Walmart (WMT) | Financial Analysis & Statements
Walmart Inc. Mega-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
165.6B
Gross Profit
41.3B
24.94%
Operating Income
7.1B
4.31%
Net Income
4.6B
2.80%
EPS (Diluted)
$0.56
Balance Sheet Metrics
Total Assets
262.4B
Total Liabilities
171.7B
Shareholders Equity
90.6B
Debt to Equity
1.89
Cash Flow Metrics
Operating Cash Flow
7.6B
Free Cash Flow
425.0M
Revenue & Profitability Trend
Quarter Income Flow
Apr 30, 2025
Annual Income Flow
2025
Walmart Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 681.0B | 648.1B | 611.3B | 572.8B | 559.2B |
| Cost of Goods Sold | 511.8B | 490.1B | 463.7B | 429.0B | 420.3B |
| Gross Profit | 169.2B | 158.0B | 147.6B | 143.8B | 138.8B |
| Gross Margin % | 24.9% | 24.4% | 24.1% | 25.1% | 24.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 139.9B | 131.0B | 127.1B | 117.8B | 116.3B |
| Other Operating Expenses | 139.9B | - | - | - | - |
| Total Operating Expenses | 279.8B | 131.0B | 127.1B | 117.8B | 116.3B |
| Operating Income | 29.3B | 27.0B | 20.4B | 25.9B | 22.5B |
| Operating Margin % | 4.3% | 4.2% | 3.3% | 4.5% | 4.0% |
| Non-Operating Items | |||||
| Interest Income | 483.0M | 546.0M | 254.0M | 158.0M | 121.0M |
| Interest Expense | 2.7B | 2.7B | 2.1B | 2.0B | 2.3B |
| Other Non-Operating Income | -794.0M | -3.0B | -1.5B | -5.4B | 210.0M |
| Pre-tax Income | 26.3B | 21.8B | 17.0B | 18.7B | 20.6B |
| Income Tax | 6.2B | 5.6B | 5.7B | 4.8B | 6.9B |
| Effective Tax Rate % | 23.4% | 25.5% | 33.6% | 25.4% | 33.3% |
| Net Income | 20.2B | 16.3B | 11.3B | 13.9B | 13.7B |
| Net Margin % | 3.0% | 2.5% | 1.8% | 2.4% | 2.5% |
| Key Metrics | |||||
| EBITDA | 42.0B | 36.4B | 30.1B | 33.8B | 34.0B |
| EPS (Basic) | $2.42 | $1.92 | $1.43 | $1.63 | $1.59 |
| EPS (Diluted) | $2.41 | $1.91 | $1.42 | $1.62 | $1.58 |
| Basic Shares Outstanding | 8041000000 | 8076999999 | 8171000000 | 8376000000 | 8493000000 |
| Diluted Shares Outstanding | 8041000000 | 8076999999 | 8171000000 | 8376000000 | 8493000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Walmart Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 9.0B | 9.9B | 8.6B | 14.8B | 17.7B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 10.0B | 8.8B | 7.9B | 8.3B | 6.5B |
| Inventory | 56.4B | 54.9B | 56.6B | 56.5B | 44.9B |
| Other Current Assets | 4.0B | 3.3B | 2.5B | 1.5B | 20.9B |
| Total Current Assets | 79.5B | 76.9B | 75.7B | 81.1B | 90.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 19.7B | 19.5B | 18.5B | 18.1B | 17.6B |
| Goodwill | 57.6B | 56.2B | 56.3B | 58.0B | 58.0B |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 12.9B | 17.1B | 20.1B | 22.2B | 23.6B |
| Total Non-Current Assets | 181.4B | 175.5B | 167.5B | 163.8B | 162.4B |
| Total Assets | 260.8B | 252.4B | 243.2B | 244.9B | 252.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 58.7B | 56.8B | 53.7B | 55.3B | 49.1B |
