
MidCap Financial (MFIC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
20.5M
Net Income
18.1M
88.56%
EPS (Diluted)
$0.19
Balance Sheet Metrics
Total Assets
3.4B
Total Liabilities
2.0B
Shareholders Equity
1.4B
Debt to Equity
1.41
Cash Flow Metrics
Operating Cash Flow
17.6M
Free Cash Flow
-131.3M
Revenue & Profitability Trend
MidCap Financial Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 110.3M | 133.2M | 96.7M | 126.7M | -95.8M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 12.3M | 16.0M | 14.9M | 15.3M | 16.3M |
Other Operating Expenses | -769.0K | -1.6M | -590.0K | -387.0K | 3.9M |
Total Operating Expenses | 11.5M | 14.4M | 14.4M | 14.9M | 20.3M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 98.8M | 118.8M | 82.4M | 111.9M | -116.1M |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 98.8M | 118.8M | 82.4M | 111.9M | -116.1M |
Net Margin % | 89.6% | 89.2% | 85.2% | 88.3% | 0.0% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $1.27 | $1.82 | $1.28 | $1.71 | $-1.73 |
EPS (Diluted) | $1.27 | $1.82 | $1.28 | $1.71 | $-1.73 |
Basic Shares Outstanding | 77810236 | 65330350 | 64346875 | 65415789 | 67089017 |
Diluted Shares Outstanding | 77810236 | 65330350 | 64346875 | 65415789 | 67089017 |
Income Statement Trend
MidCap Financial Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 75.8M | 122.1M | 30.6M | 54.6M | 43.7M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 3.2B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 17.0M | 14.5M | 26.2M | 25.6M | 32.3M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 1.8B | 1.5B | 1.6B | 1.5B | 1.8B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 1.8B | - | - | - | - |
Equity | |||||
Common Stock | 94.0K | 65.0K | 62.0K | 65.0K | 65.0K |
Retained Earnings | -1.3B | -1.1B | -1.1B | -1.1B | -1.1B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.4B | 1.0B | 1.0B | 1.0B | 1.0B |
Key Metrics | |||||
Total Debt | 1.8B | 1.5B | 1.6B | 1.5B | 1.8B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
MidCap Financial Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 98.8M | 118.8M | 82.4M | 111.9M | -116.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -2.8M | -335.0K | -3.8M | 8.2M | 3.5M |
Operating Cash Flow | 89.1M | 113.6M | 70.5M | 107.8M | -136.5M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - |
Financing Activities | |||||
Share Repurchases | 0 | -2.3M | -21.1M | 0 | -52.1M |
Dividends Paid | -139.6M | -123.5M | -93.3M | -105.7M | -121.8M |
Debt Issuance | 446.1M | 630.6M | 494.7M | 185.5M | 1.5B |
Debt Repayment | -334.4M | -655.3M | -401.2M | -529.3M | -790.8M |
Financing Cash Flow | -27.9M | -150.5M | -21.0M | -449.5M | 485.7M |
Free Cash Flow | -9.5M | 196.4M | -2.7M | 470.7M | -482.5M |
Net Change in Cash | 61.2M | -36.9M | 49.5M | -341.7M | 349.3M |
Cash Flow Trend
MidCap Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.25
Forward P/E
8.07
Price to Book
0.88
Price to Sales
3.74
PEG Ratio
-0.27
Profitability Ratios
Profit Margin
30.60%
Operating Margin
84.90%
Return on Equity
8.34%
Return on Assets
5.65%
Financial Health
Current Ratio
3.63
Debt to Equity
149.11
Beta
1.05
Per Share Data
EPS (TTM)
$1.06
Book Value per Share
$14.75
Revenue per Share
$3.52
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mfic | 1.2B | 12.25 | 0.88 | 8.34% | 30.60% | 149.11 |
BlackRock | 175.9B | 27.48 | 3.58 | 13.92% | 29.69% | 28.51 |
Brookfield | 103.4B | 232.59 | 2.46 | 0.95% | 0.73% | 156.81 |
WisdomTree | 2.0B | 32.71 | 4.31 | 14.12% | 16.25% | 115.79 |
SRH Total Return | 1.7B | 5.45 | 0.83 | 16.36% | 928.40% | 10.77 |
Sprott | 1.6B | 32.24 | 4.67 | 14.34% | 25.21% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.