TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 6.6M
Net Income -8.6M -130.67%
EPS (Diluted) $-0.09

Balance Sheet Metrics

Total Assets 1.2B
Total Liabilities 1.2B
Shareholders Equity 37.6M
Debt to Equity 31.86

Cash Flow Metrics

Operating Cash Flow -8.9M
Free Cash Flow -21.1M

Revenue & Profitability Trend

Maiden Holdings Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i87.7M83.5M66.4M106.4M175.6M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i35.3M30.8M30.9M36.0M39.1M
Other Operating Expenses i-----
Total Operating Expenses i35.3M30.8M30.9M36.0M39.1M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i19.3M18.2M19.3M19.3M19.3M
Other Non-Operating Income---4.5M1.1M1.3M
Pre-tax Income i-201.6M-46.2M-60.4M18.9M36.6M
Income Tax i1.1M196.0K-557.0K15.0K-104.0K
Effective Tax Rate % i0.0%0.0%0.0%0.1%-0.3%
Net Income i-201.0M-38.6M-60.0M26.6M41.8M
Net Margin % i-229.2%-46.2%-90.4%25.0%23.8%
Key Metrics
EBITDA i-----
EPS (Basic) i$-2.01$-0.38$0.63$1.35$0.93
EPS (Diluted) i$-2.01$-0.38$0.63$1.35$0.93
Basic Shares Outstanding i99902695101382606871127118606827884333514
Diluted Shares Outstanding i99902695101382606871127118606827884333514

Income Statement Trend

Maiden Holdings Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i25.7M35.4M31.0M26.7M74.0M
Short-term Investments i225.7M208.4M314.5M597.1M1.2B
Accounts Receivable i579.5M576.8M566.8M582.4M598.3M
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i1.3B----
Liabilities
Current Liabilities
Accounts Payable i-----
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i254.8M254.6M255.6M255.3M255.1M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i1.3B----
Equity
Common Stock i1.5M1.5M1.5M923.0K898.0K
Retained Earnings i-687.9M-486.9M-442.9M-498.3M-615.8M
Treasury Stock i123.7M120.0M117.1M34.0M31.5M
Other Equity-----
Total Shareholders Equity i45.2M249.2M284.6M384.3M527.8M
Key Metrics
Total Debt i254.8M254.6M255.6M255.3M255.1M
Working Capital i00000

Balance Sheet Composition

Maiden Holdings Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-201.0M-38.6M-60.0M26.6M41.8M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i33.3M41.9M23.7M6.0M68.2M
Operating Cash Flow i-168.0M2.3M-36.3M32.7M110.0M
Investing Activities
Capital Expenditures i-----
Acquisitions i-1.1M7.6M8.3M-36.9M-38.0M
Investment Purchases i-555.4M-235.2M-136.2M-323.2M-492.5M
Investment Sales i634.6M286.3M316.8M824.2M1.1B
Investing Cash Flow i77.7M58.5M188.8M464.1M596.0M
Financing Activities
Share Repurchases i-3.7M-2.9M-11.0M-138.7M-30.1M
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i0-95.0K0--
Financing Cash Flow i-3.7M-3.0M-11.0M-138.9M-30.1M
Free Cash Flow i-67.4M-59.8M-195.9M-394.4M-541.8M
Net Change in Cash i-94.0M57.8M141.5M357.8M675.9M

Cash Flow Trend

Maiden Holdings Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 6.39
Forward P/E 4.60
Price to Book 76.00
Price to Sales 32.54
PEG Ratio -0.01

Profitability Ratios

Operating Margin -207.93%
Return on Equity -444.69%
Return on Assets -15.27%

Financial Health

Debt to Equity 0.00

Per Share Data

EPS (TTM) $-2.01
Book Value per Share $0.38
Revenue per Share $0.88

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mhld2.9B6.3976.00-444.69%0.00%0.00
Everest 14.1B17.480.935.52%4.55%23.89
Reinsurance Group of 12.4B16.231.027.07%3.54%47.22
Hamilton Insurance 2.5B6.660.9523.65%14.64%5.70
SiriusPoint 2.0B18.471.084.86%4.15%33.53
Renaissancere 11.7B6.191.1416.02%15.40%12.77

Financial data is updated regularly. All figures are in the company's reporting currency.