Lightbridge (LTBR) | Financial Analysis & Statements
Lightbridge Corporation Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
0
Operating Income
-8.7M
Net Income
-7.2M
Balance Sheet Metrics
Total Assets
203.8M
Total Liabilities
847.5K
Shareholders Equity
203.0M
Debt to Equity
0.00
Cash Flow Metrics
Operating Cash Flow
-5.9M
Free Cash Flow
-6.2M
Revenue & Profitability Trend
Lightbridge Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | 9.2M | 4.6M | 1.9M | 297.2K | 838.6K |
| Selling, General & Administrative | 14.0M | 8.5M | 7.1M | 7.5M | 7.2M |
| Other Operating Expenses | - | - | -31.0K | -372.6K | -527.9K |
| Total Operating Expenses | 23.2M | 13.1M | 9.0M | 7.4M | 7.5M |
| Operating Income | -23.2M | -13.1M | -9.0M | -7.8M | -8.0M |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 3.6M | 1.3M | 1.1M | 289.4K | 8.1K |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | 153.3K |
| Pre-tax Income | -19.6M | -11.8M | -7.9M | -7.5M | -7.8M |
| Income Tax | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -19.6M | -11.8M | -7.9M | -7.5M | -7.8M |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -23.2M | -13.1M | -9.0M | -7.8M | -8.0M |
| EPS (Basic) | $-0.80 | $-0.81 | $-0.65 | $-0.69 | $-1.71 |
| EPS (Diluted) | $-0.80 | $-0.81 | $-0.65 | $-0.69 | $-1.71 |
| Basic Shares Outstanding | 24517972 | 14487834 | 12099574 | 10834574 | 7035510 |
| Diluted Shares Outstanding | 24517972 | 14487834 | 12099574 | 10834574 | 7035510 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Lightbridge Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 201.9M | 40.0M | 28.6M | 28.9M | 24.7M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | 613.0K | 324.4K | 207.1K | 115.3K | 113.5K |
| Total Current Assets | 202.6M | 40.3M | 28.8M | 29.0M | 24.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 119.4K | 108.9K | 108.9K | 108.2K | 101.6K |
| Intangible Assets | 119.4K | 108.9K | 108.9K | 108.2K | 101.6K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 40.0K | 528.8K | - | - | - |
| Total Non-Current Assets | 1.3M | 637.7K | 591.9K | 453.2K | 101.6K |
| Total Assets | 203.8M | 41.0M | 29.4M | 29.5M | 25.0M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 600.0K | 200.0K | 100.0K | 200.0K | 100.0K |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 47.5K | - | -13.7K | -49.7K | -28.5K |
| Total Current Liabilities | 847.5K | 424.6K | 486.3K | 350.3K | 171.5K |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 847.5K | 424.6K | 486.3K | 350.3K | 171.5K |
| Equity | |||||
| Common Stock | 33.4K | 18.8K | 13.7K | 11.9K | 9.8K |
| Retained Earnings | -183.8M | -164.2M | -152.4M | -144.5M | -137.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 203.0M | 40.5M | 28.9M | 29.1M | 24.8M |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Working Capital | 201.7M | 39.9M | 28.3M | 28.7M | 24.7M |
Balance Sheet Composition
Lightbridge Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -19.6M | -11.8M | -7.9M | -7.5M | -7.8M |
| Depreciation & Amortization | - | - | - | - | 0 |
| Stock-Based Compensation | 5.8M | 2.0M | 1.3M | 842.7K | 826.5K |
| Working Capital Changes | 422.9K | 193.3K | 0 | 193.8K | -140.9K |
| Operating Cash Flow | -13.4M | -9.4M | -6.6M | -6.4M | -6.9M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | - | - | - | - | - |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 173.8M | 20.8M | 6.2M | 10.9M | 14.0M |
| Free Cash Flow | -14.3M | -9.5M | -6.5M | -6.8M | -11.1M |
| Net Change in Cash | 160.4M | 11.4M | -422.1K | 4.5M | 7.1M |
Cash Flow Trend
Lightbridge Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-16.24
Price to Book
1.95
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-16.08%
Return on Assets
-11.86%
Financial Health
Current Ratio
239.04
Debt to Equity
0.00
Beta
2.11
Per Share Data
EPS (TTM)
$-0.80
Book Value per Share
$6.48
Revenue per Share
$0.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LTBR | 423.3M | -16.24 | 1.95 | -16.08% | 0.00% | 0.00 |
| Vertiv Holdings | 124.2B | 80.64 | 31.23 | 45.10% | 14.37% | 75.21 |
| Bloom Energy | 67.5B | 1,707.50 | 80.48 | -12.65% | -4.37% | 377.80 |
| Preformed Line | 1.6B | 45.10 | 3.32 | 7.87% | 5.27% | 10.04 |
| Enovix | 1.4B | -8.87 | 5.45 | -59.84% | 19.19% | 198.64 |
| Energizer Holdings | 1.4B | 6.65 | 9.57 | 151.33% | 7.11% | 2,424.49 |
Financial data is updated regularly. All figures are in the company's reporting currency.






