Helen of Troy (HELE) | Financial Analysis & Statements
Helen of Troy Limited Small-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Feb 2026Income Metrics
Revenue
470.0M
Gross Profit
209.7M
44.61%
Operating Income
28.2M
6.00%
Net Income
-55.6M
-11.82%
Balance Sheet Metrics
Total Assets
2.1B
Total Liabilities
1.3B
Shareholders Equity
798.2M
Debt to Equity
1.65
Cash Flow Metrics
Operating Cash Flow
52.1M
Free Cash Flow
103.1M
Revenue & Profitability Trend
Quarter Income Flow
Feb 28, 2026
Annual Income Flow
2026
Helen of Troy Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.8B | 1.9B | 2.0B | 2.1B | 2.2B |
| Cost of Goods Sold | 970.6M | 993.3M | 1.1B | 1.2B | 1.3B |
| Gross Profit | 815.7M | 914.4M | 948.7M | 899.4M | 953.2M |
| Gross Margin % | 45.7% | 47.9% | 47.3% | 43.4% | 42.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 708.9M | 705.4M | 669.4M | 660.2M | 680.3M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 708.9M | 705.4M | 669.4M | 660.2M | 680.3M |
| Operating Income | 106.8M | 209.0M | 279.3M | 239.2M | 272.9M |
| Operating Margin % | 6.0% | 11.0% | 13.9% | 11.5% | 12.3% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 57.7M | 51.9M | 53.1M | 40.8M | 12.8M |
| Other Non-Operating Income | -887.9M | -65.4M | -17.2M | -27.1M | -120.0K |
| Pre-tax Income | -838.8M | 91.7M | 209.0M | 171.3M | 260.0M |
| Income Tax | 60.1M | -32.1M | 40.4M | 28.0M | 36.2M |
| Effective Tax Rate % | 0.0% | -35.0% | 19.3% | 16.4% | 13.9% |
| Net Income | -899.0M | 123.8M | 168.6M | 143.3M | 223.8M |
| Net Margin % | -50.3% | 6.5% | 8.4% | 6.9% | 10.1% |
| Key Metrics | |||||
| EBITDA | 161.1M | 264.9M | 332.3M | 284.1M | 309.0M |
| EPS (Basic) | $-39.08 | $5.38 | $7.06 | $5.98 | $9.40 |
| EPS (Diluted) | $-39.08 | $5.37 | $7.03 | $5.95 | $9.17 |
| Basic Shares Outstanding | 23002000 | 23012000 | 23865000 | 23955000 | 23800305 |
| Diluted Shares Outstanding | 23002000 | 23012000 | 23865000 | 23955000 | 23800305 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Helen of Troy Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 18.9M | 18.9M | 18.5M | 29.1M | 33.4M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 361.3M | 428.3M | 394.5M | 377.6M | 457.6M |
| Inventory | 455.8M | 452.6M | 396.0M | 455.5M | 558.0M |
| Other Current Assets | 24.1M | 26.1M | 27.0M | 24.7M | 25.7M |
| Total Current Assets | 865.5M | 931.7M | 843.9M | 892.0M | 1.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 137.4M | 122.5M | 113.3M | 105.9M | 93.7M |
| Goodwill | 1.3B | 2.9B | 2.7B | 2.7B | 2.4B |
| Intangible Assets | 372.8M | 566.8M | 536.7M | 553.9M | 537.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 47.5M | 85.6M | 18.7M | 10.8M | 11.5M |
| Total Non-Current Assets | 1.3B | 2.2B | 2.0B | 2.0B | 1.7B |
| Total Assets | 2.1B | 3.1B | 2.8B | 2.9B | 2.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 256.4M | 269.4M | 245.3M | 190.6M | 308.2M |
| Short-term Debt | 25.0M | 9.4M | 6.2M | 6.1M | 1.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 72.4M | 62.1M | 56.5M | 54.0M | 58.2M |
