Otonomo Technologies (OTMOW) | Financial Analysis & Statements
Otonomo Technologies Ltd. Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2023Income Metrics
Revenue
1.6M
Gross Profit
1.2M
72.94%
Operating Income
-6.5M
-396.92%
Net Income
-9.5M
-585.92%
Balance Sheet Metrics
Total Assets
124.1M
Total Liabilities
10.9M
Shareholders Equity
113.3M
Debt to Equity
0.10
Cash Flow Metrics
Operating Cash Flow
-9.6M
Free Cash Flow
-11.1M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2023
Annual Income Flow
2022
Otonomo Technologies Income Statement From 2019 to 2022
| Metric | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| Revenue | 7.0M | 1.7M | 394.0K | 129.0K |
| Cost of Goods Sold | 3.4M | 953.0K | 336.0K | 382.0K |
| Gross Profit | 3.6M | 770.0K | 58.0K | -253.0K |
| Gross Margin % | 51.8% | 44.7% | 14.7% | -196.1% |
| Operating Expenses | ||||
| Research & Development | 22.6M | 12.1M | 8.2M | 7.7M |
| Selling, General & Administrative | 48.6M | 24.2M | 8.9M | 12.1M |
| Other Operating Expenses | 4.8M | 2.8M | 1.3M | 1.2M |
| Total Operating Expenses | 75.9M | 39.0M | 18.4M | 21.1M |
| Operating Income | -70.3M | -36.0M | -17.2M | -20.3M |
| Operating Margin % | -1,005.3% | -2,088.9% | -4,372.6% | -15,704.7% |
| Non-Operating Items | ||||
| Interest Income | - | - | - | - |
| Interest Expense | - | - | - | - |
| Other Non-Operating Income | -63.1M | - | - | - |
| Pre-tax Income | -130.9M | -30.7M | -20.0M | -19.0M |
| Income Tax | 146.0K | 222.0K | 76.0K | 75.0K |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -131.1M | -30.9M | -20.0M | -19.1M |
| Net Margin % | -1,874.6% | -1,795.4% | -5,086.5% | -14,812.4% |
| Key Metrics | ||||
| EBITDA | -4.5M | -35.5M | -17.1M | -20.1M |
| EPS (Basic) | - | - | - | - |
| EPS (Diluted) | - | - | - | - |
| Basic Shares Outstanding | - | - | - | - |
| Diluted Shares Outstanding | - | - | - | - |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Otonomo Technologies Balance Sheet From 2018 to 2022
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 22.4M | 207.8M | 14.8M | 1.2B | 1.9B |
| Short-term Investments | 117.8M | 0 | 12.8M | 41.1B | 48.2B |
| Accounts Receivable | 1.1M | 4.3M | 110.0K | 3.7B | 6.9B |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 145.0M | 212.4M | 28.1M | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.0M | 0 | 0 | - | - |
| Goodwill | 0 | 83.5M | 0 | - | - |
| Intangible Assets | - | 9.6M | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 606.0K | 254.0K | 202.0K | - | - |
| Total Non-Current Assets | 3.7M | 47.5M | 827.0K | - | - |
| Total Assets | 148.6M | 259.9M | 28.9M | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.0M | 9.4M | 343.0K | - | - |
| Short-term Debt | 729.0K | - | - | 1.0M | 1.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 165.0K | 1.2M | 8.4M | - | - |
| Total Current Liabilities | 13.1M | 9.4M | 11.0M | 1.0M | 1.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.2M | - | - | 3.5B | 3.7B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 750.0K | - | - | - | - |
| Total Non-Current Liabilities | 2.1M | 1.9M | 77.7M | 3.5B | 3.7B |
| Total Liabilities | 15.2M | 11.3M | 88.7M | 3.5B | 3.7B |
| Equity | |||||
| Common Stock | 0 | 0 | 0 | 2.0M | 3.0M |
| Retained Earnings | -232.1M | -101.1M | -70.1M | -4.6B | -11.7B |
| Treasury Stock | - | - | - | 460.0M | 5.0B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 133.4M | 248.6M | -59.8M | -1.3B | -11.1B |
| Key Metrics | |||||
| Total Debt | 2.0M | 0 | 0 | 3.5B | 3.7B |
| Working Capital | 131.9M | 203.0M | 17.1M | -1.0M | -1.0M |
Balance Sheet Composition
Otonomo Technologies Cash Flow Statement From 2019 to 2022
| Metric | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -131.1M | -30.9M | -20.0M | -19.1M |
| Depreciation & Amortization | 2.7M | 532.0K | 147.0K | 138.0K |
| Stock-Based Compensation | 9.8M | 3.6M | 1.4M | 2.0M |
| Working Capital Changes | 936.0K | -3.2M | 812.0K | -657.0K |
| Operating Cash Flow | -128.1M | -30.0M | -17.5M | -17.6M |
| Investing Activities | ||||
| Capital Expenditures | -241.0K | -188.0K | -420.0K | -177.0K |
| Acquisitions | -11.0M | -10.0M | 0 | 0 |
| Investment Purchases | -116.5M | - | -1.4M | - |
| Investment Sales | - | - | - | - |
| Investing Cash Flow | -127.8M | -10.1M | -1.8M | -284.0K |
| Financing Activities | ||||
| Share Repurchases | - | - | - | - |
| Dividends Paid | - | - | - | - |
| Debt Issuance | - | - | - | - |
| Debt Repayment | - | - | - | - |
| Financing Cash Flow | 0 | 223.7M | 20.0M | 2.7M |
| Free Cash Flow | -56.6M | -33.5M | -14.6M | -17.5M |
| Net Change in Cash | -255.9M | 183.6M | 630.0K | -15.2M |
Cash Flow Trend
Otonomo Technologies Key Financial Ratios
Valuation Ratios
Price to Sales
0.00
Profitability Ratios
Profit Margin
51.84%
Operating Margin
-1,005.35%
Return on Equity
-98.23%
Return on Assets
-88.18%
Financial Health
Current Ratio
12.22
Debt to Equity
0.01
Per Share Data
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| OTMOW | 0 | - | - | -98.23% | 51.84% | 0.01 |
| Park City | 194.7M | 36.30 | 4.28 | 12.59% | 29.27% | 1.63 |
| mCloud Technologies | 2.6M | -0.03 | -0.07 | -1,044.21% | 62.17% | -2.28 |
| Near Intelligence | 1.7M | -0.04 | 0.41 | 26.00% | 71.50% | 26.80 |
| Ceridian HCM Holding | 10.9B | 2,317.33 | 4.55 | 2.29% | 42.71% | 0.52 |
| Inpixon | 388.6M | -0.06 | 16.71 | -247.77% | 71.73% | 1.47 |
Financial data is updated regularly. All figures are in the company's reporting currency.