
Nasdaq (NDAQ) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.1B
Gross Profit
861.0M
41.20%
Operating Income
597.0M
28.56%
Net Income
452.0M
21.63%
EPS (Diluted)
$0.78
Balance Sheet Metrics
Total Assets
30.6B
Total Liabilities
19.1B
Shareholders Equity
11.6B
Debt to Equity
1.65
Cash Flow Metrics
Operating Cash Flow
879.0M
Free Cash Flow
614.0M
Revenue & Profitability Trend
Nasdaq Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 7.4B | 6.1B | 6.2B | 5.9B | 5.6B |
Cost of Goods Sold | 4.4B | 3.5B | 3.9B | 3.7B | 3.7B |
Gross Profit | 3.0B | 2.5B | 2.3B | 2.2B | 1.9B |
Gross Margin % | 40.4% | 42.0% | 37.6% | 37.9% | 34.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 427.0M | 417.0M | 420.0M | 395.0M | 425.0M |
Other Operating Expenses | - | - | 33.0M | 64.0M | 24.0M |
Total Operating Expenses | 427.0M | 417.0M | 453.0M | 459.0M | 449.0M |
Operating Income | 1.9B | 1.8B | 1.7B | 1.6B | 1.3B |
Operating Margin % | 26.3% | 29.8% | 26.7% | 26.5% | 23.4% |
Non-Operating Items | |||||
Interest Income | 28.0M | 115.0M | 7.0M | 1.0M | 4.0M |
Interest Expense | 398.0M | 272.0M | 120.0M | 115.0M | 93.0M |
Other Non-Operating Income | -114.0M | -236.0M | -64.0M | 99.0M | -6.0M |
Pre-tax Income | 1.4B | 1.4B | 1.5B | 1.5B | 1.2B |
Income Tax | 334.0M | 344.0M | 352.0M | 347.0M | 279.0M |
Effective Tax Rate % | 23.1% | 24.6% | 23.9% | 22.6% | 23.0% |
Net Income | 1.1B | 1.1B | 1.1B | 1.2B | 933.0M |
Net Margin % | 15.1% | 17.4% | 18.0% | 20.2% | 16.6% |
Key Metrics | |||||
EBITDA | 2.6B | 2.2B | 2.0B | 2.0B | 1.6B |
EPS (Basic) | $1.94 | $2.10 | $2.28 | $2.38 | $1.89 |
EPS (Diluted) | $1.93 | $2.08 | $2.26 | $2.35 | $1.86 |
Basic Shares Outstanding | 575428536 | 504900000 | 492400000 | 497700000 | 493200000 |
Diluted Shares Outstanding | 575428536 | 504900000 | 492400000 | 497700000 | 493200000 |
Income Statement Trend
Nasdaq Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 592.0M | 453.0M | 502.0M | 393.0M | 2.7B |
Short-term Investments | 184.0M | 188.0M | 181.0M | 208.0M | 195.0M |
Accounts Receivable | 1.0B | 929.0M | 677.0M | 588.0M | 566.0M |
Inventory | - | - | - | - | - |
Other Current Assets | 293.0M | 231.0M | 201.0M | 294.0M | 175.0M |
Total Current Assets | 7.8B | 9.1B | 8.6B | 7.4B | 7.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 375.0M | 402.0M | 444.0M | 366.0M | 381.0M |
Goodwill | 34.8B | 35.7B | 18.8B | 19.7B | 16.0B |
Intangible Assets | 6.9B | 7.4B | 2.6B | 2.8B | 2.3B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 779.0M | 665.0M | 608.0M | 571.0M | 358.0M |
Total Non-Current Assets | 22.6B | 23.2B | 12.3B | 12.7B | 10.3B |
Total Assets | 30.4B | 32.3B | 20.9B | 20.1B | 18.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 269.0M | 332.0M | 185.0M | 185.0M | 175.0M |
Short-term Debt | 399.0M | 291.0M | 664.0M | 1.0B | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 5.9B | 7.4B | 7.1B | 6.0B | 4.1B |
