NetApp (NTAP) | Financial Analysis & Statements
NetApp Inc. Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Oct 2025Income Metrics
Revenue
1.7B
Gross Profit
1.2B
71.96%
Operating Income
422.0M
24.75%
Net Income
305.0M
17.89%
EPS (Diluted)
$1.51
Balance Sheet Metrics
Total Assets
9.6B
Total Liabilities
8.6B
Shareholders Equity
986.0M
Debt to Equity
8.77
Cash Flow Metrics
Operating Cash Flow
911.0M
Free Cash Flow
620.0M
Revenue & Profitability Trend
Quarter Income Flow
Oct 31, 2025
Annual Income Flow
2025
NetApp Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.6B | 6.3B | 6.4B | 6.3B | 5.7B |
| Cost of Goods Sold | 2.0B | 1.8B | 2.2B | 2.1B | 1.9B |
| Gross Profit | 4.6B | 4.4B | 4.2B | 4.2B | 3.8B |
| Gross Margin % | 70.2% | 70.7% | 66.2% | 66.8% | 66.4% |
| Operating Expenses | |||||
| Research & Development | 1.0B | 1.0B | 956.0M | 881.0M | 881.0M |
| Selling, General & Administrative | 2.2B | 2.1B | 2.1B | 2.1B | 2.0B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 3.2B | 3.2B | 3.0B | 3.0B | 2.9B |
| Operating Income | 1.4B | 1.3B | 1.2B | 1.2B | 933.0M |
| Operating Margin % | 21.7% | 20.2% | 18.2% | 19.0% | 16.2% |
| Non-Operating Items | |||||
| Interest Income | 112.0M | 112.0M | 69.0M | 7.0M | 9.0M |
| Interest Expense | 64.0M | 64.0M | 67.0M | 73.0M | 74.0M |
| Other Non-Operating Income | -90.0M | -53.0M | -95.0M | -42.0M | 94.0M |
| Pre-tax Income | 1.4B | 1.3B | 1.1B | 1.1B | 962.0M |
| Income Tax | 197.0M | 277.0M | -208.0M | 158.0M | 232.0M |
| Effective Tax Rate % | 14.2% | 21.9% | -19.5% | 14.4% | 24.1% |
| Net Income | 1.2B | 986.0M | 1.3B | 937.0M | 730.0M |
| Net Margin % | 18.0% | 15.7% | 20.0% | 14.8% | 12.7% |
| Key Metrics | |||||
| EBITDA | 1.8B | 1.6B | 1.5B | 1.4B | 1.1B |
| EPS (Basic) | $5.81 | $4.74 | $5.87 | $4.20 | $3.29 |
| EPS (Diluted) | $5.67 | $4.63 | $5.79 | $4.09 | $3.23 |
| Basic Shares Outstanding | 204000000 | 208000000 | 217000000 | 223000000 | 222000000 |
| Diluted Shares Outstanding | 204000000 | 208000000 | 217000000 | 223000000 | 222000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
NetApp Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.7B | 1.9B | 2.3B | 4.1B | 4.5B |
| Short-term Investments | 1.1B | 1.3B | 754.0M | 22.0M | 67.0M |
| Accounts Receivable | 1.2B | 1.0B | 987.0M | 1.2B | 945.0M |
| Inventory | 186.0M | 186.0M | 167.0M | 204.0M | 114.0M |
| Other Current Assets | 573.0M | 452.0M | 456.0M | 377.0M | 346.0M |
| Total Current Assets | 5.9B | 4.9B | 4.7B | 5.9B | 6.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 241.0M | 247.0M | 281.0M | 294.0M | 114.0M |
| Goodwill | 5.5B | 5.6B | 5.7B | 4.8B | 4.2B |
| Intangible Assets | 43.0M | 124.0M | 181.0M | 142.0M | 101.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.3B | 1.3B | 1.3B | 697.0M | 580.0M |
| Total Non-Current Assets | 5.0B | 5.0B | 5.1B | 4.1B | 3.4B |
| Total Assets | 10.8B | 9.9B | 9.8B | 10.0B | 9.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 511.0M | 517.0M | 392.0M | 607.0M | 420.0M |