| Total Current Liabilities | 505.0M | 466.3M | 450.8M | 412.2M | 602.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 808.7M | 947.5M | 696.7M | 971.0M | 855.1M |
| Deferred Tax Liabilities | 2.7M | 29.3M | 41.3M | 28.0M | 21.6M |
| Other Non-Current Liabilities | 992.0K | 5.6M | 12.4M | 13.7M | 16.8M |
| Total Non-Current Liabilities | 812.4M | 982.4M | 750.4M | 1.0B | 893.4M |
| Total Liabilities | 1.3B | 1.4B | 1.2B | 1.4B | 1.5B |
| Equity | |||||
| Common Stock | 2.3M | 2.3M | 2.4M | 2.4M | 2.4M |
| Retained Earnings | 412.8M | 1.3B | 1.3B | 1.2B | 1.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 798.2M | 1.7B | 1.6B | 1.5B | 1.3B |
| Key Metrics | |||||
| Total Debt | 833.7M | 956.8M | 702.9M | 977.1M | 857.0M |
| Working Capital | 360.6M | 465.5M | 393.1M | 479.9M | 479.4M |
Balance Sheet Composition
Helen of Troy Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -899.0M | 123.8M | 168.6M | 143.3M | 223.8M |
| Depreciation & Amortization | 53.3M | 55.0M | 51.5M | 44.7M | 35.8M |
| Stock-Based Compensation | 16.9M | 21.4M | 33.9M | 26.8M | 34.6M |
| Working Capital Changes | 48.0M | -42.7M | 91.1M | 77.6M | -163.1M |
| Operating Cash Flow | -732.1M | 93.9M | 371.5M | 300.9M | 132.8M |
| Investing Activities | |||||
| Capital Expenditures | 349.0K | 180.0K | 1.6M | 69.0K | 5.3M |
| Acquisitions | 3.9M | -229.4M | 49.5M | -144.5M | -366.2M |
| Investment Purchases | -2.2M | -4.5M | -9.6M | 0 | 0 |
| Investment Sales | 2.6M | 2.5M | 622.0K | 0 | 0 |
| Investing Cash Flow | 4.8M | -233.0M | 42.1M | -144.5M | -360.9M |
| Financing Activities | |||||
| Share Repurchases | -1.9M | -103.2M | -55.2M | -18.4M | -188.2M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 816.4M | 1.1B | 1.7B | 935.8M | 998.2M |
| Debt Repayment | -952.7M | -846.7M | -1.9B | -815.1M | -529.6M |
| Financing Cash Flow | -139.6M | 146.4M | -326.3M | 787.5M | 750.9M |
| Free Cash Flow | 131.9M | 83.1M | 269.4M | 33.4M | 62.8M |
| Net Change in Cash | -866.9M | 7.2M | 87.2M | 944.0M | 522.8M |
Cash Flow Trend
Helen of Troy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
4.46
Forward P/E
6.04
Price to Book
0.53
Price to Sales
0.25
PEG Ratio
-0.02
Profitability Ratios
Profit Margin
-43.98%
Operating Margin
11.41%
Return on Equity
-63.90%
Return on Assets
3.44%
Financial Health
Current Ratio
1.81
Debt to Equity
111.11
Beta
0.86
Per Share Data
EPS (TTM)
$-34.48
Book Value per Share
$36.98
Revenue per Share
$78.53
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| HELE | 549.6M | 4.46 | 0.53 | -63.90% | -43.98% | 111.11 |
| Procter & Gamble | 340.5B | 21.55 | 6.48 | 31.56% | 19.30% | 68.72 |
| Colgate-Palmolive | 67.9B | 31.83 | 1,249.55 | 497.47% | 10.46% | 2,343.56 |
| Spectrum Brands | 2.0B | 19.94 | 1.03 | 5.35% | 3.76% | 36.73 |
| Newell Brands | 1.8B | -6.09 | 0.74 | -11.09% | -3.96% | 226.47 |
| Edgewell Personal | 1.1B | 209.91 | 0.73 | 0.42% | -1.71% | 104.52 |
Financial data is updated regularly. All figures are in the company's reporting currency.






