Lotus Technology (LOT) | Financial Analysis & Statements
Lotus Technology Inc. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
137.4M
Gross Profit
10.9M
7.91%
Operating Income
-93.5M
-68.05%
Net Income
-65.4M
-47.60%
EPS (Diluted)
$-0.10
Balance Sheet Metrics
Total Assets
1.9B
Total Liabilities
3.1B
Shareholders Equity
-1.3B
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2024
Lotus Technology Income Statement From 2021 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue | 924.3M | 679.0M | 9.6M | 3.7M |
| Cost of Goods Sold | 894.7M | 576.8M | 7.2M | 3.1M |
| Gross Profit | 29.6M | 102.2M | 2.3M | 557.0K |
| Gross Margin % | 3.2% | 15.0% | 24.1% | 15.1% |
| Operating Expenses | ||||
| Research & Development | 274.8M | 368.7M | 445.8M | 511.4M |
| Selling, General & Administrative | 549.8M | 473.5M | 299.7M | 92.8M |
| Other Operating Expenses | -8.6M | -4.1M | -55.8M | -490.7M |
| Total Operating Expenses | 815.9M | 838.1M | 689.7M | 113.5M |
| Operating Income | -786.3M | -735.9M | -687.4M | -112.9M |
| Operating Margin % | -85.1% | -108.4% | -7,192.8% | -3,063.2% |
| Non-Operating Items | ||||
| Interest Income | 22.3M | 9.2M | 12.2M | 6.2M |
| Interest Expense | 58.2M | 10.2M | 8.5M | 3.6M |
| Other Non-Operating Income | -283.0M | -12.2M | -40.5M | 1.7M |
| Pre-tax Income | -1.1B | -749.1M | -724.3M | -108.7M |
| Income Tax | 2.0M | 1.1M | 292.0K | 1.9M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -1.1B | -750.3M | -724.6M | -110.5M |
| Net Margin % | -119.8% | -110.5% | -7,581.5% | -2,997.9% |
| Key Metrics | ||||
| EBITDA | -687.7M | -672.8M | -665.2M | -104.7M |
| EPS (Basic) | $-1.72 | $-1.12 | $-1.08 | $-0.16 |
| EPS (Diluted) | $-1.72 | $-1.12 | $-1.08 | $-0.16 |
| Basic Shares Outstanding | 645227356 | 673482513 | 673482513 | 673482513 |
| Diluted Shares Outstanding | 645227356 | 673482513 | 673482513 | 673482513 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Lotus Technology Balance Sheet From 2021 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Assets | ||||
| Current Assets | ||||
| Cash & Equivalents | 103.1M | 418.9M | 736.6M | 531.5M |
| Short-term Investments | - | - | - | - |
| Accounts Receivable | 224.9M | 99.1M | 8.7M | 5.9M |
| Inventory | 188.6M | 265.2M | 22.7M | 2.0M |
| Other Current Assets | 82.6M | 92.6M | 10.4M | 436.3M |
| Total Current Assets | 1.0B | 883.7M | 823.5M | 1.0B |
| Non-Current Assets | ||||
| Property, Plant & Equipment | 231.9M | 257.5M | 238.7M | 108.2M |
| Goodwill | 169.3M | 116.4M | 116.4M | 116.1M |
| Intangible Assets | 169.3M | 116.4M | 116.4M | 116.1M |
| Long-term Investments | - | - | - | - |
| Other Non-Current Assets | 373.9M | 42.2M | 6.4M | 6.4M |
| Total Non-Current Assets | 1.2B | 701.0M | 548.5M | 291.7M |
| Total Assets | 2.3B | 1.6B | 1.4B | 1.3B |
| Liabilities | ||||
| Current Liabilities | ||||
| Accounts Payable | 472.2M | 360.5M | 7.2M | 0 |
| Short-term Debt | 930.6M | 680.7M | 410.9M | 170.6M |
