244.5M |
Financing Activities | ||||
Share Repurchases | 0 | 0 | -28.6M | 0 |
Dividends Paid | - | 0 | 0 | -1.9M |
Debt Issuance | 147.8M | 534.4M | 482.2M | 148.5M |
Debt Repayment | -460.9M | -278.5M | -67.3M | 0 |
Financing Cash Flow | 992.9M | 284.7M | 758.1M | 364.9M |
Free Cash Flow | -905.9M | -600.6M | -484.8M | -161.1M |
Net Change in Cash | -313.3M | -510.2M | -126.0M | -47.7M |
Cash Flow Trend
Lotus Technology Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-1.19
Forward P/E
-3.12
Price to Book
-1.29
Price to Sales
1.68
PEG Ratio
0.03
Profitability Ratios
Profit Margin
-122.01%
Operating Margin
-110.96%
Return on Equity
128.79%
Return on Assets
-17.05%
Financial Health
Current Ratio
0.45
Debt to Equity
-1.33
Per Share Data
EPS (TTM)
$-1.58
Book Value per Share
$-1.57
Revenue per Share
$1.26
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
lot | 1.4B | -1.19 | -1.29 | 128.79% | -122.01% | -1.33 |
Tesla | 1.1T | 192.81 | 14.64 | 8.77% | 6.38% | 17.41 |
Ferrari N.V | 87.1B | 48.29 | 24.08 | 46.27% | 22.99% | 93.27 |
China Yuchai | 1.1B | 17.18 | 0.12 | 2.63% | 1.98% | 0.21 |
Livewire | 762.2M | -7.76 | 9.57 | -70.02% | -48.00% | 1.23 |
Volcon | 500.8M | 0.00 | 0.30 | -213.61% | -350.02% | 4.20 |
Financial data is updated regularly. All figures are in the company's reporting currency.