
Monroe Capital (MRCC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
-568.0K
Net Income
-1.9M
EPS (Diluted)
$-0.09
Balance Sheet Metrics
Total Assets
461.5M
Total Liabilities
274.6M
Shareholders Equity
186.9M
Debt to Equity
1.47
Cash Flow Metrics
Operating Cash Flow
-1.7M
Free Cash Flow
26.1M
Revenue & Profitability Trend
Monroe Capital Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 14.6M | 5.5M | 4.5M | 40.2M | 6.5M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 3.1M | 3.0M | 3.3M | 3.6M | 3.5M |
Other Operating Expenses | 1.3M | 1.3M | 2.6M | 3.8M | 1.0M |
Total Operating Expenses | 4.4M | 4.3M | 5.9M | 7.4M | 4.5M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 10.2M | 1.2M | -1.4M | 32.7M | 2.0M |
Income Tax | 452.0K | 806.0K | 1.4M | 282.0K | 370.0K |
Effective Tax Rate % | 4.5% | 68.5% | 0.0% | 0.9% | 18.4% |
Net Income | 9.7M | 371.0K | -2.8M | 32.5M | 1.6M |
Net Margin % | 66.5% | 6.8% | -62.0% | 80.8% | 25.3% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $0.45 | $0.02 | $-0.13 | $1.51 | $0.08 |
EPS (Diluted) | $0.45 | $0.02 | $-0.13 | $1.51 | $0.08 |
Basic Shares Outstanding | 21666000 | 21666000 | 21666000 | 21453000 | 20924000 |
Diluted Shares Outstanding | 21666000 | 21666000 | 21666000 | 21453000 | 20924000 |
Income Statement Trend
Monroe Capital Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 9.0M | 5.0M | 5.4M | 2.6M | 6.8M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 490.7M | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.0M | 5.2M | 6.3M | 5.9M | 5.1M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 292.0M | 300.9M | 330.1M | 332.2M | 343.5M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 298.9M | - | - | - | - |
Equity | |||||
Common Stock | 22.0K | 22.0K | 22.0K | 22.0K | 21.0K |
Retained Earnings | -106.0M | -94.4M | -73.7M | -49.2M | -60.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 191.8M | 203.7M | 225.0M | 249.5M | 234.4M |
Key Metrics | |||||
Total Debt | 292.0M | 300.9M | 330.1M | 332.2M | 343.5M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Monroe Capital Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 9.7M | 371.0K | -2.8M | 32.5M | 1.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -5.2M | -2.9M | -7.1M | -4.2M | 3.5M |
Operating Cash Flow | -4.6M | -11.7M | -15.5M | 21.0M | -2.7M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -21.7M | -21.7M | -21.7M | -21.5M | -23.1M |
Debt Issuance | 100.9M | 94.5M | 185.3M | 439.3M | 96.2M |
Debt Repayment | -111.1M | -125.0M | -188.5M | -452.1M | -150.6M |
Financing Cash Flow | -31.9M | -52.2M | -24.9M | -30.2M | -71.0M |
Free Cash Flow | 36.0M | 51.7M | 14.1M | 20.0M | 74.9M |
Net Change in Cash | -36.5M | -63.8M | -40.4M | -9.2M | -73.6M |
Cash Flow Trend
Monroe Capital Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
83.00
Forward P/E
7.40
Price to Book
0.90
Price to Sales
3.16
PEG Ratio
-0.52
Profitability Ratios
Profit Margin
3.74%
Operating Margin
72.81%
Return on Equity
1.01%
Return on Assets
5.45%
Financial Health
Current Ratio
4.02
Debt to Equity
116.14
Beta
0.97
Per Share Data
EPS (TTM)
$0.09
Book Value per Share
$8.29
Revenue per Share
$2.36
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mrcc | 184.6M | 83.00 | 0.90 | 1.01% | 3.74% | 116.14 |
BlackRock | 171.7B | 26.82 | 3.49 | 13.92% | 29.69% | 28.51 |
Brookfield | 103.4B | 232.59 | 2.46 | 0.95% | 0.73% | 156.81 |
Ellington Financial | 214.5M | 20.39 | 0.94 | -2.82% | -14.61% | 226.91 |
Suro Capital | 206.4M | 4.42 | 0.95 | 29.40% | 2,015.30% | 33.47 |
WhiteHorse Finance | 199.0M | 53.44 | 0.72 | 1.21% | 4.36% | 132.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.