
Maiden Holdings (MHLD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
6.6M
Net Income
-8.6M
-130.67%
EPS (Diluted)
$-0.09
Balance Sheet Metrics
Total Assets
1.2B
Total Liabilities
1.2B
Shareholders Equity
37.6M
Debt to Equity
31.86
Cash Flow Metrics
Operating Cash Flow
-8.9M
Free Cash Flow
-21.1M
Revenue & Profitability Trend
Maiden Holdings Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 87.7M | 83.5M | 66.4M | 106.4M | 175.6M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 35.3M | 30.8M | 30.9M | 36.0M | 39.1M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 35.3M | 30.8M | 30.9M | 36.0M | 39.1M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 19.3M | 18.2M | 19.3M | 19.3M | 19.3M |
Other Non-Operating Income | - | - | -4.5M | 1.1M | 1.3M |
Pre-tax Income | -201.6M | -46.2M | -60.4M | 18.9M | 36.6M |
Income Tax | 1.1M | 196.0K | -557.0K | 15.0K | -104.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.1% | -0.3% |
Net Income | -201.0M | -38.6M | -60.0M | 26.6M | 41.8M |
Net Margin % | -229.2% | -46.2% | -90.4% | 25.0% | 23.8% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $-2.01 | $-0.38 | $0.63 | $1.35 | $0.93 |
EPS (Diluted) | $-2.01 | $-0.38 | $0.63 | $1.35 | $0.93 |
Basic Shares Outstanding | 99902695 | 101382606 | 87112711 | 86068278 | 84333514 |
Diluted Shares Outstanding | 99902695 | 101382606 | 87112711 | 86068278 | 84333514 |
Income Statement Trend
Maiden Holdings Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 25.7M | 35.4M | 31.0M | 26.7M | 74.0M |
Short-term Investments | 225.7M | 208.4M | 314.5M | 597.1M | 1.2B |
Accounts Receivable | 579.5M | 576.8M | 566.8M | 582.4M | 598.3M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 1.3B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 254.8M | 254.6M | 255.6M | 255.3M | 255.1M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 1.3B | - | - | - | - |
Equity | |||||
Common Stock | 1.5M | 1.5M | 1.5M | 923.0K | 898.0K |
Retained Earnings | -687.9M | -486.9M | -442.9M | -498.3M | -615.8M |
Treasury Stock | 123.7M | 120.0M | 117.1M | 34.0M | 31.5M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 45.2M | 249.2M | 284.6M | 384.3M | 527.8M |
Key Metrics | |||||
Total Debt | 254.8M | 254.6M | 255.6M | 255.3M | 255.1M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Maiden Holdings Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -201.0M | -38.6M | -60.0M | 26.6M | 41.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 33.3M | 41.9M | 23.7M | 6.0M | 68.2M |
Operating Cash Flow | -168.0M | 2.3M | -36.3M | 32.7M | 110.0M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -1.1M | 7.6M | 8.3M | -36.9M | -38.0M |
Investment Purchases | -555.4M | -235.2M | -136.2M | -323.2M | -492.5M |
Investment Sales | 634.6M | 286.3M | 316.8M | 824.2M | 1.1B |
Investing Cash Flow | 77.7M | 58.5M | 188.8M | 464.1M | 596.0M |
Financing Activities | |||||
Share Repurchases | -3.7M | -2.9M | -11.0M | -138.7M | -30.1M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | 0 | -95.0K | 0 | - | - |
Financing Cash Flow | -3.7M | -3.0M | -11.0M | -138.9M | -30.1M |
Free Cash Flow | -67.4M | -59.8M | -195.9M | -394.4M | -541.8M |
Net Change in Cash | -94.0M | 57.8M | 141.5M | 357.8M | 675.9M |
Cash Flow Trend
Maiden Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.39
Forward P/E
4.60
Price to Book
76.00
Price to Sales
32.54
PEG Ratio
-0.01
Profitability Ratios
Operating Margin
-207.93%
Return on Equity
-444.69%
Return on Assets
-15.27%
Financial Health
Debt to Equity
0.00
Per Share Data
EPS (TTM)
$-2.01
Book Value per Share
$0.38
Revenue per Share
$0.88
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mhld | 2.9B | 6.39 | 76.00 | -444.69% | 0.00% | 0.00 |
Everest | 14.1B | 17.48 | 0.93 | 5.52% | 4.55% | 23.89 |
Reinsurance Group of | 12.4B | 16.23 | 1.02 | 7.07% | 3.54% | 47.22 |
Hamilton Insurance | 2.5B | 6.66 | 0.95 | 23.65% | 14.64% | 5.70 |
SiriusPoint | 2.0B | 18.47 | 1.08 | 4.86% | 4.15% | 33.53 |
Renaissancere | 11.7B | 6.19 | 1.14 | 16.02% | 15.40% | 12.77 |
Financial data is updated regularly. All figures are in the company's reporting currency.