TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 139.1M
Gross Profit 98.7M 70.95%
Operating Income -18.5M -13.33%
Net Income -8.3M -5.94%
EPS (Diluted) $-0.02

Balance Sheet Metrics

Total Assets 1.3B
Total Liabilities 362.4M
Shareholders Equity 987.3M
Debt to Equity 0.37

Cash Flow Metrics

Operating Cash Flow 28.7M
Free Cash Flow 2.7M

Revenue & Profitability Trend

Marqeta Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i507.0M676.2M748.2M517.2M290.3M
Cost of Goods Sold i155.1M346.7M428.2M285.5M172.4M
Gross Profit i351.8M329.5M320.0M231.7M117.9M
Gross Margin % i69.4%48.7%42.8%44.8%40.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i282.0M528.2M447.1M343.0M143.0M
Other Operating Expenses i76.8M73.6M78.9M47.2M18.5M
Total Operating Expenses i358.9M601.8M526.0M390.2M161.5M
Operating Income i-24.5M-283.0M-209.8M-162.0M-47.1M
Operating Margin % i-4.8%-41.9%-28.0%-31.3%-16.2%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income52.5M52.4M24.9M-2.6M-521.0K
Pre-tax Income i28.1M-230.6M-184.9M-164.6M-47.6M
Income Tax i793.0K-7.6M-102.0K-640.0K87.0K
Effective Tax Rate % i2.8%0.0%0.0%0.0%0.0%
Net Income i27.3M-223.0M-184.8M-163.9M-47.7M
Net Margin % i5.4%-33.0%-24.7%-31.7%-16.4%
Key Metrics
EBITDA i-7.0M-272.3M-206.0M-158.5M-43.6M
EPS (Basic) i$0.05$-0.42$-0.34$-0.45$-0.10
EPS (Diluted) i$0.05$-0.42$-0.34$-0.45$-0.10
Basic Shares Outstanding i511065000532540175545397254362756466483415366
Diluted Shares Outstanding i511065000532540175545397254362756466483415366

Income Statement Trend

Marqeta Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i923.0M981.0M1.2B1.2B220.4M
Short-term Investments i179.4M268.7M440.9M464.5M149.9M
Accounts Receivable i30.0M19.5M15.6M13.2M8.4M
Inventory i3.7M4.3M5.2M3.9M781.0K
Other Current Assets2.8M2.0M6.9M4.1M2.2M
Total Current Assets i1.2B1.4B1.7B1.8B430.9M
Non-Current Assets
Property, Plant & Equipment i2.7M6.5M9.0M11.3M13.4M
Goodwill i276.8M282.7M0--
Intangible Assets i29.8M35.6M---
Long-term Investments-----
Other Non-Current Assets20.4M16.6M7.1M2.3M3.9M
Total Non-Current Assets i213.9M201.0M23.6M31.7M26.8M
Total Assets i1.5B1.6B1.8B1.8B457.7M
Liabilities
Current Liabilities
Accounts Payable i193.9M175.1M146.0M123.9M80.6M
Short-term Debt i12.3M11.8M3.4M3.0M2.8M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i371.0M336.6M282.9M238.0M141.1M
Non-Current Liabilities
Long-term Debt i870.0K5.1M9.0M12.4M15.4M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities1.6M520.0K1.3M450.0K1.6M
Total Non-Current Liabilities i7.2M9.7M14.5M19.0M28.4M
Total Liabilities i378.2M346.3M297.4M257.0M169.5M
Equity
Common Stock i50.0K52.0K53.0K54.0K13.0K
Retained Earnings i-797.9M-825.2M-602.2M-417.5M-253.5M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.1B1.2B1.5B1.6B288.2M
Key Metrics
Total Debt i13.2M16.9M12.4M15.4M18.2M
Working Capital i878.3M1.1B1.5B1.6B289.8M

Balance Sheet Composition

Marqeta Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i27.3M-223.0M-184.8M-163.9M-47.7M
Depreciation & Amortization i17.5M10.7M3.9M3.5M3.5M
Stock-Based Compensation i136.6M180.7M160.7M142.7M28.2M
Working Capital Changes i-14.0M-32.9M-24.4M-16.3M-19.2M
Operating Cash Flow i170.7M-61.2M-41.6M-28.8M-31.2M
Investing Activities
Capital Expenditures i-2.4M-762.0K-2.3M-2.7M-2.4M
Acquisitions i0-135.8M25.7M-20.0M0
Investment Purchases i0-892.5M-70.5M-455.3M-216.2M
Investment Sales i92.0M1.1B77.4M148.9M161.0M
Investing Cash Flow i89.6M50.4M30.3M-329.1M-57.6M
Financing Activities
Share Repurchases i-154.4M-190.4M-78.1M00
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i---00
Financing Cash Flow i-189.8M-270.1M-93.5M1.3B164.2M
Free Cash Flow i37.0M8.5M-16.9M54.2M47.9M
Net Change in Cash i70.4M-280.9M-104.8M933.6M75.4M

Cash Flow Trend

Marqeta Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 56.80
Forward P/E -33.72
Price to Book 3.23
Price to Sales 4.92
PEG Ratio -0.57

Profitability Ratios

Profit Margin -11.69%
Operating Margin -4.82%
Return on Equity -6.51%
Return on Assets -4.77%

Financial Health

Current Ratio 2.74
Debt to Equity 0.80
Beta 1.54

Per Share Data

EPS (TTM) $-0.13
Book Value per Share $1.88
Revenue per Share $1.12

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mq2.7B56.803.23-6.51%-11.69%0.80
Microsoft 3.8T39.6711.8633.61%35.79%32.63
Oracle 659.0B54.0632.2082.38%21.68%519.59
Amdocs 9.5B17.532.7215.73%11.94%23.65
Klaviyo 9.6B-179.008.75-6.42%-6.19%9.04
Shift4 Payments 8.0B33.829.8418.28%6.11%186.68

Financial data is updated regularly. All figures are in the company's reporting currency.