Suro Capital (SSSS) | Financial Analysis & Statements
Suro Capital Corp. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
-15.2M
Net Income
-20.1M
Balance Sheet Metrics
Total Assets
276.0M
Total Liabilities
70.7M
Shareholders Equity
205.3M
Debt to Equity
0.34
Cash Flow Metrics
Operating Cash Flow
-20.1M
Free Cash Flow
4.4M
Revenue & Profitability Trend
Annual Income Flow
2025
Suro Capital Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 61.9M | -24.3M | 20.2M | -118.9M | 157.8M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 4.5M | 4.5M | 5.1M | 5.7M | 4.5M |
| Other Operating Expenses | -190.8K | 88.7K | 624.0K | 82.2K | 9.3K |
| Total Operating Expenses | 4.3M | 4.6M | 5.7M | 5.8M | 4.5M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 48.8M | -38.1M | 5.1M | -132.2M | 147.1M |
| Income Tax | - | - | - | - | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 48.8M | -38.1M | 5.1M | -132.2M | 147.1M |
| Net Margin % | 78.8% | 0.0% | 25.0% | 0.0% | 93.2% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $2.01 | $-1.60 | $0.19 | $-4.40 | $5.69 |
| EPS (Diluted) | $1.78 | $-1.60 | $0.19 | $-4.40 | $5.52 |
| Basic Shares Outstanding | 24225991 | 23901805 | 26222667 | 30023202 | 25861642 |
| Diluted Shares Outstanding | 24225991 | 23901805 | 26222667 | 30023202 | 25861642 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Suro Capital Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 49.0M | 20.0M | 28.2M | 40.1M | 198.4M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 276.0M | 231.6M | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 928.8K | 777.3K | 498.8K | 1.0M | 24.4M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 69.8M | 73.3M | 73.7M | 73.4M | 73.0M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 70.7M | 74.0M | - | - | - |
| Equity | |||||
| Common Stock | 253.8K | 236.0K | 254.5K | 284.3K | 311.2K |
| Retained Earnings | -4.0M | -4.3M | -4.3M | -64.8M | -50.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 205.3M | 157.6M | 203.4M | 210.0M | 364.8M |
| Key Metrics | |||||
| Total Debt | 69.8M | 73.3M | 73.7M | 73.4M | 73.0M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Suro Capital Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 48.8M | -38.1M | 5.1M | -132.2M | 147.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 682.6K | -359.4K | 325.2K | 1.4M | -1.2M |
| Operating Cash Flow | 50.5M | -36.5M | 8.3M | -129.2M | 149.3M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | - | - | - | - | - |
| Financing Activities | |||||
| Share Repurchases | 0 | -9.4M | -14.2M | -21.5M | -399 |
| Dividends Paid | -12.0M | -143.7K | -143.7K | -26.5M | -103.5M |
| Debt Issuance | 5.0M | 30.0M | 0 | 0 | 75.0M |
| Debt Repayment | -8.8M | -30.1M | 0 | 0 | -290.0K |
| Financing Cash Flow | -5.1M | -9.4M | -14.3M | -47.8M | -28.7M |
| Free Cash Flow | 34.3M | 2.4M | 2.4M | -110.6M | 183.7M |
| Net Change in Cash | 45.4M | -46.0M | -6.0M | -176.9M | 120.7M |
Cash Flow Trend
Suro Capital Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.38
Forward P/E
-18.24
Price to Book
1.62
Price to Sales
197.68
PEG Ratio
-18.24
Profitability Ratios
Profit Margin
2,894.41%
Operating Margin
-779.25%
Return on Equity
26.90%
Return on Assets
-2.86%
Financial Health
Current Ratio
69.34
Debt to Equity
34.17
Beta
1.30
Per Share Data
EPS (TTM)
$1.78
Book Value per Share
$8.09
Revenue per Share
$0.07
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SSSS | 333.3M | 7.38 | 1.62 | 26.90% | 2,894.41% | 34.17 |
| BlackRock | 162.5B | 26.32 | 2.90 | 9.02% | 24.40% | 24.37 |
| Brookfield | 102.6B | 92.57 | 2.32 | 1.95% | 1.68% | 164.04 |
| Sixth Street | 1.8B | 10.27 | 1.10 | 10.61% | 37.97% | 108.43 |
| BlackRock Science | 1.8B | 5.48 | - | 18.31% | 0.00% | 0.00 |
| SRH Total Return | 1.7B | 10.03 | 0.78 | 8.01% | 536.79% | 10.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.