| Short-term Debt | 790.0M | 440.0M | 47.0M | 297.0M | 49.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 551.0M | 417.0M | 430.0M | 399.0M | 395.0M |
| Total Current Liabilities | 4.7B | 4.1B | 3.5B | 4.0B | 3.5B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.7B | 2.2B | 2.6B | 2.6B | 2.7B |
| Deferred Tax Liabilities | 45.0M | 153.0M | - | - | - |
| Other Non-Current Liabilities | 109.0M | 103.0M | 237.0M | 219.0M | 217.0M |
| Total Non-Current Liabilities | 5.1B | 4.6B | 5.2B | 5.2B | 5.2B |
| Total Liabilities | 9.8B | 8.7B | 8.7B | 9.2B | 8.7B |
| Equity | |||||
| Common Stock | 1.1B | 997.0M | 945.0M | 760.0M | 504.0M |
| Retained Earnings | 0 | 208.0M | 265.0M | 122.0M | 211.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.0B | 1.1B | 1.2B | 838.0M | 685.0M |
| Key Metrics | |||||
| Total Debt | 3.5B | 2.7B | 2.7B | 2.9B | 2.8B |
| Working Capital | 1.2B | 791.0M | 1.2B | 2.0B | 2.5B |
Balance Sheet Composition
NetApp Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.2B | 986.0M | 1.3B | 937.0M | 730.0M |
| Depreciation & Amortization | 243.0M | 255.0M | 248.0M | 194.0M | 207.0M |
| Stock-Based Compensation | 386.0M | 357.0M | 312.0M | 245.0M | 197.0M |
| Working Capital Changes | -105.0M | -5.0M | 73.0M | 134.0M | 208.0M |
| Operating Cash Flow | 1.7B | 1.7B | 1.3B | 1.4B | 1.4B |
| Investing Activities | |||||
| Capital Expenditures | -168.0M | -155.0M | -239.0M | -226.0M | 209.0M |
| Acquisitions | 0 | 0 | -491.0M | -380.0M | -350.0M |
| Investment Purchases | -1.8B | -2.6B | -1.3B | -18.0M | -5.0M |
| Investment Sales | 2.0B | 2.1B | 550.0M | 63.0M | 165.0M |
| Investing Cash Flow | 147.0M | -735.0M | -1.4B | -561.0M | 21.0M |
| Financing Activities | |||||
| Share Repurchases | -1.2B | -900.0M | -850.0M | -600.0M | -125.0M |
| Dividends Paid | -424.0M | -416.0M | -432.0M | -446.0M | -427.0M |
| Debt Issuance | 1.2B | - | 0 | 0 | 2.1B |
| Debt Repayment | -400.0M | 0 | -250.0M | 0 | -1.1B |
| Financing Cash Flow | -936.0M | -1.4B | -1.6B | -1.1B | -74.0M |
| Free Cash Flow | 1.3B | 1.5B | 868.0M | 985.0M | 1.2B |
| Net Change in Cash | 862.0M | -501.0M | -1.7B | -316.0M | 1.4B |
Cash Flow Trend
NetApp Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.19
Forward P/E
12.71
Price to Book
18.54
Price to Sales
3.20
PEG Ratio
1.22
Profitability Ratios
Profit Margin
18.07%
Operating Margin
25.16%
Return on Equity
112.59%
Return on Assets
10.27%
Financial Health
Current Ratio
1.39
Debt to Equity
236.10
Beta
1.29
Per Share Data
EPS (TTM)
$5.96
Book Value per Share
$5.85
Revenue per Share
$33.63
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NTAP | 21.5B | 18.19 | 18.54 | 112.59% | 18.07% | 236.10 |
| Arista Networks | 222.8B | 64.57 | 17.97 | 31.40% | 38.99% | 0.73 |
| Dell Technologies | 137.9B | 24.44 | -55.95 | -240.32% | 5.23% | -13.06 |
| Western Digital | 138.1B | 38.17 | 19.27 | 41.13% | 35.64% | 65.44 |
| Seagate Technology | 131.6B | 66.25 | 279.29 | -324.28% | 19.59% | 1,046.62 |
| Pure Storage | 22.5B | 123.27 | 15.49 | 13.68% | 5.14% | 127.36 |
Financial data is updated regularly. All figures are in the company's reporting currency.






