TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 2.1B
Gross Profit 861.0M 41.20%
Operating Income 597.0M 28.56%
Net Income 452.0M 21.63%
EPS (Diluted) $0.78

Balance Sheet Metrics

Total Assets 30.6B
Total Liabilities 19.1B
Shareholders Equity 11.6B
Debt to Equity 1.65

Cash Flow Metrics

Operating Cash Flow 879.0M
Free Cash Flow 614.0M

Revenue & Profitability Trend

Nasdaq Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i7.4B6.1B6.2B5.9B5.6B
Cost of Goods Sold i4.4B3.5B3.9B3.7B3.7B
Gross Profit i3.0B2.5B2.3B2.2B1.9B
Gross Margin % i40.4%42.0%37.6%37.9%34.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i427.0M417.0M420.0M395.0M425.0M
Other Operating Expenses i--33.0M64.0M24.0M
Total Operating Expenses i427.0M417.0M453.0M459.0M449.0M
Operating Income i1.9B1.8B1.7B1.6B1.3B
Operating Margin % i26.3%29.8%26.7%26.5%23.4%
Non-Operating Items
Interest Income i28.0M115.0M7.0M1.0M4.0M
Interest Expense i398.0M272.0M120.0M115.0M93.0M
Other Non-Operating Income-114.0M-236.0M-64.0M99.0M-6.0M
Pre-tax Income i1.4B1.4B1.5B1.5B1.2B
Income Tax i334.0M344.0M352.0M347.0M279.0M
Effective Tax Rate % i23.1%24.6%23.9%22.6%23.0%
Net Income i1.1B1.1B1.1B1.2B933.0M
Net Margin % i15.1%17.4%18.0%20.2%16.6%
Key Metrics
EBITDA i2.6B2.2B2.0B2.0B1.6B
EPS (Basic) i$1.94$2.10$2.28$2.38$1.89
EPS (Diluted) i$1.93$2.08$2.26$2.35$1.86
Basic Shares Outstanding i575428536504900000492400000497700000493200000
Diluted Shares Outstanding i575428536504900000492400000497700000493200000

Income Statement Trend

Nasdaq Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i592.0M453.0M502.0M393.0M2.7B
Short-term Investments i184.0M188.0M181.0M208.0M195.0M
Accounts Receivable i1.0B929.0M677.0M588.0M566.0M
Inventory i-----
Other Current Assets293.0M231.0M201.0M294.0M175.0M
Total Current Assets i7.8B9.1B8.6B7.4B7.7B
Non-Current Assets
Property, Plant & Equipment i375.0M402.0M444.0M366.0M381.0M
Goodwill i34.8B35.7B18.8B19.7B16.0B
Intangible Assets i6.9B7.4B2.6B2.8B2.3B
Long-term Investments-----
Other Non-Current Assets779.0M665.0M608.0M571.0M358.0M
Total Non-Current Assets i22.6B23.2B12.3B12.7B10.3B
Total Assets i30.4B32.3B20.9B20.1B18.0B
Liabilities
Current Liabilities
Accounts Payable i269.0M332.0M185.0M185.0M175.0M
Short-term Debt i399.0M291.0M664.0M1.0B-
Current Portion of Long-term Debt-----
Other Current Liabilities5.9B7.4B7.1B6.0B4.1B
Total Current Liabilities i7.9B9.0B8.8B7.9B4.9B
Non-Current Liabilities
Long-term Debt i9.5B10.6B5.2B5.2B5.9B
Deferred Tax Liabilities i1.6B1.6B456.0M406.0M502.0M
Other Non-Current Liabilities230.0M220.0M226.0M234.0M187.0M
Total Non-Current Liabilities i11.3B12.4B5.9B5.8B6.6B
Total Liabilities i19.2B21.5B14.7B13.7B11.5B
Equity
Common Stock i6.0M6.0M5.0M5.0M2.0M
Retained Earnings i8.4B7.8B7.2B6.5B5.6B
Treasury Stock i647.0M587.0M515.0M437.0M376.0M
Other Equity-----
Total Shareholders Equity i11.2B10.8B6.2B6.4B6.4B
Key Metrics
Total Debt i9.9B10.9B5.9B6.2B5.9B
Working Capital i-116.0M71.0M-231.0M-449.0M2.7B

Balance Sheet Composition

Nasdaq Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.1B1.1B1.1B1.2B933.0M
Depreciation & Amortization i613.0M323.0M258.0M278.0M202.0M
Stock-Based Compensation i141.0M122.0M106.0M90.0M87.0M
Working Capital Changes i-223.0M186.0M-13.0M-335.0M-133.0M
Operating Cash Flow i1.7B1.8B1.5B1.3B1.2B
Investing Activities
Capital Expenditures i-207.0M-158.0M-152.0M-163.0M-188.0M
Acquisitions i0-5.8B-41.0M-2.2B-157.0M
Investment Purchases i-206.0M-712.0M-322.0M-316.0M-283.0M
Investment Sales i199.0M719.0M320.0M285.0M424.0M
Investing Cash Flow i-953.0M-6.0B49.0M-2.7B-122.0M
Financing Activities
Share Repurchases i-145.0M-269.0M-633.0M-943.0M-222.0M
Dividends Paid i-541.0M-441.0M-383.0M-350.0M-320.0M
Debt Issuance i05.6B541.0M826.0M3.8B
Debt Repayment i-521.0M-260.0M-1.1B-804.0M-1.5B
Financing Cash Flow i-2.5B4.3B1.1B1.5B1.9B
Free Cash Flow i1.7B1.5B1.6B920.0M1.1B
Net Change in Cash i-1.8B67.0M2.7B120.0M2.9B

Cash Flow Trend

Nasdaq Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 36.42
Forward P/E 30.15
Price to Book 4.60
Price to Sales 6.70
PEG Ratio 0.36

Profitability Ratios

Profit Margin 18.59%
Operating Margin 29.23%
Return on Equity 13.25%
Return on Assets 4.64%

Financial Health

Current Ratio 0.96
Debt to Equity 81.98
Beta 1.01

Per Share Data

EPS (TTM) $2.60
Book Value per Share $20.58
Revenue per Share $14.11

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ndaq54.3B36.424.6013.25%18.59%81.98
S&P Global 168.3B42.375.0411.29%27.29%31.65
Intercontinental 101.9B34.153.5811.06%31.00%68.94
CME 98.7B26.523.5513.61%58.59%13.60
Moody's 91.4B43.2423.1453.02%29.18%179.87
Coinbase Global 80.5B30.196.6427.96%42.67%38.83

Financial data is updated regularly. All figures are in the company's reporting currency.