A10 Networks (ATEN) | Financial Analysis & Statements
A10 Networks, Inc. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
80.4M
Gross Profit
63.3M
78.72%
Operating Income
15.1M
18.74%
Net Income
9.9M
12.28%
EPS (Diluted)
$0.14
Balance Sheet Metrics
Total Assets
629.8M
Total Liabilities
418.3M
Shareholders Equity
211.5M
Debt to Equity
1.98
Cash Flow Metrics
Operating Cash Flow
20.3M
Free Cash Flow
16.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
A10 Networks Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 290.6M | 261.7M | 251.7M | 280.3M | 250.0M |
| Cost of Goods Sold | 60.0M | 51.4M | 48.0M | 56.8M | 53.5M |
| Gross Profit | 230.5M | 210.3M | 203.7M | 223.5M | 196.5M |
| Gross Margin % | 79.3% | 80.4% | 80.9% | 79.7% | 78.6% |
| Operating Expenses | |||||
| Research & Development | 69.1M | 57.7M | 55.2M | 58.4M | 54.1M |
| Selling, General & Administrative | 114.3M | 108.6M | 109.9M | 112.0M | 109.1M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 183.4M | 166.3M | 165.1M | 170.4M | 163.1M |
| Operating Income | 47.1M | 44.0M | 38.6M | 53.1M | 33.4M |
| Operating Margin % | 16.2% | 16.8% | 15.4% | 18.9% | 13.4% |
| Non-Operating Items | |||||
| Interest Income | 11.6M | 14.1M | 5.1M | 1.3M | 409.0K |
| Interest Expense | 6.3M | - | - | 1.7M | 2.2M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 52.4M | 58.1M | 43.8M | 52.7M | 31.6M |
| Income Tax | 10.3M | 8.0M | 3.8M | 5.8M | -63.2M |
| Effective Tax Rate % | 19.6% | 13.7% | 8.7% | 11.0% | -199.9% |
| Net Income | 42.1M | 50.1M | 40.0M | 46.9M | 94.9M |
| Net Margin % | 14.5% | 19.2% | 15.9% | 16.7% | 37.9% |
| Key Metrics | |||||
| EBITDA | 73.6M | 55.3M | 48.0M | 61.8M | 42.7M |
| EPS (Basic) | $0.58 | $0.68 | $0.54 | $0.62 | $1.23 |
| EPS (Diluted) | $0.57 | $0.67 | $0.24 | $0.60 | $1.19 |
| Basic Shares Outstanding | 72253000 | 74088000 | 74210000 | 75528000 | 77046000 |
| Diluted Shares Outstanding | 72253000 | 74088000 | 74210000 | 75528000 | 77046000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
A10 Networks Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 71.1M | 95.1M | 97.2M | 68.0M | 78.9M |
| Short-term Investments | 306.7M | 100.4M | 62.1M | 83.0M | 106.1M |
| Accounts Receivable | 62.1M | 76.7M | 74.3M | 72.9M | 61.8M |
| Inventory | 18.0M | 22.0M | 23.5M | 19.7M | 22.5M |
| Other Current Assets | 3.8M | 2.6M | 2.4M | 1.9M | 3.0M |
| Total Current Assets | 476.0M | 307.3M | 271.8M | 257.0M | 284.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 55.5M | 48.2M | 47.6M | 48.2M | 48.3M |
| Goodwill | 36.5M | 2.6M | 2.6M | 2.6M | 2.6M |
| Intangible Assets | 6.3M | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 71.4M | 71.9M | 68.7M | 68.1M | 72.2M |
| Total Non-Current Assets | 153.9M | 125.5M | 118.0M | 112.1M | 109.1M |
| Total Assets | 629.8M | 432.8M | 389.8M | 369.1M | 393.1M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 11.7M | 12.5M | 7.0M | 6.7M | 6.9M |
