TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 149.5M
Net Income 33.7M 22.52%
EPS (Diluted) $0.26

Balance Sheet Metrics

Total Assets 14.5B
Total Liabilities 12.8B
Shareholders Equity 1.6B
Debt to Equity 7.87

Cash Flow Metrics

Operating Cash Flow 100.8M
Free Cash Flow 105.8M

Revenue & Profitability Trend

Northwest Bancshares Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i520.5M547.8M529.7M506.9M520.7M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i234.9M214.4M202.2M207.1M206.6M
Other Operating Expenses i-----
Total Operating Expenses i234.9M214.4M202.2M207.1M206.6M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i129.5M175.1M173.7M201.1M92.5M
Income Tax i29.3M40.1M40.0M46.8M17.7M
Effective Tax Rate % i22.6%22.9%23.0%23.3%19.1%
Net Income i100.3M135.0M133.7M154.3M74.9M
Net Margin % i19.3%24.6%25.2%30.4%14.4%
Key Metrics
EBITDA i-----
EPS (Basic) i$0.79$1.06$1.05$1.22$0.62
EPS (Diluted) i$0.79$1.06$1.05$1.21$0.62
Basic Shares Outstanding i127085446127317925127300952126494262120244474
Diluted Shares Outstanding i127085446127317925127300952126494262120244474

Income Statement Trend

Northwest Bancshares Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i288.4M122.3M139.4M1.3B736.3M
Short-term Investments i1.1B1.0B1.2B1.5B1.4B
Accounts Receivable i46.4M47.4M35.5M25.6M35.6M
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i764.8M767.3M770.6M774.8M784.5M
Intangible Assets i2.8M5.3M8.6M12.8M19.9M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i14.4B----
Liabilities
Current Liabilities
Accounts Payable i6.9M13.7M3.2M1.8M2.1M
Short-term Debt i200.3M398.9M681.2M139.1M137.7M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i244.4M243.8M243.2M252.6M274.2M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i12.8B----
Equity
Common Stock i1.3M1.3M1.3M1.3M1.3M
Retained Earnings i673.1M674.7M641.7M609.5M555.5M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.6B1.6B1.5B1.6B1.5B
Key Metrics
Total Debt i444.7M642.7M924.3M391.7M411.8M
Working Capital i00000

Balance Sheet Composition

Northwest Bancshares Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i100.3M135.0M133.7M154.3M74.9M
Depreciation & Amortization i21.3M24.5M6.4M6.6M4.7M
Stock-Based Compensation i6.1M4.6M4.1M4.7M4.2M
Working Capital Changes i6.0M-96.0M-14.0M26.2M30.9M
Operating Cash Flow i71.9M67.2M142.2M235.9M55.6M
Investing Activities
Capital Expenditures i-2.3M-8.6M-4.3M-17.5M-12.3M
Acquisitions i-0028.2M261.7M
Investment Purchases i-437.5M-23.5M-315.1M-1.4B-995.1M
Investment Sales i423.0M270.2M330.4M577.4M397.4M
Investing Cash Flow i-5.8M264.2M-7.9M-761.2M-339.3M
Financing Activities
Share Repurchases i-00-23.9M-9.3M
Dividends Paid i-101.9M-101.7M-101.5M-100.3M-93.1M
Debt Issuance i--00123.2M
Debt Repayment i00-10.1M-22.1M-206.9M
Financing Cash Flow i-303.6M-386.3M433.5M-145.4M-296.1M
Free Cash Flow i125.4M84.3M171.1M187.9M128.2M
Net Change in Cash i-237.5M-54.9M567.9M-670.8M-579.8M

Cash Flow Trend

Northwest Bancshares Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 10.76
Forward P/E 11.81
Price to Book 0.94
Price to Sales 3.14
PEG Ratio 0.02

Profitability Ratios

Profit Margin 25.54%
Operating Margin 37.47%
Return on Equity 8.97%
Return on Assets 0.99%

Financial Health

Debt to Equity 0.29
Beta 0.68

Per Share Data

EPS (TTM) $1.12
Book Value per Share $12.84
Revenue per Share $4.41

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
nwbi1.8B10.760.948.97%25.54%0.29
U.S. Bancorp 71.9B11.061.3211.67%27.00%1.34
Deutsche Bank AG 70.4B12.740.898.14%20.55%6.12
Nicolet Bankshares 1.9B14.911.6311.89%37.26%0.11
OFG Bancorp 1.9B10.121.4415.20%31.43%0.38
City Holding Company 1.8B14.692.3116.84%40.61%0.69

Financial data is updated regularly. All figures are in the company's reporting currency.