Knight-Swift (KNX) | Financial Analysis & Statements
Knight-Swift Transportation Holdings Inc. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.9B
Gross Profit
254.3M
13.70%
Operating Income
79.3M
4.27%
Net Income
-6.9M
-0.37%
EPS (Diluted)
$-0.04
Balance Sheet Metrics
Total Assets
12.0B
Total Liabilities
4.9B
Shareholders Equity
7.1B
Debt to Equity
0.69
Cash Flow Metrics
Operating Cash Flow
705.1M
Free Cash Flow
570.3M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Knight-Swift Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7.5B | 7.4B | 7.1B | 7.4B | 6.0B |
| Cost of Goods Sold | 6.4B | 6.4B | 5.9B | 5.7B | 4.6B |
| Gross Profit | 1.0B | 1.0B | 1.3B | 1.8B | 1.4B |
| Gross Margin % | 14.0% | 14.0% | 17.6% | 23.9% | 23.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 414.4M | 446.8M | 639.2M | 479.6M | 297.9M |
| Other Operating Expenses | 179.0M | 198.1M | 157.3M | 91.1M | 49.9M |
| Total Operating Expenses | 593.4M | 644.9M | 796.5M | 570.7M | 347.8M |
| Operating Income | 314.4M | 262.4M | 340.4M | 1.1B | 966.0M |
| Operating Margin % | 4.2% | 3.5% | 4.8% | 14.7% | 16.1% |
| Non-Operating Items | |||||
| Interest Income | 10.9M | 16.6M | 21.6M | 5.4M | 1.2M |
| Interest Expense | 161.8M | 171.2M | 127.1M | 50.8M | 21.1M |
| Other Non-Operating Income | -68.2M | 41.2M | 35.4M | -26.8M | 28.6M |
| Pre-tax Income | 95.3M | 149.0M | 270.3M | 1.0B | 974.6M |
| Income Tax | 29.8M | 33.0M | 54.8M | 249.4M | 230.9M |
| Effective Tax Rate % | 31.2% | 22.1% | 20.3% | 24.4% | 23.7% |
| Net Income | 65.6M | 116.1M | 215.5M | 771.1M | 743.7M |
| Net Margin % | 0.9% | 1.6% | 3.0% | 10.4% | 12.4% |
| Key Metrics | |||||
| EBITDA | 1.1B | 1.1B | 1.1B | 1.7B | 1.6B |
| EPS (Basic) | $0.41 | $0.73 | $1.35 | $4.75 | $4.48 |
| EPS (Diluted) | $0.41 | $0.73 | $1.34 | $4.73 | $4.45 |
| Basic Shares Outstanding | 162188000 | 161738000 | 161188000 | 162260000 | 165860000 |
| Diluted Shares Outstanding | 162188000 | 161738000 | 161188000 | 162260000 | 165860000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Knight-Swift Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 220.4M | 218.3M | 168.5M | 196.8M | 261.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 305.3M | 803.7M | 888.6M | 842.3M | 911.3M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 36.9M | 28.5M | 43.9M | 38.0M | 26.3M |
| Total Current Assets | 887.5M | 1.4B | 1.7B | 1.5B | 1.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 409.6M | 472.1M | 568.9M | 252.2M | 194.2M |
| Goodwill | 9.8B | 10.0B | 9.8B | 8.8B | 8.9B |
| Intangible Assets | 1.9B | 2.1B | 2.1B | 1.8B | 1.8B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 165.2M | 154.4M | 152.8M | 134.8M | 192.1M |
| Total Non-Current Assets | 11.1B | 11.2B | 11.2B | 9.5B | 9.2B |
| Total Assets | 12.0B | 12.7B | 12.9B | 11.0B | 10.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 200.8M | 329.7M | 355.2M | 220.8M | 224.8M |
| Short-term Debt | 321.9M | 868.1M | 604.7M | 108.4M | 297.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 1.0B | 1.7B | 1.8B | 894.0M | 1.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.4B | 2.4B | 2.6B | 2.0B | 1.9B |
| Deferred Tax Liabilities | 904.1M | 919.8M | 951.7M | 907.9M | 874.9M |
| Other Non-Current Liabilities | 205.1M | 210.1M | 79.1M | 12.0M | 11.8M |
| Total Non-Current Liabilities | 3.8B | 3.9B | 3.9B | 3.1B | 3.0B |
| Total Liabilities | 4.9B | 5.6B | 5.8B | 4.0B | 4.1B |
| Equity | |||||
| Common Stock | 1.6M | 1.6M | 1.6M | 1.6M | 1.7M |
| Retained Earnings | 2.6B | 2.7B | 2.7B | 2.6B | 2.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 7.1B | 7.1B | 7.1B | 7.0B | 6.5B |
| Key Metrics | |||||
| Total Debt | 2.7B | 3.3B | 3.2B | 2.1B | 2.2B |
| Working Capital | -143.7M | -258.0M | -116.3M | 599.6M | 339.5M |
Balance Sheet Composition
Knight-Swift Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 65.6M | 116.1M | 215.5M | 771.1M | 743.7M |
| Depreciation & Amortization | 788.1M | 792.8M | 735.1M | 659.8M | 577.9M |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 202.8M | -12.1M | 27.6M | -85.9M | -211.3M |
| Operating Cash Flow | 1.2B | 1.0B | 1.2B | 1.5B | 1.2B |
| Investing Activities | |||||
| Capital Expenditures | -513.8M | -565.2M | -779.0M | -617.1M | -282.0M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | 0 | 0 | -30.0K | -11.1M | -42.7M |
| Investment Sales | 0 | 530.0K | 3.6M | 9.7M | 10.6M |
| Investing Cash Flow | -520.4M | -759.1M | -1.2B | -646.2M | -1.8B |
| Financing Activities | |||||
| Share Repurchases | - | 0 | 0 | -299.9M | -57.2M |
| Dividends Paid | -117.4M | -104.2M | -91.1M | -78.3M | -63.5M |
| Debt Issuance | 2.0B | 730.8M | 471.0M | 140.0M | 1.3B |
| Debt Repayment | -2.7B | -758.7M | -209.2M | -491.8M | -424.9M |
| Financing Cash Flow | -807.7M | -139.4M | 150.7M | -971.3M | 829.3M |
| Free Cash Flow | 460.8M | -20.1M | 90.1M | 635.3M | 656.1M |
| Net Change in Cash | -88.5M | 126.0M | 95.5M | -153.0M | 252.9M |
Cash Flow Trend
Knight-Swift Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
313.19
Forward P/E
20.51
Price to Book
1.51
Price to Sales
1.43
PEG Ratio
-2.98
Profitability Ratios
Profit Margin
0.45%
Operating Margin
1.65%
Return on Equity
0.48%
Return on Assets
1.11%
Financial Health
Current Ratio
0.70
Debt to Equity
37.70
Beta
1.12
Per Share Data
EPS (TTM)
$0.21
Book Value per Share
$43.63
Revenue per Share
$46.18
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| KNX | 10.6B | 313.19 | 1.51 | 0.48% | 0.45% | 37.70 |
| Old Dominion Freight | 46.4B | 46.03 | 10.78 | 23.93% | 18.63% | 3.28 |
| XPO | 26.3B | 84.73 | 14.06 | 18.26% | 3.87% | 223.97 |
| Saia | 11.8B | 46.27 | 4.55 | 10.43% | 7.89% | 11.83 |
| Tfi International | 11.4B | 37.06 | 4.23 | 11.61% | 3.94% | 120.41 |
| Schneider National | 5.3B | 51.07 | 1.74 | 3.45% | 1.83% | 16.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.