Total Current Liabilities | 7.9B | 9.0B | 8.8B | 7.9B | 4.9B |
Non-Current Liabilities | |||||
Long-term Debt | 9.5B | 10.6B | 5.2B | 5.2B | 5.9B |
Deferred Tax Liabilities | 1.6B | 1.6B | 456.0M | 406.0M | 502.0M |
Other Non-Current Liabilities | 230.0M | 220.0M | 226.0M | 234.0M | 187.0M |
Total Non-Current Liabilities | 11.3B | 12.4B | 5.9B | 5.8B | 6.6B |
Total Liabilities | 19.2B | 21.5B | 14.7B | 13.7B | 11.5B |
Equity | |||||
Common Stock | 6.0M | 6.0M | 5.0M | 5.0M | 2.0M |
Retained Earnings | 8.4B | 7.8B | 7.2B | 6.5B | 5.6B |
Treasury Stock | 647.0M | 587.0M | 515.0M | 437.0M | 376.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 11.2B | 10.8B | 6.2B | 6.4B | 6.4B |
Key Metrics | |||||
Total Debt | 9.9B | 10.9B | 5.9B | 6.2B | 5.9B |
Working Capital | -116.0M | 71.0M | -231.0M | -449.0M | 2.7B |
Balance Sheet Composition
Nasdaq Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.1B | 1.1B | 1.1B | 1.2B | 933.0M |
Depreciation & Amortization | 613.0M | 323.0M | 258.0M | 278.0M | 202.0M |
Stock-Based Compensation | 141.0M | 122.0M | 106.0M | 90.0M | 87.0M |
Working Capital Changes | -223.0M | 186.0M | -13.0M | -335.0M | -133.0M |
Operating Cash Flow | 1.7B | 1.8B | 1.5B | 1.3B | 1.2B |
Investing Activities | |||||
Capital Expenditures | -207.0M | -158.0M | -152.0M | -163.0M | -188.0M |
Acquisitions | 0 | -5.8B | -41.0M | -2.2B | -157.0M |
Investment Purchases | -206.0M | -712.0M | -322.0M | -316.0M | -283.0M |
Investment Sales | 199.0M | 719.0M | 320.0M | 285.0M | 424.0M |
Investing Cash Flow | -953.0M | -6.0B | 49.0M | -2.7B | -122.0M |
Financing Activities | |||||
Share Repurchases | -145.0M | -269.0M | -633.0M | -943.0M | -222.0M |
Dividends Paid | -541.0M | -441.0M | -383.0M | -350.0M | -320.0M |
Debt Issuance | 0 | 5.6B | 541.0M | 826.0M | 3.8B |
Debt Repayment | -521.0M | -260.0M | -1.1B | -804.0M | -1.5B |
Financing Cash Flow | -2.5B | 4.3B | 1.1B | 1.5B | 1.9B |
Free Cash Flow | 1.7B | 1.5B | 1.6B | 920.0M | 1.1B |
Net Change in Cash | -1.8B | 67.0M | 2.7B | 120.0M | 2.9B |
Cash Flow Trend
Nasdaq Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
36.42
Forward P/E
30.15
Price to Book
4.60
Price to Sales
6.70
PEG Ratio
0.36
Profitability Ratios
Profit Margin
18.59%
Operating Margin
29.23%
Return on Equity
13.25%
Return on Assets
4.64%
Financial Health
Current Ratio
0.96
Debt to Equity
81.98
Beta
1.01
Per Share Data
EPS (TTM)
$2.60
Book Value per Share
$20.58
Revenue per Share
$14.11
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ndaq | 54.3B | 36.42 | 4.60 | 13.25% | 18.59% | 81.98 |
S&P Global | 168.3B | 42.37 | 5.04 | 11.29% | 27.29% | 31.65 |
Intercontinental | 101.9B | 34.15 | 3.58 | 11.06% | 31.00% | 68.94 |
CME | 98.7B | 26.52 | 3.55 | 13.61% | 58.59% | 13.60 |
Moody's | 91.4B | 43.24 | 23.14 | 53.02% | 29.18% | 179.87 |
Coinbase Global | 80.5B | 30.19 | 6.64 | 27.96% | 42.67% | 38.83 |
Financial data is updated regularly. All figures are in the company's reporting currency.