Mondelez International, Inc. | Large-cap | Consumer Defensive

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 9.3B
Gross Profit 2.4B 26.09%
Operating Income 682.0M 7.32%
Net Income 407.0M 4.37%

Balance Sheet Metrics

Total Assets 68.9B
Total Liabilities 43.1B
Shareholders Equity 25.8B
Debt to Equity 1.67

Cash Flow Metrics

Operating Cash Flow 371.0M
Free Cash Flow 815.0M

Revenue & Profitability Trend

Mondelez Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i36.4B36.0B31.5B28.7B26.6B
Cost of Goods Sold i22.2B22.3B20.2B17.5B16.1B
Gross Profit i14.3B13.8B11.3B11.3B10.4B
Gross Margin % i39.1%38.2%35.9%39.2%39.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i7.4B8.0B7.4B6.3B6.1B
Other Operating Expenses i-----
Total Operating Expenses i7.4B8.0B7.4B6.3B6.1B
Operating Income i6.7B5.6B3.8B4.9B4.2B
Operating Margin % i18.3%15.6%12.1%16.9%15.6%
Non-Operating Items
Interest Income i328.0M241.0M134.0M55.0M-
Interest Expense i508.0M550.0M428.0M365.0M423.0M
Other Non-Operating Income-224.0M578.0M-274.0M-178.0M-348.0M
Pre-tax Income i6.3B5.9B3.2B4.4B3.4B
Income Tax i1.5B1.5B865.0M1.2B1.2B
Effective Tax Rate % i23.5%26.1%26.8%27.2%36.2%
Net Income i4.6B5.0B2.7B4.3B3.6B
Net Margin % i12.7%13.8%8.7%15.0%13.4%
Key Metrics
EBITDA i8.4B7.1B5.2B6.2B5.5B
EPS (Basic) i$3.44$3.64$1.97$3.06$2.48
EPS (Diluted) i$3.42$3.62$1.96$3.04$2.47
Basic Shares Outstanding i13410000001363000000137800000014030000001431000000
Diluted Shares Outstanding i13410000001363000000137800000014030000001431000000

Income Statement Trend

Mondelez Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.4B1.8B1.9B3.5B3.6B
Short-term Investments i-----
Accounts Receivable i3.9B3.6B3.1B2.3B2.3B
Inventory i3.8B3.6B3.4B2.7B2.6B
Other Current Assets3.3B1.8B880.0M900.0M759.0M
Total Current Assets i13.2B11.7B10.1B10.3B10.0B
Non-Current Assets
Property, Plant & Equipment i767.0M683.0M660.0M613.0M638.0M
Goodwill i64.9B67.6B66.6B62.2B62.3B
Intangible Assets i18.8B19.8B19.7B18.3B18.5B
Long-term Investments-----
Other Non-Current Assets1.5B1.3B2.3B912.0M1.1B
Total Non-Current Assets i55.3B59.7B61.1B56.8B57.8B
Total Assets i68.5B71.4B71.2B67.1B67.8B
Liabilities
Current Liabilities
Accounts Payable i9.4B8.3B7.6B6.7B6.2B
Short-term Debt i2.1B2.5B2.7B2.0B2.8B
Current Portion of Long-term Debt-----
Other Current Liabilities4.5B4.3B3.2B2.4B3.2B
Total Current Liabilities i19.5B19.0B16.7B14.0B15.2B
Non-Current Liabilities
Long-term Debt i16.3B17.4B20.8B18.0B17.7B
Deferred Tax Liabilities i3.4B3.3B3.4B3.4B3.3B
Other Non-Current Liabilities1.8B2.7B2.7B2.3B2.3B
Total Non-Current Liabilities i22.0B24.0B27.5B24.8B25.0B
Total Liabilities i41.5B43.0B44.2B38.8B40.2B
Equity
Common Stock i00000
Retained Earnings i36.5B34.2B31.5B30.8B28.4B
Treasury Stock i29.3B27.2B25.8B24.0B22.2B
Other Equity-----
Total Shareholders Equity i27.0B28.4B26.9B28.3B27.7B
Key Metrics
Total Debt i18.4B19.9B23.4B20.0B20.5B
Working Capital i-6.3B-7.3B-6.6B-3.7B-5.2B

Balance Sheet Composition

Mondelez Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i4.6B5.0B2.7B4.3B3.6B
Depreciation & Amortization i1.3B1.2B1.1B1.1B1.1B
Stock-Based Compensation i147.0M146.0M120.0M121.0M126.0M
Working Capital Changes i-969.0M-487.0M-521.0M-649.0M-177.0M
Operating Cash Flow i5.0B5.9B3.5B5.1B4.8B
Investing Activities
Capital Expenditures i16.0M19.0M45.0M214.0M10.0M
Acquisitions i2.1B4.1B-4.7B706.0M1.4B
Investment Purchases i-477.0M-390.0M-110.0M-86.0M-
Investment Sales i320.0M177.0M768.0M105.0M10.0M
Investing Cash Flow i1.9B3.9B-4.0B939.0M1.4B
Financing Activities
Share Repurchases i-2.3B-1.5B-2.0B-2.1B-1.4B
Dividends Paid i-2.3B-2.2B-2.0B-1.8B-1.7B
Debt Issuance i1.7B277.0M4.5B5.9B7.2B
Debt Repayment i-2.9B-4.4B-3.0B-6.2B-7.2B
Financing Cash Flow i-6.1B-9.5B-456.0M-4.1B-5.5B
Free Cash Flow i3.5B3.6B3.0B3.2B3.1B
Net Change in Cash i787.0M375.0M-960.0M2.0B675.0M

Cash Flow Trend

Mondelez Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 22.65
Forward P/E 18.03
Price to Book 3.05
Price to Sales 2.16
PEG Ratio 18.03

Profitability Ratios

Profit Margin 9.81%
Operating Margin 10.27%
Return on Equity 13.55%
Return on Assets 3.74%

Financial Health

Current Ratio 0.64
Debt to Equity 81.93
Beta 0.47

Per Share Data

EPS (TTM) $2.73
Book Value per Share $20.25
Revenue per Share $28.17

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mdlz80.0B22.653.0513.55%9.81%81.93
Hershey 37.4B24.448.2735.89%13.54%132.92
Tootsie Roll 1.6B31.093.1710.49%12.58%1.62
Rocky Mountain 11.7M-1.721.73-60.80%-16.21%105.48
Sow Good 9.3M4.610.30-31.06%-29.41%64.66
Walmart 827.8B44.339.8921.78%2.75%75.78

Financial data is updated regularly. All figures are in the company's reporting currency.