
Preferred Bank (PFBC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
66.7M
Net Income
30.0M
45.04%
EPS (Diluted)
$2.23
Balance Sheet Metrics
Total Assets
7.1B
Total Liabilities
6.3B
Shareholders Equity
778.6M
Debt to Equity
8.12
Cash Flow Metrics
Operating Cash Flow
43.6M
Free Cash Flow
44.2M
Revenue & Profitability Trend
Preferred Bank Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 284.0M | 293.1M | 254.4M | 193.6M | 180.2M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 54.9M | 52.1M | 49.4M | 43.2M | 40.1M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 54.9M | 52.1M | 49.4M | 43.2M | 40.1M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 184.0M | 209.9M | 179.2M | 133.8M | 96.9M |
Income Tax | 53.4M | 59.8M | 50.4M | 38.6M | 27.4M |
Effective Tax Rate % | 29.0% | 28.5% | 28.1% | 28.8% | 28.3% |
Net Income | 130.7M | 150.0M | 128.8M | 95.2M | 69.5M |
Net Margin % | 46.0% | 51.2% | 50.6% | 49.2% | 38.5% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $9.79 | $10.64 | $8.84 | $6.41 | $4.65 |
EPS (Diluted) | $9.64 | $10.52 | $8.70 | $6.41 | $4.65 |
Basic Shares Outstanding | 13347004 | 14095745 | 14579132 | 14866000 | 14885230 |
Diluted Shares Outstanding | 13347004 | 14095745 | 14579132 | 14866000 | 14885230 |
Income Statement Trend
Preferred Bank Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 765.5M | 890.9M | 747.5M | 1.0B | 739.5M |
Short-term Investments | 3.0K | 313.8M | 428.3M | 451.9M | 239.7M |
Accounts Receivable | 33.6M | 33.9M | 23.6M | 14.6M | 23.7M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 13.2M | 22.0M | 21.7M | 22.0M | 16.1M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 6.9B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 16.5M | 16.1M | 2.6M | 715.0K | 1.2M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 165.5M | 168.0M | 168.9M | 170.6M | 118.0M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 6.2B | - | - | - | - |
Equity | |||||
Common Stock | 210.9M | 210.9M | 210.9M | 210.9M | 210.9M |
Retained Earnings | 685.1M | 592.3M | 475.1M | 373.0M | 301.0M |
Treasury Stock | 201.2M | 163.2M | 108.5M | 75.2M | 57.5M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 763.2M | 695.1M | 630.4M | 586.7M | 525.4M |
Key Metrics | |||||
Total Debt | 165.5M | 168.0M | 168.9M | 170.6M | 118.0M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Preferred Bank Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 130.7M | 150.0M | 128.8M | 95.2M | 69.5M |
Depreciation & Amortization | 2.2M | 1.7M | 1.9M | 1.9M | 1.9M |
Stock-Based Compensation | 9.2M | 5.8M | 8.4M | 9.1M | 8.9M |
Working Capital Changes | 7.4M | -1.0M | -3.0M | 13.3M | -8.5M |
Operating Cash Flow | 157.2M | 165.1M | 142.3M | 122.5M | 73.6M |
Investing Activities | |||||
Capital Expenditures | -919.0K | -2.4M | -356.0K | -603.0K | -1.5M |
Acquisitions | - | - | - | - | -8.4M |
Investment Purchases | -60.6M | -72.6M | -119.9M | -281.9M | -185.4M |
Investment Sales | 23.2M | 167.0M | 83.0M | 50.3M | 181.4M |
Investing Cash Flow | -38.3M | 95.4M | -50.3M | -207.5M | -15.8M |
Financing Activities | |||||
Share Repurchases | -38.2M | -55.2M | -33.3M | -17.7M | -2.4M |
Dividends Paid | -37.5M | -31.1M | -25.1M | -21.4M | -17.9M |
Debt Issuance | - | 0 | 0 | 147.6M | 0 |
Debt Repayment | - | 0 | 0 | -100.0M | 0 |
Financing Cash Flow | -75.7M | -86.4M | -58.4M | 8.5M | -20.4M |
Free Cash Flow | 163.6M | 173.0M | 143.4M | 119.0M | 102.3M |
Net Change in Cash | 43.2M | 174.2M | 33.6M | -76.5M | 37.4M |
Cash Flow Trend
Preferred Bank Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.41
Forward P/E
10.15
Price to Book
1.49
Price to Sales
4.13
PEG Ratio
2.36
Profitability Ratios
Profit Margin
47.20%
Operating Margin
69.63%
Return on Equity
17.20%
Return on Assets
1.79%
Financial Health
Debt to Equity
0.50
Beta
0.72
Per Share Data
EPS (TTM)
$9.51
Book Value per Share
$60.20
Revenue per Share
$20.49
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pfbc | 1.1B | 9.41 | 1.49 | 17.20% | 47.20% | 0.50 |
Nu Holdings | 74.7B | 32.19 | 7.64 | 27.88% | 39.32% | 0.36 |
U.S. Bancorp | 73.5B | 11.36 | 1.36 | 11.67% | 27.00% | 1.34 |
OFG Bancorp | 1.9B | 9.95 | 1.42 | 15.20% | 31.43% | 0.38 |
Northwest Bancshares | 1.8B | 11.13 | 0.97 | 8.97% | 25.54% | 0.29 |
LendingClub | 1.8B | 24.06 | 1.26 | 5.50% | 5.93% | 1.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.