
Pegasystems (PEGA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
384.5M
Gross Profit
274.9M
71.50%
Operating Income
17.2M
4.48%
Net Income
30.1M
7.82%
EPS (Diluted)
$0.17
Balance Sheet Metrics
Total Assets
1.3B
Total Liabilities
710.7M
Shareholders Equity
611.3M
Debt to Equity
1.16
Cash Flow Metrics
Operating Cash Flow
152.6M
Free Cash Flow
202.3M
Revenue & Profitability Trend
Pegasystems Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.5B | 1.4B | 1.3B | 1.2B | 1.0B |
Cost of Goods Sold | 390.7M | 378.5M | 368.6M | 336.4M | 310.9M |
Gross Profit | 1.1B | 1.1B | 949.2M | 875.3M | 706.6M |
Gross Margin % | 73.9% | 73.6% | 72.0% | 72.2% | 69.4% |
Operating Expenses | |||||
Research & Development | 298.1M | 295.5M | 294.3M | 260.6M | 237.0M |
Selling, General & Administrative | 647.6M | 655.9M | 742.5M | 709.4M | 613.1M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 945.7M | 951.4M | 1.0B | 970.0M | 850.1M |
Operating Income | 160.8M | 102.7M | -87.7M | -94.7M | -143.5M |
Operating Margin % | 10.7% | 7.2% | -6.7% | -7.8% | -14.1% |
Non-Operating Items | |||||
Interest Income | 25.8M | 9.3M | 1.6M | 704.0K | 1.2M |
Interest Expense | 6.8M | 6.9M | 7.8M | 8.0M | 19.4M |
Other Non-Operating Income | -37.1M | -9.6M | -68.0M | -30.0M | 36.8M |
Pre-tax Income | 142.6M | 95.4M | -161.8M | -132.0M | -124.9M |
Income Tax | 43.4M | 27.6M | 183.8M | -68.9M | -63.5M |
Effective Tax Rate % | 30.5% | 29.0% | 0.0% | 0.0% | 0.0% |
Net Income | 99.2M | 67.8M | -345.6M | -63.0M | -61.4M |
Net Margin % | 6.6% | 4.7% | -26.2% | -5.2% | -6.0% |
Key Metrics | |||||
EBITDA | 223.4M | 149.4M | -60.7M | -65.3M | -119.6M |
EPS (Basic) | $0.58 | $0.82 | $-4.22 | $-0.77 | $-0.76 |
EPS (Diluted) | $0.56 | $0.73 | $-4.22 | $-0.77 | $-0.76 |
Basic Shares Outstanding | 170530000 | 83162000 | 81947000 | 81387000 | 80336000 |
Diluted Shares Outstanding | 170530000 | 83162000 | 81947000 | 81387000 | 80336000 |
Income Statement Trend
Pegasystems Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 337.1M | 229.9M | 145.1M | 160.0M | 171.9M |
Short-term Investments | 402.9M | 193.4M | 152.2M | 202.8M | 293.3M |
Accounts Receivable | 305.5M | 300.2M | 255.2M | 182.7M | 215.8M |
Inventory | - | - | - | - | - |
Other Current Assets | 2.4M | 47.1M | 37.5M | 29.8M | 29.3M |
Total Current Assets | 1.3B | 1.0B | 846.5M | 840.2M | 976.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | 62.4M | 64.2M | 76.1M | 87.5M | 67.7M |
Goodwill | 166.1M | 170.2M | 173.7M | 177.9M | 174.2M |
Intangible Assets | 3.8M | 7.0M | 10.9M | 14.1M | 15.7M |
Long-term Investments | 0 | - | - | - | - |
Other Non-Current Assets | 224.2M | 262.2M | 274.7M | 543.0M | 424.3M |
Total Non-Current Assets | 434.6M | 481.7M | 511.2M | 753.3M | 627.4M |
Total Assets | 1.8B | 1.5B | 1.4B | 1.6B | 1.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 6.2M | 11.3M | 18.2M | 15.3M | 24.0M |
Short-term Debt | 482.0M | 15.0M | 15.0M | 7.0M | 18.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.7M | 3.8M | - | - | 21.0M |
