
Norwood Financial (NWFL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
20.2M
Net Income
5.8M
28.57%
EPS (Diluted)
$0.63
Balance Sheet Metrics
Total Assets
2.4B
Total Liabilities
2.2B
Shareholders Equity
220.7M
Debt to Equity
9.77
Cash Flow Metrics
Operating Cash Flow
8.5M
Free Cash Flow
8.2M
Revenue & Profitability Trend
Norwood Financial Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 51.0M | 70.2M | 78.3M | 73.7M | 58.3M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 27.3M | 25.2M | 23.2M | 21.8M | 21.3M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 27.3M | 25.2M | 23.2M | 21.8M | 21.3M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -258.0K | 21.1M | 36.4M | 30.9M | 18.4M |
Income Tax | -98.0K | 4.4M | 7.2M | 5.9M | 3.3M |
Effective Tax Rate % | 0.0% | 20.7% | 19.7% | 19.3% | 17.9% |
Net Income | -160.0K | 16.8M | 29.2M | 24.9M | 15.1M |
Net Margin % | -0.3% | 23.9% | 37.3% | 33.8% | 25.9% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $-0.02 | $2.08 | $3.59 | $3.05 | $2.09 |
EPS (Diluted) | $-0.02 | $2.07 | $3.58 | $3.04 | $2.09 |
Basic Shares Outstanding | 8000000 | 8057212 | 8142897 | 8168852 | 7215311 |
Diluted Shares Outstanding | 8000000 | 8057212 | 8142897 | 8168852 | 7215311 |
Income Statement Trend
Norwood Financial Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 72.3M | 66.1M | 31.9M | 206.7M | 111.7M |
Short-term Investments | 397.8M | 406.3M | 418.9M | 406.8M | 226.6M |
Accounts Receivable | 8.5M | 8.1M | 6.9M | 5.9M | 6.2M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 58.7M | 58.8M | 58.8M | 58.9M | 59.1M |
Intangible Assets | 152.0K | 221.0K | 306.0K | 407.0K | 530.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 2.3B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 12.6M | 10.5M | 2.7M | 1.2M | 1.6M |
Short-term Debt | 98.7M | 44.4M | 82.3M | 0 | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 59.9M | 69.8M | 40.0M | 30.0M | 42.5M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 2.1B | - | - | - | - |
Equity | |||||
Common Stock | 949.0K | 831.0K | 829.0K | 827.0K | 824.0K |
Retained Earnings | 153.0M | 135.3M | 130.0M | 110.0M | 93.8M |
Treasury Stock | 5.8M | 5.4M | 3.3M | 1.8M | 342.0K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 213.5M | 181.1M | 167.1M | 205.3M | 194.8M |
Key Metrics | |||||
Total Debt | 158.5M | 114.2M | 122.3M | 30.0M | 42.5M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Norwood Financial Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -160.0K | 16.8M | 29.2M | 24.9M | 15.1M |
Depreciation & Amortization | 1.4M | 1.5M | 1.6M | 1.6M | 1.4M |
Stock-Based Compensation | 721.0K | 830.0K | 641.0K | 549.0K | 536.0K |
Working Capital Changes | 1.8M | 6.7M | 422.0K | -55.0K | -2.1M |
Operating Cash Flow | -191.0K | 23.2M | 28.9M | 23.6M | 7.6M |
Investing Activities | |||||
Capital Expenditures | -3.1M | -1.4M | -2.2M | -1.1M | -739.0K |
Acquisitions | - | - | - | 0 | 15.2M |
Investment Purchases | -208.0M | -12.7M | -130.8M | -268.2M | -82.4M |
Investment Sales | 214.0M | 37.1M | 45.9M | 79.6M | 83.4M |
Investing Cash Flow | -2.3M | 19.7M | -89.0M | -188.9M | 19.4M |
Financing Activities | |||||
Share Repurchases | -703.0K | -3.1M | -2.5M | -1.4M | -108.0K |
Dividends Paid | -9.7M | -9.4M | -9.2M | -8.5M | -7.3M |
Debt Issuance | 60.0M | 155.0M | 40.0M | 0 | 10.0M |
Debt Repayment | -82.4M | -70.8M | -30.0M | -12.5M | -24.0M |
Financing Cash Flow | 34.2M | 52.6M | 30.7M | -24.9M | -20.2M |
Free Cash Flow | 19.7M | 28.4M | 28.6M | 27.9M | 13.0M |
Net Change in Cash | 31.8M | 95.4M | -29.4M | -190.2M | 6.8M |
Cash Flow Trend
Norwood Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
121.48
Forward P/E
8.30
Price to Book
1.04
Price to Sales
4.38
PEG Ratio
4.21
Profitability Ratios
Profit Margin
5.88%
Operating Margin
40.95%
Return on Equity
1.56%
Return on Assets
0.14%
Financial Health
Debt to Equity
0.50
Beta
0.70
Per Share Data
EPS (TTM)
$0.21
Book Value per Share
$24.48
Revenue per Share
$6.22
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
nwfl | 236.1M | 121.48 | 1.04 | 1.56% | 5.88% | 0.50 |
Nu Holdings | 74.7B | 32.19 | 7.64 | 27.88% | 39.32% | 0.36 |
U.S. Bancorp | 73.5B | 11.36 | 1.36 | 11.67% | 27.00% | 1.34 |
Parke Bancorp | 249.0M | 8.08 | 0.79 | 10.24% | 46.30% | 0.46 |
Middlefield Banc | 241.0M | 12.72 | 1.07 | 8.60% | 25.78% | 0.47 |
First United | 236.8M | 10.01 | 1.24 | 13.37% | 29.16% | 0.91 |
Financial data is updated regularly. All figures are in the company's reporting currency.