Marqeta (MQ) | Financial Analysis & Statements
Marqeta Inc. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
172.1M
Gross Profit
120.0M
69.71%
Operating Income
-8.3M
-4.82%
Net Income
-1.4M
-0.81%
EPS (Diluted)
$0.00
Balance Sheet Metrics
Total Assets
1.5B
Total Liabilities
763.1M
Shareholders Equity
762.0M
Debt to Equity
1.00
Cash Flow Metrics
Operating Cash Flow
8.1M
Free Cash Flow
46.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Marqeta Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 624.9M | 507.0M | 676.2M | 748.2M | 517.2M |
| Cost of Goods Sold | 187.6M | 155.1M | 346.7M | 428.2M | 285.5M |
| Gross Profit | 437.3M | 351.8M | 329.5M | 320.0M | 231.7M |
| Gross Margin % | 70.0% | 69.4% | 48.7% | 42.8% | 44.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 371.1M | 282.0M | 528.2M | 447.1M | 343.0M |
| Other Operating Expenses | 85.4M | 76.8M | 73.6M | 78.9M | 47.2M |
| Total Operating Expenses | 456.5M | 358.9M | 601.8M | 526.0M | 390.2M |
| Operating Income | -46.4M | -24.5M | -283.0M | -209.8M | -162.0M |
| Operating Margin % | -7.4% | -4.8% | -41.9% | -28.0% | -31.3% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | 33.1M | 52.5M | 52.4M | 24.9M | -2.6M |
| Pre-tax Income | -13.3M | 28.1M | -230.6M | -184.9M | -164.6M |
| Income Tax | 596.0K | 793.0K | -7.6M | -102.0K | -640.0K |
| Effective Tax Rate % | 0.0% | 2.8% | 0.0% | 0.0% | 0.0% |
| Net Income | -13.9M | 27.3M | -223.0M | -184.8M | -163.9M |
| Net Margin % | -2.2% | 5.4% | -33.0% | -24.7% | -31.7% |
| Key Metrics | |||||
| EBITDA | -19.3M | -7.0M | -272.3M | -206.0M | -158.5M |
| EPS (Basic) | - | $0.05 | $-0.42 | $-0.34 | $-0.45 |
| EPS (Diluted) | - | $0.05 | $-0.42 | $-0.34 | $-0.45 |
| Basic Shares Outstanding | - | 511065000 | 532540175 | 545397254 | 362756466 |
| Diluted Shares Outstanding | - | 511065000 | 532540175 | 545397254 | 362756466 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Marqeta Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 709.4M | 923.0M | 981.0M | 1.2B | 1.2B |
| Short-term Investments | 62.5M | 179.4M | 268.7M | 440.9M | 464.5M |
| Accounts Receivable | 41.4M | 30.0M | 19.5M | 15.6M | 13.2M |
| Inventory | 1.9M | 3.7M | 4.3M | 5.2M | 3.9M |
| Other Current Assets | 13.7M | 2.8M | 2.0M | 6.9M | 4.1M |
| Total Current Assets | 1.2B | 1.2B | 1.4B | 1.7B | 1.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 8.3M | 2.7M | 6.5M | 9.0M | 11.3M |
| Goodwill | 360.8M | 276.8M | 282.7M | 0 | - |
| Intangible Assets | 51.4M | 29.8M | 35.6M | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 15.4M | 20.4M | 16.6M | 7.1M | 2.3M |
| Total Non-Current Assets | 289.7M | 213.9M | 201.0M | 23.6M | 31.7M |
| Total Assets | 1.5B | 1.5B | 1.6B | 1.8B | 1.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 226.4M | 193.9M | 175.1M | 146.0M | 123.9M |
| Short-term Debt | 10.7M | 12.3M | 11.8M | 3.4M | 3.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 6.0M | - | - | - | - |
| Total Current Liabilities | 749.1M | 371.0M | 336.6M | 282.9M | 238.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 5.5M | 870.0K | 5.1M | 9.0M | 12.4M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 5.8M | 1.6M | 520.0K | 1.3M | 450.0K |
| Total Non-Current Liabilities | 14.0M | 7.2M | 9.7M | 14.5M | 19.0M |
| Total Liabilities | 763.1M | 378.2M | 346.3M | 297.4M | 257.0M |
| Equity | |||||
| Common Stock | 43.0K | 50.0K | 52.0K | 53.0K | 54.0K |
| Retained Earnings | -811.8M | -797.9M | -825.2M | -602.2M | -417.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 762.0M | 1.1B | 1.2B | 1.5B | 1.6B |
| Key Metrics | |||||
| Total Debt | 16.3M | 13.2M | 16.9M | 12.4M | 15.4M |
| Working Capital | 486.3M | 878.3M | 1.1B | 1.5B | 1.6B |
Balance Sheet Composition
Marqeta Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -13.9M | 27.3M | -223.0M | -184.8M | -163.9M |
| Depreciation & Amortization | 27.2M | 17.5M | 10.7M | 3.9M | 3.5M |
| Stock-Based Compensation | 104.8M | 136.6M | 180.7M | 160.7M | 142.7M |
| Working Capital Changes | -9.2M | -14.0M | -32.9M | -24.4M | -16.3M |
| Operating Cash Flow | 111.6M | 170.7M | -61.2M | -41.6M | -28.8M |
| Investing Activities | |||||
| Capital Expenditures | -1.8M | -2.4M | -762.0K | -2.3M | -2.7M |
| Acquisitions | -45.7M | 0 | -135.8M | 25.7M | -20.0M |
| Investment Purchases | -3.5M | 0 | -892.5M | -70.5M | -455.3M |
| Investment Sales | 120.9M | 92.0M | 1.1B | 77.4M | 148.9M |
| Investing Cash Flow | 299.5M | 89.6M | 50.4M | 30.3M | -329.1M |
| Financing Activities | |||||
| Share Repurchases | -391.4M | -154.4M | -190.4M | -78.1M | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | 0 |
| Financing Cash Flow | -351.1M | -189.8M | -270.1M | -93.5M | 1.3B |
| Free Cash Flow | 132.4M | 37.0M | 8.5M | -16.9M | 54.2M |
| Net Change in Cash | 60.1M | 70.4M | -280.9M | -104.8M | 933.6M |
Cash Flow Trend
Marqeta Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
56.80
Forward P/E
63.29
Price to Book
2.51
Price to Sales
3.12
PEG Ratio
-0.57
Profitability Ratios
Profit Margin
-2.23%
Operating Margin
-7.65%
Return on Equity
-1.51%
Return on Assets
-1.73%
Financial Health
Current Ratio
1.65
Debt to Equity
1.12
Beta
1.39
Per Share Data
EPS (TTM)
$-0.03
Book Value per Share
$1.76
Revenue per Share
$1.35
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MQ | 1.9B | 56.80 | 2.51 | -1.51% | -2.23% | 1.12 |
| Microsoft | 3.1T | 26.56 | 8.06 | 34.39% | 39.04% | 31.54 |
| Oracle | 498.4B | 31.65 | 15.11 | 57.57% | 25.30% | 415.27 |
| A10 Networks | 1.9B | 48.51 | 9.34 | 19.01% | 14.50% | 107.66 |
| Evertec | 1.8B | 13.41 | 2.93 | 23.44% | 15.20% | 159.05 |
| LiveRamp Holdings | 1.9B | 27.02 | 1.84 | 7.16% | 8.64% | 3.25 |
Financial data is updated regularly. All figures are in the company's reporting currency.






