New Mountain Finance (NMFC) | Financial Analysis & Statements
New Mountain Finance Corporation Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
-28.0M
Net Income
-26.8M
Balance Sheet Metrics
Total Assets
2.9B
Total Liabilities
1.7B
Shareholders Equity
1.2B
Debt to Equity
1.44
Cash Flow Metrics
Operating Cash Flow
-46.7M
Free Cash Flow
161.6M
Revenue & Profitability Trend
Annual Income Flow
2025
New Mountain Finance Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 14.8M | 123.8M | 143.7M | 89.1M | 203.6M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 10.6M | 10.6M | 9.9M | 9.9M | 9.6M |
| Other Operating Expenses | -13.1M | -3.7M | -4.1M | -4.6M | -13.3M |
| Total Operating Expenses | -2.6M | 6.9M | 5.8M | 5.3M | -3.8M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 17.4M | 116.9M | 137.9M | 83.8M | 207.4M |
| Income Tax | 430.0K | 2.4M | 1.8M | 9.3M | 232.0K |
| Effective Tax Rate % | 2.5% | 2.0% | 1.3% | 11.1% | 0.1% |
| Net Income | 17.0M | 114.5M | 136.1M | 74.5M | 207.2M |
| Net Margin % | 114.4% | 92.5% | 94.7% | 83.7% | 101.7% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $0.16 | $1.06 | $1.34 | $0.75 | $2.08 |
| EPS (Diluted) | $0.16 | $1.03 | $1.24 | $0.74 | $1.91 |
| Basic Shares Outstanding | 106150261 | 106570782 | 101118302 | 100202847 | 96952959 |
| Diluted Shares Outstanding | 106150261 | 106570782 | 101118302 | 100202847 | 96952959 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
New Mountain Finance Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 80.7M | 80.3M | 70.1M | 71.2M | 58.1M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 2.9B | 3.2B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 12.4M | 17.1M | 20.4M | 19.6M | 25.3M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.7B | 1.8B | 1.8B | 2.0B | 1.9B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 1.7B | 1.9B | - | - | - |
| Equity | |||||
| Common Stock | 1.1M | 1.1M | 1.0M | 1.0M | 979.0K |
| Retained Earnings | -121.7M | -13.6M | -12.3M | 7.5M | 47.5M |
| Treasury Stock | 52.0M | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.2B | 1.4B | 1.3B | 1.3B | 1.3B |
| Key Metrics | |||||
| Total Debt | 1.7B | 1.8B | 1.8B | 2.0B | 1.9B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
New Mountain Finance Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 17.0M | 114.5M | 136.1M | 74.5M | 207.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 1.2M | 408.0K | -24.0M | 4.9M | 2.2M |
| Operating Cash Flow | -41.4M | 47.8M | 51.0M | 40.5M | 157.7M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | - | - | - | - | - |
| Financing Activities | |||||
| Share Repurchases | -52.0M | - | - | - | - |
| Dividends Paid | -135.7M | -147.2M | -150.7M | -121.3M | -114.2M |
| Debt Issuance | 721.5M | 1.3B | 737.7M | 879.0M | 915.7M |
| Debt Repayment | -909.6M | -1.3B | -929.1M | -805.3M | -802.9M |
| Financing Cash Flow | -376.1M | -19.3M | -321.6M | -17.1M | 11.6M |
| Free Cash Flow | 379.0M | 42.0M | 332.7M | 35.0M | -22.1M |
| Net Change in Cash | -417.5M | 28.5M | -270.6M | 23.4M | 169.3M |
Cash Flow Trend
New Mountain Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
51.50
Forward P/E
7.70
Price to Book
0.72
Price to Sales
2.54
PEG Ratio
7.70
Profitability Ratios
Profit Margin
5.04%
Operating Margin
80.85%
Return on Equity
1.33%
Return on Assets
5.29%
Financial Health
Current Ratio
0.56
Debt to Equity
140.66
Beta
0.60
Per Share Data
EPS (TTM)
$0.16
Book Value per Share
$11.52
Revenue per Share
$3.08
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NMFC | 812.5M | 51.50 | 0.72 | 1.33% | 5.04% | 140.66 |
| BlackRock | 162.5B | 26.32 | 2.90 | 9.02% | 24.40% | 24.37 |
| Brookfield | 102.6B | 92.57 | 2.32 | 1.95% | 1.68% | 164.04 |
| Sixth Street | 1.8B | 10.27 | 1.10 | 10.61% | 37.97% | 108.43 |
| BlackRock Science | 1.8B | 5.48 | - | 18.31% | 0.00% | 0.00 |
| SRH Total Return | 1.7B | 10.03 | 0.78 | 8.01% | 536.79% | 10.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.






