TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue -568.0K
Net Income -1.9M
EPS (Diluted) $-0.09

Balance Sheet Metrics

Total Assets 461.5M
Total Liabilities 274.6M
Shareholders Equity 186.9M
Debt to Equity 1.47

Cash Flow Metrics

Operating Cash Flow -1.7M
Free Cash Flow 26.1M

Revenue & Profitability Trend

Monroe Capital Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i14.6M5.5M4.5M40.2M6.5M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i3.1M3.0M3.3M3.6M3.5M
Other Operating Expenses i1.3M1.3M2.6M3.8M1.0M
Total Operating Expenses i4.4M4.3M5.9M7.4M4.5M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i10.2M1.2M-1.4M32.7M2.0M
Income Tax i452.0K806.0K1.4M282.0K370.0K
Effective Tax Rate % i4.5%68.5%0.0%0.9%18.4%
Net Income i9.7M371.0K-2.8M32.5M1.6M
Net Margin % i66.5%6.8%-62.0%80.8%25.3%
Key Metrics
EBITDA i-----
EPS (Basic) i$0.45$0.02$-0.13$1.51$0.08
EPS (Diluted) i$0.45$0.02$-0.13$1.51$0.08
Basic Shares Outstanding i2166600021666000216660002145300020924000
Diluted Shares Outstanding i2166600021666000216660002145300020924000

Income Statement Trend

Monroe Capital Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i9.0M5.0M5.4M2.6M6.8M
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i490.7M----
Liabilities
Current Liabilities
Accounts Payable i5.0M5.2M6.3M5.9M5.1M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i292.0M300.9M330.1M332.2M343.5M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i298.9M----
Equity
Common Stock i22.0K22.0K22.0K22.0K21.0K
Retained Earnings i-106.0M-94.4M-73.7M-49.2M-60.5M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i191.8M203.7M225.0M249.5M234.4M
Key Metrics
Total Debt i292.0M300.9M330.1M332.2M343.5M
Working Capital i00000

Balance Sheet Composition

Monroe Capital Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i9.7M371.0K-2.8M32.5M1.6M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-5.2M-2.9M-7.1M-4.2M3.5M
Operating Cash Flow i-4.6M-11.7M-15.5M21.0M-2.7M
Investing Activities
Capital Expenditures i-----
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-----
Financing Activities
Share Repurchases i-----
Dividends Paid i-21.7M-21.7M-21.7M-21.5M-23.1M
Debt Issuance i100.9M94.5M185.3M439.3M96.2M
Debt Repayment i-111.1M-125.0M-188.5M-452.1M-150.6M
Financing Cash Flow i-31.9M-52.2M-24.9M-30.2M-71.0M
Free Cash Flow i36.0M51.7M14.1M20.0M74.9M
Net Change in Cash i-36.5M-63.8M-40.4M-9.2M-73.6M

Cash Flow Trend

Monroe Capital Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 83.00
Forward P/E 7.40
Price to Book 0.90
Price to Sales 3.16
PEG Ratio -0.52

Profitability Ratios

Profit Margin 3.74%
Operating Margin 72.81%
Return on Equity 1.01%
Return on Assets 5.45%

Financial Health

Current Ratio 4.02
Debt to Equity 116.14
Beta 0.97

Per Share Data

EPS (TTM) $0.09
Book Value per Share $8.29
Revenue per Share $2.36

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mrcc184.6M83.000.901.01%3.74%116.14
BlackRock 171.7B26.823.4913.92%29.69%28.51
Brookfield 103.4B232.592.460.95%0.73%156.81
Ellington Financial 214.5M20.390.94-2.82%-14.61%226.91
Suro Capital 206.4M4.420.9529.40%2,015.30%33.47
WhiteHorse Finance 199.0M53.440.721.21%4.36%132.19

Financial data is updated regularly. All figures are in the company's reporting currency.