Total Current Liabilities | 1.1B | 577.1M | 538.9M | 485.4M | 460.1M |
Non-Current Liabilities | |||||
Long-term Debt | 67.6M | 566.3M | 672.8M | 678.5M | 577.3M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 11.0M | 10.2M | 8.4M | 7.8M | 15.7M |
Total Non-Current Liabilities | 96.7M | 579.8M | 687.9M | 692.0M | 602.0M |
Total Liabilities | 1.2B | 1.2B | 1.2B | 1.2B | 1.1B |
Equity | |||||
Common Stock | 861.0K | 838.0K | 824.0K | 817.0K | 809.0K |
Retained Earnings | 87.9M | -8.7M | -76.5M | 276.4M | 339.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 585.5M | 353.8M | 130.8M | 416.1M | 542.2M |
Key Metrics | |||||
Total Debt | 549.7M | 581.3M | 687.7M | 685.5M | 595.8M |
Working Capital | 247.6M | 452.0M | 307.5M | 354.8M | 516.8M |
Balance Sheet Composition
Pegasystems Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 99.2M | 67.8M | -345.6M | -63.0M | -61.4M |
Depreciation & Amortization | 35.4M | 18.7M | 18.8M | 28.6M | 21.3M |
Stock-Based Compensation | 142.7M | 143.4M | 122.2M | 115.9M | 103.1M |
Working Capital Changes | 19.2M | -78.0M | -64.4M | -59.5M | -33.0M |
Operating Cash Flow | 360.5M | 222.0M | -23.9M | 9.1M | 33.8M |
Investing Activities | |||||
Capital Expenditures | -7.7M | -16.8M | -35.4M | -10.5M | -25.4M |
Acquisitions | 0 | 0 | -922.0K | -5.0M | 0 |
Investment Purchases | -559.4M | -287.3M | -41.0M | -79.1M | -326.5M |
Investment Sales | 364.5M | 253.3M | 90.4M | 167.1M | 30.2M |
Investing Cash Flow | -202.6M | -50.8M | 13.1M | 72.5M | -321.7M |
Financing Activities | |||||
Share Repurchases | -73.5M | -1.9M | -46.3M | -122.6M | -103.5M |
Dividends Paid | -10.2M | -10.0M | -9.8M | -9.8M | -9.6M |
Debt Issuance | - | - | 0 | 0 | 600.0M |
Debt Repayment | -33.9M | -89.0M | 0 | 0 | 0 |
Financing Cash Flow | -117.6M | -100.5M | -56.2M | -132.4M | 420.4M |
Free Cash Flow | 338.2M | 201.0M | -13.0M | 28.7M | -25.9M |
Net Change in Cash | 40.3M | 70.8M | -67.0M | -50.8M | 132.5M |
Cash Flow Trend
Pegasystems Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
43.39
Forward P/E
16.44
Price to Book
14.50
Price to Sales
5.40
PEG Ratio
0.35
Profitability Ratios
Profit Margin
13.14%
Operating Margin
4.48%
Return on Equity
41.55%
Return on Assets
12.20%
Financial Health
Current Ratio
1.41
Debt to Equity
12.65
Beta
1.10
Per Share Data
EPS (TTM)
$1.22
Book Value per Share
$3.65
Revenue per Share
$9.78
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pega | 9.1B | 43.39 | 14.50 | 41.55% | 13.14% | 12.65 |
Salesforce | 237.4B | 38.92 | 3.92 | 10.31% | 16.08% | 19.81 |
Uber Technologies | 201.8B | 16.49 | 8.94 | 67.49% | 26.68% | 52.23 |
Paylocity Holding | 9.8B | 44.28 | 7.99 | 20.04% | 14.24% | 14.09 |
Appfolio | 9.9B | 49.79 | 21.66 | 49.12% | 23.54% | 8.70 |
Altair Engineering | 9.6B | 699.06 | 11.17 | 1.81% | 2.13% | 30.23 |
Financial data is updated regularly. All figures are in the company's reporting currency.