TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 384.5M
Gross Profit 274.9M 71.50%
Operating Income 17.2M 4.48%
Net Income 30.1M 7.82%
EPS (Diluted) $0.17

Balance Sheet Metrics

Total Assets 1.3B
Total Liabilities 710.7M
Shareholders Equity 611.3M
Debt to Equity 1.16

Cash Flow Metrics

Operating Cash Flow 152.6M
Free Cash Flow 202.3M

Revenue & Profitability Trend

Pegasystems Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.5B1.4B1.3B1.2B1.0B
Cost of Goods Sold i390.7M378.5M368.6M336.4M310.9M
Gross Profit i1.1B1.1B949.2M875.3M706.6M
Gross Margin % i73.9%73.6%72.0%72.2%69.4%
Operating Expenses
Research & Development i298.1M295.5M294.3M260.6M237.0M
Selling, General & Administrative i647.6M655.9M742.5M709.4M613.1M
Other Operating Expenses i-----
Total Operating Expenses i945.7M951.4M1.0B970.0M850.1M
Operating Income i160.8M102.7M-87.7M-94.7M-143.5M
Operating Margin % i10.7%7.2%-6.7%-7.8%-14.1%
Non-Operating Items
Interest Income i25.8M9.3M1.6M704.0K1.2M
Interest Expense i6.8M6.9M7.8M8.0M19.4M
Other Non-Operating Income-37.1M-9.6M-68.0M-30.0M36.8M
Pre-tax Income i142.6M95.4M-161.8M-132.0M-124.9M
Income Tax i43.4M27.6M183.8M-68.9M-63.5M
Effective Tax Rate % i30.5%29.0%0.0%0.0%0.0%
Net Income i99.2M67.8M-345.6M-63.0M-61.4M
Net Margin % i6.6%4.7%-26.2%-5.2%-6.0%
Key Metrics
EBITDA i223.4M149.4M-60.7M-65.3M-119.6M
EPS (Basic) i$0.58$0.82$-4.22$-0.77$-0.76
EPS (Diluted) i$0.56$0.73$-4.22$-0.77$-0.76
Basic Shares Outstanding i17053000083162000819470008138700080336000
Diluted Shares Outstanding i17053000083162000819470008138700080336000

Income Statement Trend

Pegasystems Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i337.1M229.9M145.1M160.0M171.9M
Short-term Investments i402.9M193.4M152.2M202.8M293.3M
Accounts Receivable i305.5M300.2M255.2M182.7M215.8M
Inventory i-----
Other Current Assets2.4M47.1M37.5M29.8M29.3M
Total Current Assets i1.3B1.0B846.5M840.2M976.9M
Non-Current Assets
Property, Plant & Equipment i62.4M64.2M76.1M87.5M67.7M
Goodwill i166.1M170.2M173.7M177.9M174.2M
Intangible Assets i3.8M7.0M10.9M14.1M15.7M
Long-term Investments0----
Other Non-Current Assets224.2M262.2M274.7M543.0M424.3M
Total Non-Current Assets i434.6M481.7M511.2M753.3M627.4M
Total Assets i1.8B1.5B1.4B1.6B1.6B
Liabilities
Current Liabilities
Accounts Payable i6.2M11.3M18.2M15.3M24.0M
Short-term Debt i482.0M15.0M15.0M7.0M18.5M
Current Portion of Long-term Debt-----
Other Current Liabilities1.7M3.8M--21.0M
Total Current Liabilities i1.1B577.1M538.9M485.4M460.1M
Non-Current Liabilities
Long-term Debt i67.6M566.3M672.8M678.5M577.3M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities11.0M10.2M8.4M7.8M15.7M
Total Non-Current Liabilities i96.7M579.8M687.9M692.0M602.0M
Total Liabilities i1.2B1.2B1.2B1.2B1.1B
Equity
Common Stock i861.0K838.0K824.0K817.0K809.0K
Retained Earnings i87.9M-8.7M-76.5M276.4M339.9M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i585.5M353.8M130.8M416.1M542.2M
Key Metrics
Total Debt i549.7M581.3M687.7M685.5M595.8M
Working Capital i247.6M452.0M307.5M354.8M516.8M

Balance Sheet Composition

Pegasystems Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i99.2M67.8M-345.6M-63.0M-61.4M
Depreciation & Amortization i35.4M18.7M18.8M28.6M21.3M
Stock-Based Compensation i142.7M143.4M122.2M115.9M103.1M
Working Capital Changes i19.2M-78.0M-64.4M-59.5M-33.0M
Operating Cash Flow i360.5M222.0M-23.9M9.1M33.8M
Investing Activities
Capital Expenditures i-7.7M-16.8M-35.4M-10.5M-25.4M
Acquisitions i00-922.0K-5.0M0
Investment Purchases i-559.4M-287.3M-41.0M-79.1M-326.5M
Investment Sales i364.5M253.3M90.4M167.1M30.2M
Investing Cash Flow i-202.6M-50.8M13.1M72.5M-321.7M
Financing Activities
Share Repurchases i-73.5M-1.9M-46.3M-122.6M-103.5M
Dividends Paid i-10.2M-10.0M-9.8M-9.8M-9.6M
Debt Issuance i--00600.0M
Debt Repayment i-33.9M-89.0M000
Financing Cash Flow i-117.6M-100.5M-56.2M-132.4M420.4M
Free Cash Flow i338.2M201.0M-13.0M28.7M-25.9M
Net Change in Cash i40.3M70.8M-67.0M-50.8M132.5M

Cash Flow Trend

Pegasystems Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 43.39
Forward P/E 16.44
Price to Book 14.50
Price to Sales 5.40
PEG Ratio 0.35

Profitability Ratios

Profit Margin 13.14%
Operating Margin 4.48%
Return on Equity 41.55%
Return on Assets 12.20%

Financial Health

Current Ratio 1.41
Debt to Equity 12.65
Beta 1.10

Per Share Data

EPS (TTM) $1.22
Book Value per Share $3.65
Revenue per Share $9.78

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
pega9.1B43.3914.5041.55%13.14%12.65
Salesforce 237.4B38.923.9210.31%16.08%19.81
Uber Technologies 201.8B16.498.9467.49%26.68%52.23
Paylocity Holding 9.8B44.287.9920.04%14.24%14.09
Appfolio 9.9B49.7921.6649.12%23.54%8.70
Altair Engineering 9.6B699.0611.171.81%2.13%30.23

Financial data is updated regularly. All figures are in the company's reporting currency.