Proficient Auto (PAL) | Financial Analysis & Statements
Proficient Auto Logistics Inc. Micro-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
105.4M
Gross Profit
9.0M
8.55%
Operating Income
-5.2M
-4.92%
Net Income
-28.3M
-26.81%
EPS (Diluted)
$-0.92
Balance Sheet Metrics
Total Assets
478.0M
Total Liabilities
166.6M
Shareholders Equity
311.4M
Debt to Equity
0.53
Cash Flow Metrics
Operating Cash Flow
-21.2M
Free Cash Flow
6.8M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Proficient Auto Income Statement From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Revenue | 430.4M | - |
| Cost of Goods Sold | 391.0M | - |
| Gross Profit | 39.4M | - |
| Gross Margin % | 9.2% | 0.0% |
| Operating Expenses | ||
| Research & Development | - | - |
| Selling, General & Administrative | 47.2M | - |
| Other Operating Expenses | - | - |
| Total Operating Expenses | 47.2M | 0 |
| Operating Income | -7.8M | - |
| Operating Margin % | -1.8% | 0.0% |
| Non-Operating Items | ||
| Interest Income | - | - |
| Interest Expense | 6.6M | - |
| Other Non-Operating Income | -28.8M | - |
| Pre-tax Income | -43.2M | - |
| Income Tax | -7.2M | - |
| Effective Tax Rate % | 0.0% | 0.0% |
| Net Income | -36.0M | - |
| Net Margin % | -8.4% | 0.0% |
| Key Metrics | ||
| EBITDA | 31.9M | - |
| EPS (Basic) | - | - |
| EPS (Diluted) | - | - |
| Basic Shares Outstanding | - | 27069114 |
| Diluted Shares Outstanding | - | 27069114 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Proficient Auto Balance Sheet From 2023 to 2025
| Metric | 2025 | 2024 | 2023 |
|---|---|---|---|
| Assets | |||
| Current Assets | |||
| Cash & Equivalents | 14.3M | 15.4M | 26.6M |
| Short-term Investments | - | - | 4.1M |
| Accounts Receivable | 42.2M | 37.4M | 44.2M |
| Inventory | 1.7M | 1.4M | 1.3M |
| Other Current Assets | 6.2M | 2.2M | 7.3M |
| Total Current Assets | 71.4M | 67.7M | 90.9M |
| Non-Current Assets | |||
| Property, Plant & Equipment | 12.6M | 11.0M | 62.0M |
| Goodwill | 419.8M | 470.6M | 458.2M |
| Intangible Assets | 122.8M | 132.5M | 50.9M |
| Long-term Investments | - | - | - |
| Other Non-Current Assets | 690.2K | 568.3K | 24.0M |
| Total Non-Current Assets | 406.6M | 440.4M | 339.8M |
| Total Assets | 478.0M | 508.1M | 430.7M |
| Liabilities | |||
| Current Liabilities | |||
| Accounts Payable | 8.3M | 9.8M | 21.1M |
| Short-term Debt | 22.6M | 21.0M | 21.7M |
| Current Portion of Long-term Debt | - | - | - |
| Other Current Liabilities | - | - | 5.1M |
| Total Current Liabilities | 63.9M | 52.6M | 80.2M |
| Non-Current Liabilities | |||
| Long-term Debt | 64.7M | 72.6M | 39.7M |
| Deferred Tax Liabilities | 34.9M | 42.6M | 1.0M |
| Other Non-Current Liabilities | 3.1M | 2.2M | 9.9M |
| Total Non-Current Liabilities | 102.7M | 117.5M | 50.7M |
| Total Liabilities | 166.6M | 170.1M | 130.9M |
| Equity | |||
| Common Stock | 278.3K | 270.7K | 241.1K |
| Retained Earnings | -45.1M | -9.0M | 30.9M |
| Treasury Stock | - | - | - |
| Other Equity | - | - | - |
| Total Shareholders Equity | 311.4M | 338.0M | 299.8M |
| Key Metrics | |||
| Total Debt | 87.3M | 93.6M | 61.5M |
| Working Capital | 7.5M | 15.1M | 10.7M |
Balance Sheet Composition
Proficient Auto Cash Flow Statement From 2025 to 2025
| Metric | 2025 |
|---|---|
| Operating Activities | |
| Net Income | -36.0M |
| Depreciation & Amortization | 39.3M |
| Stock-Based Compensation | 5.5M |
| Working Capital Changes | -8.6M |
| Operating Cash Flow | -4.5M |
| Investing Activities | |
| Capital Expenditures | -2.8M |
| Acquisitions | -8.8M |
| Investment Purchases | - |
| Investment Sales | - |
| Investing Cash Flow | -11.5M |
| Financing Activities | |
| Share Repurchases | - |
| Dividends Paid | 0 |
| Debt Issuance | 13.0M |
| Debt Repayment | -35.8M |
| Financing Cash Flow | -22.8M |
| Free Cash Flow | 29.3M |
| Net Change in Cash | -38.8M |
Cash Flow Trend
Proficient Auto Key Financial Ratios
Valuation Ratios
Forward P/E
9.94
Price to Book
0.59
Price to Sales
0.43
PEG Ratio
9.94
Profitability Ratios
Profit Margin
-8.37%
Operating Margin
-4.92%
Return on Equity
-11.09%
Return on Assets
-0.99%
Financial Health
Current Ratio
1.12
Debt to Equity
28.03
Per Share Data
EPS (TTM)
$-1.31
Book Value per Share
$11.28
Revenue per Share
$15.61
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PAL | 186.8M | - | 0.59 | -11.09% | -8.37% | 28.03 |
| FedEx | 93.7B | 20.62 | 3.10 | 15.87% | 4.88% | 140.99 |
| United Parcel | 90.9B | 16.31 | 5.60 | 33.77% | 6.29% | 175.88 |
| Freightos | 104.4M | -5.81 | 2.53 | -35.82% | -59.46% | 5.53 |
| Shengfeng | 73.4M | 6.43 | 0.56 | 9.31% | 2.08% | 63.21 |
| Ps International | 52.6M | 3.42 | 1.83 | -40.74% | -6.76% | 0.72 |
Financial data is updated regularly. All figures are in the company's reporting currency.