| Short-term Debt | 8.0B | 6.5B | 6.6B | 5.2B | 5.3B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | 21.0M | 12.7B |
| Total Current Liabilities | 96.6B | 92.4B | 92.2B | 87.4B | 92.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 52.1B | 54.8B | 52.3B | 52.1B | 58.0B |
| Deferred Tax Liabilities | - | - | 14.7B | 13.5B | 14.4B |
| Other Non-Current Liabilities | 14.4B | 14.6B | 14.7B | 13.5B | 14.4B |
| Total Non-Current Liabilities | 66.5B | 69.4B | 67.0B | 65.6B | 72.3B |
| Total Liabilities | 163.1B | 161.8B | 159.2B | 153.0B | 165.0B |
| Equity | |||||
| Common Stock | 802.0M | 805.0M | 808.0M | 276.0M | 282.0M |
| Retained Earnings | 98.3B | 89.8B | 83.1B | 86.9B | 88.8B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 97.7B | 90.6B | 84.0B | 91.9B | 87.5B |
| Key Metrics | |||||
| Total Debt | 60.1B | 61.3B | 58.9B | 57.3B | 63.2B |
| Working Capital | -17.1B | -15.5B | -16.5B | -6.3B | -2.6B |
Balance Sheet Composition
Walmart Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 20.2B | 16.3B | 11.3B | 13.9B | 13.7B |
| Depreciation & Amortization | 13.0B | 11.9B | 10.9B | 10.7B | 11.2B |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -633.0M | 3.7B | -1.7B | -8.0B | 3.5B |
| Operating Cash Flow | 34.8B | 34.3B | 22.9B | 17.5B | 31.8B |
| Investing Activities | |||||
| Capital Expenditures | -23.4B | -20.4B | -16.7B | -12.7B | -10.0B |
| Acquisitions | -1.9B | 126.0M | -740.0M | 7.6B | -124.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 4.1B | - | - | - | - |
| Investing Cash Flow | -21.4B | -21.3B | -17.7B | -6.0B | -10.1B |
| Financing Activities | |||||
| Share Repurchases | -4.5B | -2.8B | -9.9B | -9.8B | -2.6B |
| Dividends Paid | -6.7B | -6.1B | -6.1B | -6.2B | -6.1B |
| Debt Issuance | 0 | 5.0B | 5.0B | 6.9B | 0 |
| Debt Repayment | -3.5B | -4.2B | -2.7B | -13.0B | -5.4B |
| Financing Cash Flow | -14.8B | -13.4B | -17.0B | -22.8B | -16.1B |
| Free Cash Flow | 12.7B | 15.1B | 12.0B | 11.1B | 25.8B |
| Net Change in Cash | -1.4B | -376.0M | -11.9B | -11.4B | 5.6B |
Cash Flow Trend
Walmart Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
45.35
Forward P/E
37.61
Price to Book
9.91
Price to Sales
1.38
PEG Ratio
-2.46
Profitability Ratios
Profit Margin
3.07%
Operating Margin
4.57%
Return on Equity
21.85%
Return on Assets
6.87%
Financial Health
Current Ratio
0.79
Debt to Equity
63.19
Beta
0.66
Per Share Data
EPS (TTM)
$2.73
Book Value per Share
$12.50
Revenue per Share
$89.34
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| WMT | 987.0B | 45.35 | 9.91 | 21.85% | 3.07% | 63.19 |
| Costco Wholesale | 450.3B | 52.36 | 26.98 | 29.65% | 2.99% | 60.26 |
| Target | 58.9B | 16.27 | 3.70 | 24.03% | 3.54% | 125.52 |
| Dollar General | 26.9B | 18.46 | 3.27 | 18.99% | 3.54% | 184.67 |
| Dollar Tree | 20.3B | 17.48 | 5.49 | 31.69% | 6.61% | 187.90 |
| BJ's Wholesale Club | 12.7B | 21.92 | 5.66 | 28.60% | 2.70% | 124.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.






