Riot Platforms (RIOT) | Financial Analysis & Statements
Riot Platforms Inc. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
152.8M
Gross Profit
47.1M
30.79%
Operating Income
-127.3M
-83.31%
Net Income
-690.7M
-451.97%
Balance Sheet Metrics
Total Assets
3.9B
Total Liabilities
1.1B
Shareholders Equity
2.9B
Debt to Equity
0.38
Cash Flow Metrics
Operating Cash Flow
-648.9M
Free Cash Flow
-361.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Riot Platforms Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 647.4M | 376.7M | 280.7M | 259.2M | 213.2M |
| Cost of Goods Sold | 401.9M | 262.8M | 254.3M | 193.7M | 82.1M |
| Gross Profit | 245.6M | 113.9M | 26.3M | 65.5M | 131.2M |
| Gross Margin % | 37.9% | 30.2% | 9.4% | 25.3% | 61.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 298.8M | 266.9M | 100.3M | 67.5M | 87.4M |
| Other Operating Expenses | -56.7M | -33.7M | -71.2M | -27.3M | -6.5M |
| Total Operating Expenses | 242.0M | 233.2M | 29.1M | 40.1M | 80.9M |
| Operating Income | -343.3M | -331.4M | -255.1M | -82.6M | 23.9M |
| Operating Margin % | -53.0% | -88.0% | -90.9% | -31.9% | 11.2% |
| Non-Operating Items | |||||
| Interest Income | 14.0M | 27.2M | 8.2M | 454.0K | 0 |
| Interest Expense | 24.1M | 2.0M | - | - | 296.0K |
| Other Non-Operating Income | -309.9M | 416.3M | 192.4M | -439.2M | -38.8M |
| Pre-tax Income | -663.3M | 110.1M | -54.6M | -521.3M | -15.2M |
| Income Tax | -150.0K | 744.0K | -5.1M | -11.7M | 254.0K |
| Effective Tax Rate % | 0.0% | 0.7% | 0.0% | 0.0% | 0.0% |
| Net Income | -663.2M | 109.4M | -49.5M | -509.6M | -15.4M |
| Net Margin % | -102.4% | 29.0% | -17.6% | -196.6% | -7.2% |
| Key Metrics | |||||
| EBITDA | -13.5M | -91.3M | -194.9M | 464.5M | 52.6M |
| EPS (Basic) | - | $0.40 | $-0.28 | $-3.65 | $-0.17 |
| EPS (Diluted) | - | $0.34 | $-0.28 | $-3.65 | $-0.17 |
| Basic Shares Outstanding | - | 275980010 | 175026051 | 139433901 | 93452764 |
| Diluted Shares Outstanding | - | 275980010 | 175026051 | 139433901 | 93452764 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Riot Platforms Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 233.5M | 277.9M | 597.2M | 230.3M | 312.3M |
| Short-term Investments | 0 | 134.3M | 311.2M | 109.4M | 161.4M |
| Accounts Receivable | 29.8M | 27.1M | 24.7M | 26.9M | 15.4M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 59.4M | 40.3M | 29.1M | 32.7M | 7.1M |
| Total Current Assets | 448.7M | 599.5M | 1.0B | 443.4M | 564.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 975.9M | 955.4M | 516.6M | 463.0M | 101.1M |
| Goodwill | 435.5M | 288.7M | 26.0M | 31.6M | 685.3M |
| Intangible Assets | 190.5M | 45.0M | 26.0M | 31.6M | 14.2M |
| Long-term Investments | 106.7M | 110.1M | 74.1M | 98.1M | 51.5M |
| Other Non-Current Assets | 365.8M | 19.0M | 13.1M | 310.0K | 310.0K |
| Total Non-Current Assets | 3.5B | 3.3B | 1.0B | 876.6M | 957.4M |
| Total Assets | 3.9B | 3.9B | 2.1B | 1.3B | 1.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 23.4M | 17.6M | 23.2M | 18.4M | 20.0M |
