TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.1B
Gross Profit 406.5M 19.32%
Operating Income 67.3M 3.20%
Net Income 7.5M 0.36%
EPS (Diluted) $0.22

Balance Sheet Metrics

Total Assets 7.9B
Total Liabilities 6.3B
Shareholders Equity 1.6B
Debt to Equity 3.98

Cash Flow Metrics

Operating Cash Flow 63.6M
Free Cash Flow 70.9M

Revenue & Profitability Trend

Insight Enterprises Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i8.7B9.2B10.4B9.4B8.3B
Cost of Goods Sold i6.9B7.5B8.8B8.0B7.0B
Gross Profit i1.8B1.7B1.6B1.4B1.3B
Gross Margin % i20.3%18.2%15.7%15.3%15.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.3B1.2B1.2B1.1B1.0B
Other Operating Expenses i-----
Total Operating Expenses i1.3B1.2B1.2B1.1B1.0B
Operating Income i422.9M433.3M419.9M330.4M286.2M
Operating Margin % i4.9%4.7%4.0%3.5%3.4%
Non-Operating Items
Interest Income i-----
Interest Expense i58.0M41.1M39.5M40.5M41.6M
Other Non-Operating Income-31.9M-14.3M-6.0M2.6M-16.1M
Pre-tax Income i332.9M377.9M374.4M292.6M228.5M
Income Tax i83.2M96.5M93.8M73.2M55.8M
Effective Tax Rate % i25.0%25.6%25.1%25.0%24.4%
Net Income i249.7M281.3M280.6M219.3M172.6M
Net Margin % i2.9%3.1%2.7%2.3%2.1%
Key Metrics
EBITDA i523.4M494.9M476.8M386.9M350.2M
EPS (Basic) i$7.73$8.53$8.04$6.27$4.92
EPS (Diluted) i$6.55$7.55$7.66$5.95$4.87
Basic Shares Outstanding i3228600032991000349030003501100035117000
Diluted Shares Outstanding i3228600032991000349030003501100035117000

Income Statement Trend

Insight Enterprises Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i259.2M268.7M163.6M103.8M128.3M
Short-term Investments i-----
Accounts Receivable i4.2B3.6B3.3B2.9B2.7B
Inventory i122.6M184.6M265.2M328.1M185.6M
Other Current Assets208.7M189.2M191.6M199.6M177.0M
Total Current Assets i4.8B4.3B3.9B3.6B3.2B
Non-Current Assets
Property, Plant & Equipment i55.8M56.1M54.1M52.7M62.2M
Goodwill i2.2B1.7B1.2B1.1B1.1B
Intangible Assets i426.5M369.7M205.0M214.8M246.9M
Long-term Investments-----
Other Non-Current Assets1.1B691.0M309.6M301.4M312.0M
Total Non-Current Assets i2.6B2.0B1.2B1.1B1.1B
Total Assets i7.4B6.3B5.1B4.7B4.3B
Liabilities
Current Liabilities
Accounts Payable i3.1B2.3B1.8B1.8B1.5B
Short-term Debt i550.5M579.9M647.5M311.9M358.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i4.1B3.4B2.9B2.5B2.2B
Non-Current Liabilities
Long-term Debt i531.2M592.5M291.7M361.6M437.6M
Deferred Tax Liabilities i64.5M27.6M32.8M47.1M33.2M
Other Non-Current Liabilities160.5M203.3M156.6M256.0M270.0M
Total Non-Current Liabilities i1.6B1.2B608.1M664.6M740.8M
Total Liabilities i5.7B4.6B3.5B3.2B3.0B
Equity
Common Stock i318.0K326.0K340.0K349.0K351.0K
Retained Earnings i1.5B1.4B1.4B1.2B993.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.8B1.7B1.6B1.5B1.3B
Key Metrics
Total Debt i1.1B1.2B939.2M673.5M795.6M
Working Capital i722.4M957.9M1.0B1.1B949.0M

Balance Sheet Composition

Insight Enterprises Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i249.7M281.3M280.6M219.3M172.6M
Depreciation & Amortization i98.1M62.5M56.6M55.4M65.6M
Stock-Based Compensation i34.0M29.0M22.7M18.2M17.7M
Working Capital Changes i285.5M285.2M-263.3M-171.1M28.0M
Operating Cash Flow i674.4M648.2M95.6M147.3M293.2M
Investing Activities
Capital Expenditures i-46.8M-39.3M-70.9M-52.1M-24.2M
Acquisitions i-270.2M-481.5M-68.2M0-6.4M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-303.3M-505.2M-137.8M-21.1M9.7M
Financing Activities
Share Repurchases i-200.0M-217.1M-107.9M-50.0M-25.0M
Dividends Paid i-----
Debt Issuance i500.0M--4.0B3.0B
Debt Repayment i-5.2B-4.4B-4.4B-4.1B-3.5B
Financing Cash Flow i-5.5B-4.4B-4.3B-262.7M-793.2M
Free Cash Flow i586.1M580.3M27.2M111.6M331.4M
Net Change in Cash i-5.1B-4.2B-4.4B-136.5M-490.3M

Cash Flow Trend

Insight Enterprises Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 30.80
Forward P/E 11.45
Price to Book 2.51
Price to Sales 0.48
PEG Ratio 11.45

Profitability Ratios

Profit Margin 1.79%
Operating Margin 5.08%
Return on Equity 8.67%
Return on Assets 2.99%

Financial Health

Current Ratio 1.29
Debt to Equity 96.28
Beta 1.21

Per Share Data

EPS (TTM) $4.17
Book Value per Share $51.10
Revenue per Share $261.93

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
nsit4.0B30.802.518.67%1.79%96.28
TD Synnex 12.1B17.121.448.91%1.21%49.22
Arrow Electronics 6.4B14.051.017.65%1.64%44.02
Avnet 4.4B14.590.906.42%1.43%57.98
Pc Connection 1.6B18.761.779.78%2.97%0.29
ScanSource 942.5M15.001.067.32%2.27%16.62

Financial data is updated regularly. All figures are in the company's reporting currency.