Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 507.0M
Gross Profit 351.8M 69.40%
Operating Income -24.5M -4.83%
Net Income 27.3M 5.38%
EPS (Diluted) $0.05

Balance Sheet Metrics

Total Assets 1.5B
Total Liabilities 378.2M
Shareholders Equity 1.1B
Debt to Equity 0.35

Cash Flow Metrics

Operating Cash Flow 170.7M
Free Cash Flow 37.0M

Revenue & Profitability Trend

Marqeta Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue507.0M676.2M748.2M517.2M290.3M
Cost of Goods Sold155.1M346.7M428.2M285.5M172.4M
Gross Profit351.8M329.5M320.0M231.7M117.9M
Operating Expenses358.9M601.8M526.0M390.2M161.5M
Operating Income-24.5M-283.0M-209.8M-162.0M-47.1M
Pre-tax Income28.1M-230.6M-184.9M-164.6M-47.6M
Income Tax793.0K-7.6M-102.0K-640.0K87.0K
Net Income27.3M-223.0M-184.8M-163.9M-47.7M
EPS (Diluted)$0.05-$0.42-$0.34-$0.45-$0.10

Income Statement Trend

Marqeta Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets1.2B1.4B1.7B1.8B430.9M
Non-Current Assets213.9M201.0M23.6M31.7M26.8M
Total Assets1.5B1.6B1.8B1.8B457.7M
Liabilities
Current Liabilities371.0M336.6M282.9M238.0M141.1M
Non-Current Liabilities7.2M9.7M14.5M19.0M28.4M
Total Liabilities378.2M346.3M297.4M257.0M169.5M
Equity
Total Shareholders Equity1.1B1.2B1.5B1.6B288.2M

Balance Sheet Composition

Marqeta Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income27.3M-223.0M-184.8M-163.9M-47.7M
Operating Cash Flow170.7M-61.2M-41.6M-28.8M-31.2M
Investing Activities
Capital Expenditures-2.4M-762.0K-2.3M-2.7M-2.4M
Investing Cash Flow89.6M50.4M30.3M-329.1M-57.6M
Financing Activities
Dividends Paid-----
Financing Cash Flow-189.8M-270.1M-93.5M1.3B164.2M
Free Cash Flow37.0M8.5M-16.9M54.2M47.9M

Cash Flow Trend

Marqeta Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 55.90
Forward P/E -31.06
Price to Book 2.72
Price to Sales 4.96
PEG Ratio -31.06

Profitability Ratios

Profit Margin 10.43%
Operating Margin -13.33%
Return on Equity 5.01%
Return on Assets 0.29%

Financial Health

Current Ratio 3.18
Debt to Equity 0.45
Beta 1.53

Per Share Data

EPS (TTM) $0.10
Book Value per Share $2.05
Revenue per Share $1.04

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mq2.6B55.902.725.01%10.43%0.45
Microsoft 3.6T36.9111.0433.61%35.79%32.63
Oracle 581.5B47.6028.4282.38%21.68%505.59
Wix.com 9.0B64.23-52.79-175.57%8.16%-5.71
Shift4 Payments 8.2B32.048.0029.87%6.50%283.66
Dropbox 7.8B18.89-7.75-60.11%18.50%-2.80

Financial data is updated regularly. All figures are in the company's reporting currency.