| Short-term Debt | 260.2M | 4.9M | 2.4M | 2.0M | 1.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 6.2M | 23.6M | 271.0K | 24.3M | 58.5M |
| Total Current Liabilities | 469.8M | 160.4M | 121.0M | 121.5M | 109.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 606.6M | 608.2M | 18.9M | 20.2M | 12.3M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 19.0K | 6.2M | 6.7M | 8.2M | 6.2M |
| Total Non-Current Liabilities | 608.6M | 631.2M | 42.0M | 47.0M | 63.7M |
| Total Liabilities | 1.1B | 791.6M | 163.1M | 168.5M | 173.6M |
| Equity | |||||
| Common Stock | 4.2B | 3.8B | 2.7B | 1.9B | 1.6B |
| Retained Earnings | -1.4B | -690.4M | -799.8M | -756.3M | -246.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.9B | 3.1B | 1.9B | 1.2B | 1.3B |
| Key Metrics | |||||
| Total Debt | 866.8M | 613.2M | 21.3M | 22.3M | 13.4M |
| Working Capital | -21.1M | 439.1M | 887.6M | 321.8M | 454.7M |
Balance Sheet Composition
Riot Platforms Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -663.2M | 109.4M | -49.5M | -509.6M | -15.4M |
| Depreciation & Amortization | 346.8M | 212.1M | 252.4M | 108.0M | 26.3M |
| Stock-Based Compensation | 125.7M | 125.2M | 32.2M | 24.6M | 68.5M |
| Working Capital Changes | -6.4M | 21.7M | -2.0M | -4.1M | -14.2M |
| Operating Cash Flow | -751.7M | 160.7M | 219.2M | -448.6M | -117.5M |
| Investing Activities | |||||
| Capital Expenditures | -560.1M | -675.7M | -417.7M | -343.3M | -421.9M |
| Acquisitions | 0 | -254.6M | 0 | 0 | -70.4M |
| Investment Purchases | 0 | 0 | -4.5M | 0 | 0 |
| Investment Sales | 641.6M | 0 | 0 | 1.8M | 1.8M |
| Investing Cash Flow | 76.1M | -931.3M | -414.7M | -345.3M | -490.6M |
| Financing Activities | |||||
| Share Repurchases | -4.3M | -11.6M | -14.0M | -10.1M | -5.1M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 261.0M | 594.4M | 6.9M | 0 | 0 |
| Debt Repayment | -6.7M | -6.2M | -6.1M | 0 | 0 |
| Financing Cash Flow | 455.3M | 1.5B | 749.4M | 272.3M | 664.8M |
| Free Cash Flow | -1.1B | -1.5B | -391.0M | -352.3M | -508.1M |
| Net Change in Cash | -220.3M | 747.4M | 553.9M | -521.6M | 56.7M |
Cash Flow Trend
Riot Platforms Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.24
Forward P/E
-34.06
Price to Book
2.37
Price to Sales
10.66
PEG Ratio
-34.06
Profitability Ratios
Profit Margin
-102.43%
Operating Margin
-424.70%
Return on Equity
-22.10%
Return on Assets
-8.19%
Financial Health
Current Ratio
0.96
Debt to Equity
30.32
Beta
3.57
Per Share Data
EPS (TTM)
$-1.95
Book Value per Share
$7.69
Revenue per Share
$1.90
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RIOT | 7.1B | 27.24 | 2.37 | -22.10% | -102.43% | 30.32 |
| Morgan Stanley | 299.5B | 17.31 | 2.97 | 14.42% | 24.75% | 455.75 |
| Goldman Sachs | 276.4B | 17.07 | 2.60 | 14.59% | 29.36% | 608.94 |
| Terawulf | 10.0B | -12.27 | 60.78 | -343.69% | 50.93% | 3,699.47 |
| Jefferies Financial | 9.4B | 15.98 | 0.92 | 5.93% | 23.02% | 343.68 |
| Hut | 8.7B | 30.51 | 5.93 | -18.58% | -96.19% | 25.41 |
Financial data is updated regularly. All figures are in the company's reporting currency.