| Current Portion of Long-term Debt | - | - | - | - |
| Other Current Liabilities | 448.2M | 25.2M | 23.9M | 14.5M |
| Total Current Liabilities | 2.5B | 1.8B | 932.9M | 731.7M |
| Non-Current Liabilities | ||||
| Long-term Debt | 256.3M | 261.3M | 247.7M | 47.6M |
| Deferred Tax Liabilities | - | 0 | 126.0K | 141.0K |
| Other Non-Current Liabilities | 18.9M | 20.8M | 17.4M | 251.0K |
| Total Non-Current Liabilities | 678.5M | 1.0B | 892.1M | 390.3M |
| Total Liabilities | 3.1B | 2.8B | 1.8B | 1.1B |
| Equity | ||||
| Common Stock | 7.0K | 21.0K | 21.0K | 22.0K |
| Retained Earnings | -2.7B | -1.6B | -846.8M | -122.8M |
| Treasury Stock | - | - | - | - |
| Other Equity | - | - | - | - |
| Total Shareholders Equity | -860.2M | -1.2B | -453.0M | 195.3M |
| Key Metrics | ||||
| Total Debt | 1.2B | 942.0M | 658.6M | 218.3M |
| Working Capital | -1.4B | -873.6M | -109.4M | 293.8M |
Balance Sheet Composition
Lotus Technology Cash Flow Statement From 2021 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -1.1B | -750.3M | -724.6M | -110.5M |
| Depreciation & Amortization | 76.5M | 55.0M | 12.8M | 2.1M |
| Stock-Based Compensation | 31.9M | 0 | 10.6M | 0 |
| Working Capital Changes | -18.1M | 89.4M | -9.7M | -63.3M |
| Operating Cash Flow | -726.7M | -596.9M | -734.7M | -657.1M |
| Investing Activities | ||||
| Capital Expenditures | -50.8M | -208.6M | -132.3M | -34.6M |
| Acquisitions | 6.4M | -3.7M | -3.1M | 0 |
| Investment Purchases | -548.2M | -38.3M | -301.3M | 0 |
| Investment Sales | 238.1M | 37.4M | 289.6M | 0 |
| Investing Cash Flow | -579.4M | -198.0M | -149.4M | 244.5M |
| Financing Activities | ||||
| Share Repurchases | 0 | 0 | -28.6M | 0 |
| Dividends Paid | - | 0 | 0 | -1.9M |
| Debt Issuance | 147.8M | 534.4M | 482.2M | 148.5M |
| Debt Repayment | -460.9M | -278.5M | -67.3M | 0 |
| Financing Cash Flow | 992.9M | 284.7M | 758.1M | 364.9M |
| Free Cash Flow | -905.9M | -600.6M | -484.8M | -161.1M |
| Net Change in Cash | -313.3M | -510.2M | -126.0M | -47.7M |
Cash Flow Trend
Lotus Technology Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-0.77
Forward P/E
-2.86
Price to Book
-0.66
Price to Sales
1.77
PEG Ratio
0.01
Profitability Ratios
Profit Margin
-89.43%
Operating Margin
-40.38%
Return on Equity
128.79%
Return on Assets
-10.95%
Financial Health
Current Ratio
0.38
Debt to Equity
-1.46
Beta
2.38
Per Share Data
EPS (TTM)
$-0.72
Book Value per Share
$-2.11
Revenue per Share
$0.80
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LOT | 916.3M | -0.77 | -0.66 | 128.79% | -89.43% | -1.46 |
| Tesla | 1.4T | 345.23 | 17.18 | 4.90% | 3.95% | 10.88 |
| Ferrari N.V | 87.1B | 48.29 | 24.08 | 46.27% | 22.99% | 93.27 |
| Polestar Automotive | 1.7B | -0.62 | - | 61.59% | -77.08% | -1.55 |
| China Yuchai | 1.6B | 20.81 | 1.24 | 0.00% | 2.18% | 0.00 |
| Livewire | 393.1M | -5.09 | 8.28 | -93.23% | -292.59% | 164.52 |
Financial data is updated regularly. All figures are in the company's reporting currency.




