
MarketAxess Holdings (MKTX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
219.5M
Gross Profit
149.8M
68.25%
Operating Income
91.9M
41.86%
Net Income
71.2M
32.43%
EPS (Diluted)
$1.91
Balance Sheet Metrics
Total Assets
1.9B
Total Liabilities
530.8M
Shareholders Equity
1.3B
Debt to Equity
0.39
Cash Flow Metrics
Operating Cash Flow
-20.6M
Free Cash Flow
12.7M
Revenue & Profitability Trend
MarketAxess Holdings Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 817.1M | 752.5M | 718.3M | 699.0M | 689.1M |
Cost of Goods Sold | 253.7M | 206.9M | 182.1M | 170.9M | 156.9M |
Gross Profit | 563.4M | 545.6M | 536.2M | 528.0M | 532.2M |
Gross Margin % | 68.9% | 72.5% | 74.6% | 75.5% | 77.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 148.7M | 80.2M | 77.2M | 78.8M | 66.4M |
Other Operating Expenses | 72.2M | 79.8M | 70.6M | 58.5M | 55.2M |
Total Operating Expenses | 220.8M | 160.0M | 147.9M | 137.4M | 121.5M |
Operating Income | 340.9M | 315.0M | 326.9M | 337.2M | 374.7M |
Operating Margin % | 41.7% | 41.9% | 45.5% | 48.2% | 54.4% |
Non-Operating Items | |||||
Interest Income | 26.0M | 22.4M | 5.0M | 401.0K | - |
Interest Expense | 1.6M | 2.0M | 700.0K | 842.0K | 1.1M |
Other Non-Operating Income | -4.8M | -2.8M | 7.1M | -2.9M | 773.0K |
Pre-tax Income | 360.5M | 332.7M | 338.3M | 333.9M | 374.4M |
Income Tax | 86.4M | 74.6M | 88.1M | 76.0M | 75.0M |
Effective Tax Rate % | 24.0% | 22.4% | 26.0% | 22.8% | 20.0% |
Net Income | 274.2M | 258.1M | 250.2M | 257.9M | 299.4M |
Net Margin % | 33.6% | 34.3% | 34.8% | 36.9% | 43.4% |
Key Metrics | |||||
EBITDA | 442.6M | 411.1M | 406.1M | 395.0M | 415.9M |
EPS (Basic) | $7.29 | $6.87 | $6.68 | $6.88 | $8.01 |
EPS (Diluted) | $7.28 | $6.85 | $6.65 | $6.77 | $7.85 |
Basic Shares Outstanding | 37600000 | 37546000 | 37468000 | 37508000 | 37359000 |
Diluted Shares Outstanding | 37600000 | 37546000 | 37468000 | 37508000 | 37359000 |
Income Statement Trend
MarketAxess Holdings Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 544.5M | 451.3M | 430.7M | 506.7M | 460.9M |
Short-term Investments | 104.8M | 71.0M | 34.0M | 11.2M | 18.3M |
Accounts Receivable | 91.8M | 89.8M | 78.4M | 63.9M | 79.6M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 1.1B | 1.3B | 1.1B | 1.0B | 888.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | 571.5M | 592.5M | 407.6M | 426.0M | 390.1M |
Intangible Assets | 98.1M | 119.1M | 98.1M | 116.4M | 95.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 82.6M | 84.5M | 68.3M | 27.1M | 29.0M |
Total Non-Current Assets | 643.3M | 669.9M | 537.3M | 490.1M | 442.7M |
Total Assets | 1.8B | 2.0B | 1.6B | 1.5B | 1.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 37.3M | 37.0M | 55.3M | 71.2M | 44.4M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 259.8M | 582.3M | 387.7M | 341.0M | 220.4M |
Non-Current Liabilities | |||||
Long-term Debt | 72.7M | 79.7M | 82.7M | 88.4M | 93.6M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 140.7M | 139.8M | 139.0M | 148.1M | 155.9M |
Total Liabilities | 400.6M | 722.1M | 526.7M | 489.1M | 376.4M |
Equity | |||||
Common Stock | 123.0K | 123.0K | 123.0K | 123.0K | 123.0K |
Retained Earnings | 1.4B | 1.2B | 1.1B | 957.0M | 799.4M |
Treasury Stock | 333.4M | 260.3M | 328.3M | 232.7M | 169.5M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.4B | 1.3B | 1.1B | 1.0B | 955.1M |
Key Metrics | |||||
Total Debt | 72.7M | 79.7M | 82.7M | 88.4M | 93.6M |
Working Capital | 886.1M | 762.8M | 682.8M | 699.3M | 668.3M |
Balance Sheet Composition
MarketAxess Holdings Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 274.2M | 258.1M | 250.2M | 257.9M | 299.4M |
Depreciation & Amortization | 80.5M | 76.4M | 67.2M | 60.2M | 42.8M |
Stock-Based Compensation | 29.7M | 29.2M | 29.9M | 27.3M | 25.6M |
Working Capital Changes | -8.3M | -555.0K | -30.8M | -60.0M | -2.1M |
Operating Cash Flow | 379.2M | 354.2M | 310.4M | 288.1M | 375.3M |
Investing Activities | |||||
Capital Expenditures | -9.9M | -9.3M | -13.1M | -17.5M | -15.0M |
Acquisitions | 0 | -78.5M | -34.4M | -17.1M | -23.3M |
Investment Purchases | -42.8M | -28.8M | 0 | 0 | -32.9M |
Investment Sales | 12.4M | 4.5M | 0 | 0 | 170.7M |
Investing Cash Flow | -40.3M | -112.2M | -47.5M | -34.6M | 99.5M |
Financing Activities | |||||
Share Repurchases | -75.5M | 0 | -87.5M | -63.2M | -16.1M |
Dividends Paid | -112.7M | -109.7M | -105.9M | -99.8M | -90.6M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | -344.9M | -124.0M | -100.0M | -70.3M | -578.4M |
Financing Cash Flow | -549.3M | -272.0M | -343.0M | -267.2M | -727.5M |
Free Cash Flow | 328.7M | 281.3M | 237.4M | 231.5M | 358.9M |
Net Change in Cash | -210.4M | -30.0M | -80.1M | -13.7M | -252.7M |
Cash Flow Trend
MarketAxess Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
31.94
Forward P/E
23.09
Price to Book
5.13
Price to Sales
8.48
PEG Ratio
2.89
Profitability Ratios
Profit Margin
26.62%
Operating Margin
41.86%
Return on Equity
16.33%
Return on Assets
11.24%
Financial Health
Current Ratio
7.55
Debt to Equity
4.94
Beta
0.84
Per Share Data
EPS (TTM)
$5.95
Book Value per Share
$37.05
Revenue per Share
$22.38
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mktx | 7.1B | 31.94 | 5.13 | 16.33% | 26.62% | 4.94 |
Morgan Stanley | 230.9B | 16.36 | 2.35 | 14.13% | 22.49% | 438.54 |
Goldman Sachs | 221.3B | 16.10 | 1.94 | 12.74% | 28.40% | 588.39 |
Xp | 9.3B | 10.91 | 0.44 | 22.77% | 28.52% | 736.74 |
PJT Partners | 7.1B | 30.79 | 26.09 | 31.56% | 10.43% | 48.86 |
Virtu Financial | 6.3B | 11.88 | 2.69 | 41.05% | 13.34% | 418.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.