TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.9M
Gross Profit 548.0K 28.45%
Operating Income -41.6M -2,159.71%
Net Income -40.0M -2,075.86%
EPS (Diluted) $-0.51

Balance Sheet Metrics

Total Assets 224.0M
Total Liabilities 190.9M
Shareholders Equity 33.1M
Debt to Equity 5.77

Cash Flow Metrics

Operating Cash Flow -29.4M
Free Cash Flow -38.5M

Revenue & Profitability Trend

MeiraGTx Holdings Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i33.3M14.0M15.9M37.7M15.6M
Cost of Goods Sold i23.8M----
Gross Profit i9.5M----
Gross Margin % i28.5%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i119.5M103.8M85.7M66.7M33.9M
Selling, General & Administrative i54.2M47.3M46.6M43.8M44.2M
Other Operating Expenses i-----
Total Operating Expenses i173.7M151.1M132.3M110.5M78.1M
Operating Income i-164.2M-137.1M-116.4M-72.8M-62.6M
Operating Margin % i-493.4%-977.8%-730.9%-193.0%-401.9%
Non-Operating Items
Interest Income i4.1M2.3M777.0K212.0K1.3M
Interest Expense i13.3M13.2M4.9M288.0K139.0K
Other Non-Operating Income25.5M64.0M-9.1M-6.7M3.4M
Pre-tax Income i-147.8M-84.0M-129.6M-79.6M-58.0M
Income Tax i-----
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-147.8M-84.0M-129.6M-79.6M-58.0M
Net Margin % i-444.1%-599.5%-814.2%-211.0%-372.6%
Key Metrics
EBITDA i-147.4M-121.1M-107.0M-64.7M-57.1M
EPS (Basic) i$-2.12$-1.49$-2.87$-1.80$-1.54
EPS (Diluted) i$-2.12$-1.49$-2.87$-1.80$-1.54
Basic Shares Outstanding i6982235356486525451778574413965537724189
Diluted Shares Outstanding i6982235356486525451778574413965537724189

Income Statement Trend

MeiraGTx Holdings Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i103.7M129.6M115.5M137.7M209.5M
Short-term Investments i-----
Accounts Receivable i707.0K10.1M21.3M22.4M38.5M
Inventory i385.0K----
Other Current Assets2.0M1.0M1.7M2.4M4.6M
Total Current Assets i123.5M159.6M154.3M183.2M272.6M
Non-Current Assets
Property, Plant & Equipment i70.5M78.4M76.0M73.5M57.5M
Goodwill i821.0K1.1M2.1M2.6M3.0M
Intangible Assets i821.0K1.1M2.1M2.6M3.0M
Long-term Investments-----
Other Non-Current Assets3.0M3.0M1.4M1.4M1.0M
Total Non-Current Assets i146.2M167.1M163.9M136.9M91.1M
Total Assets i269.8M326.7M318.2M320.2M363.7M
Liabilities
Current Liabilities
Accounts Payable i23.6M16.0M16.6M15.3M7.1M
Short-term Debt i4.1M4.2M3.9M3.4M2.6M
Current Portion of Long-term Debt-----
Other Current Liabilities903.0K1.3M6.6M-24.0K
Total Current Liabilities i60.8M67.1M82.1M68.1M54.1M
Non-Current Liabilities
Long-term Debt i80.7M85.1M88.4M20.4M19.7M
Deferred Tax Liabilities i-0186.0K196.0K214.0K
Other Non-Current Liabilities--262.0K953.0K-
Total Non-Current Liabilities i141.1M121.5M118.4M66.6M71.0M
Total Liabilities i201.9M188.6M200.5M134.8M125.1M
Equity
Common Stock i3.0K2.0K2.0K2.0K2.0K
Retained Earnings i-702.0M-554.2M-470.2M-340.6M-261.0M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i67.8M138.2M117.7M185.4M238.6M
Key Metrics
Total Debt i84.8M89.3M92.2M23.7M22.2M
Working Capital i62.7M92.5M72.3M115.1M218.4M

Balance Sheet Composition

MeiraGTx Holdings Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-147.8M-84.0M-129.6M-79.6M-58.0M
Depreciation & Amortization i12.7M13.7M8.6M7.9M4.2M
Stock-Based Compensation i25.2M27.7M28.6M20.8M18.4M
Working Capital Changes i44.9M-3.3M-2.7M24.2M-32.4M
Operating Cash Flow i-63.7M-45.3M-94.8M-23.9M-60.6M
Investing Activities
Capital Expenditures i-5.0M-20.2M-45.0M-55.2M-34.9M
Acquisitions i--0-6.5M0
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i23.5M-20.2M-45.0M-61.7M-34.9M
Financing Activities
Share Repurchases i-----
Dividends Paid i--00-
Debt Issuance i--75.0M0-
Debt Repayment i--0-1.0K-23.0K
Financing Cash Flow i54.5M84.0M170.0M-1.0K81.9M
Free Cash Flow i-109.4M-125.5M-118.1M-65.7M-101.0M
Net Change in Cash i14.3M18.5M30.2M-85.6M-13.6M

Cash Flow Trend

MeiraGTx Holdings Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -3.75
Forward P/E 9.75
Price to Book 19.41
Price to Sales 18.85
PEG Ratio 9.75

Profitability Ratios

Profit Margin 28.51%
Operating Margin -2,159.71%
Return on Equity -216.14%
Return on Assets -37.28%

Financial Health

Current Ratio 1.52
Debt to Equity 244.35
Beta 1.24

Per Share Data

EPS (TTM) $-2.31
Book Value per Share $0.42
Revenue per Share $0.47

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mgtx650.6M-3.7519.41-216.14%28.51%244.35
Vertex 120.5B32.827.31-5.64%-8.91%10.00
Regeneron 60.3B14.202.0115.96%31.94%9.20
Denali Therapeutics 2.0B-5.301.76-35.21%0.00%4.59
Cg Oncology 1.9B-18.472.74-16.58%0.00%0.15
Amicus Therapeutics 1.9B-34.449.73-18.12%-5.41%229.11

Financial data is updated regularly. All figures are in the company's reporting currency.