| Short-term Debt | 5.6M | 4.7M | 5.0M | 4.8M | 4.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 133.6M | 123.6M | 111.1M | 118.2M | 116.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 222.2M | 7.2M | 11.8M | 16.8M | 19.3M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 439.0K | 295.0K | 365.0K | 347.0K | 297.0K |
| Total Non-Current Liabilities | 284.6M | 77.4M | 70.9M | 69.8M | 68.1M |
| Total Liabilities | 418.3M | 201.0M | 181.9M | 188.1M | 184.2M |
| Equity | |||||
| Common Stock | 1.0K | 1.0K | 1.0K | 1.0K | 1.0K |
| Retained Earnings | 1.8M | -40.3M | -90.5M | -130.5M | -177.4M |
| Treasury Stock | 249.9M | 181.0M | 150.9M | 134.9M | 55.7M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 211.5M | 231.8M | 207.9M | 181.0M | 208.9M |
| Key Metrics | |||||
| Total Debt | 227.8M | 11.9M | 16.8M | 21.6M | 23.3M |
| Working Capital | 342.3M | 183.7M | 160.8M | 138.7M | 167.9M |
Balance Sheet Composition
A10 Networks Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 42.1M | 50.1M | 40.0M | 46.9M | 94.9M |
| Depreciation & Amortization | 14.9M | 11.3M | 9.3M | 7.4M | 8.9M |
| Stock-Based Compensation | 20.0M | 17.0M | 14.1M | 13.3M | 14.4M |
| Working Capital Changes | 8.7M | 5.8M | 4.4M | -2.6M | 2.7M |
| Operating Cash Flow | 89.1M | 83.9M | 67.9M | 65.8M | 58.4M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | -10.8M | -5.2M |
| Acquisitions | -19.1M | - | - | - | - |
| Investment Purchases | -342.0M | -142.8M | -85.4M | -55.4M | -128.6M |
| Investment Sales | 137.6M | 106.7M | 109.9M | 77.3M | 95.7M |
| Investing Cash Flow | -223.5M | -36.1M | 24.5M | 11.1M | -38.1M |
| Financing Activities | |||||
| Share Repurchases | -68.9M | -30.1M | -16.0M | -79.3M | -18.3M |
| Dividends Paid | -17.4M | -17.8M | -17.8M | -15.9M | -3.9M |
| Debt Issuance | 225.0M | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 131.4M | -47.9M | -33.8M | -95.2M | -22.1M |
| Free Cash Flow | 64.8M | 78.2M | 33.6M | 55.3M | 44.9M |
| Net Change in Cash | -3.1M | -72.0K | 58.6M | -18.2M | -1.8M |
Cash Flow Trend
A10 Networks Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
48.51
Forward P/E
24.06
Price to Book
9.34
Price to Sales
6.83
PEG Ratio
-1.10
Profitability Ratios
Profit Margin
14.50%
Operating Margin
18.37%
Return on Equity
19.01%
Return on Assets
5.55%
Financial Health
Current Ratio
3.56
Debt to Equity
107.66
Beta
1.09
Per Share Data
EPS (TTM)
$0.57
Book Value per Share
$2.96
Revenue per Share
$4.02
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ATEN | 1.9B | 48.51 | 9.34 | 19.01% | 14.50% | 107.66 |
| Microsoft | 3.1T | 26.56 | 8.06 | 34.39% | 39.04% | 31.54 |
| Oracle | 498.4B | 31.65 | 15.11 | 57.57% | 25.30% | 415.27 |
| Marqeta | 1.9B | 56.80 | 2.51 | -1.51% | -2.23% | 1.12 |
| Evertec | 1.8B | 13.41 | 2.93 | 23.44% | 15.20% | 159.05 |
| LiveRamp Holdings | 1.9B | 27.02 | 1.84 | 7.16% | 8.64% | 3.25 |
Financial data is updated regularly. All figures are in the company's reporting currency.






