
Premier Financial (PFC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
Revenue
63.1M
Net Income
19.0M
30.14%
EPS (Diluted)
$0.58
Balance Sheet Metrics
Shareholders Equity
1.0B
Debt to Equity
0.00
Cash Flow Metrics
Operating Cash Flow
24.7M
Free Cash Flow
23.8M
Revenue & Profitability Trend
Premier Financial Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 243.6M | 300.6M | 294.6M | 284.1M | 259.0M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 93.5M | 100.1M | 103.2M | 95.5M | 97.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 93.5M | 100.1M | 103.2M | 95.5M | 97.4M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 82.3M | 132.7M | 116.4M | 134.5M | 51.1M |
Income Tax | 18.3M | 28.2M | 24.1M | 30.4M | 16.2M |
Effective Tax Rate % | 22.2% | 21.2% | 20.7% | 22.6% | 31.7% |
Net Income | 64.0M | 104.6M | 92.3M | 104.1M | 34.9M |
Net Margin % | 26.3% | 34.8% | 31.3% | 36.7% | 13.5% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $1.99 | $3.11 | $2.86 | $3.39 | $1.75 |
EPS (Diluted) | $1.98 | $3.11 | $2.85 | $3.39 | $1.75 |
Basic Shares Outstanding | 35679000 | 35693000 | 35679000 | 30715634 | 35902000 |
Diluted Shares Outstanding | 35679000 | 35693000 | 35679000 | 30715634 | 35902000 |
Income Statement Trend
Premier Financial Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 121.5M | 114.8M | 128.2M | 161.6M | 159.3M |
Short-term Investments | 1.2B | 946.7M | 1.0B | 1.2B | 736.7M |
Accounts Receivable | 35.5M | 33.4M | 28.7M | 20.8M | 25.4M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 616.9M | 622.1M | 676.2M | 679.6M | 679.4M |
Intangible Assets | 25.7M | 30.9M | 40.2M | 43.7M | 43.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | - | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 592.4M | 365.2M | 513.1M | 85.0M | 84.9M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | - | - | - | - | - |
Equity | |||||
Common Stock | 306.0K | 306.0K | 306.0K | 306.0K | 306.0K |
Retained Earnings | 596.9M | 569.9M | 502.9M | 443.5M | 356.4M |
Treasury Stock | 129.6M | 131.5M | 133.5M | 108.0M | 78.8M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.0B | 975.6M | 887.7M | 1.0B | 982.3M |
Key Metrics | |||||
Total Debt | 592.4M | 365.2M | 513.1M | 85.0M | 84.9M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Premier Financial Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 71.4M | 111.3M | 102.2M | 126.1M | 63.1M |
Depreciation & Amortization | 14.0M | 15.1M | 14.5M | 14.6M | 28.4M |
Stock-Based Compensation | 2.7M | 1.9M | 2.0M | 2.8M | 2.3M |
Working Capital Changes | -22.0M | 11.1M | 1.1M | -16.6M | -15.1M |
Operating Cash Flow | 89.5M | 70.3M | 162.6M | 193.1M | -56.5M |
Investing Activities | |||||
Capital Expenditures | -2.6M | -7.1M | -5.6M | -3.0M | -5.4M |
Acquisitions | - | 47.4M | -435.0K | 0 | 52.4M |
Investment Purchases | -334.5M | -10.1M | -125.5M | -817.1M | -363.4M |
Investment Sales | 121.8M | 119.6M | 115.8M | 307.2M | 177.2M |
Investing Cash Flow | -223.3M | 151.9M | -32.6M | -524.9M | -129.5M |
Financing Activities | |||||
Share Repurchases | 0 | -11.0K | -26.9M | -29.6M | -10.2M |
Dividends Paid | -44.4M | -44.3M | -42.8M | -38.9M | -32.9M |
Debt Issuance | - | - | 428.0M | 0 | 48.8M |
Debt Repayment | - | - | - | 0 | -466.1M |
Financing Cash Flow | -44.4M | -44.3M | 358.3M | -68.5M | -460.3M |
Free Cash Flow | 89.7M | 70.2M | 174.5M | 162.1M | -61.0M |
Net Change in Cash | -178.2M | 178.0M | 488.3M | -400.3M | -646.3M |
Cash Flow Trend
Premier Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.16
Forward P/E
13.16
Price to Book
1.00
Price to Sales
4.03
PEG Ratio
13.16
Profitability Ratios
Profit Margin
28.60%
Operating Margin
46.72%
Return on Equity
7.22%
Return on Assets
0.83%
Financial Health
Debt to Equity
0.59
Beta
1.22
Per Share Data
EPS (TTM)
$1.98
Book Value per Share
$27.95
Revenue per Share
$7.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pfc | 1.0B | 14.16 | 1.00 | 7.22% | 28.60% | 0.59 |
PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
U.S. Bancorp | 75.1B | 11.55 | 1.38 | 11.67% | 27.00% | 1.34 |
Pathward Financial | 1.8B | 10.42 | 2.21 | 21.21% | 22.72% | 0.19 |
OFG Bancorp | 1.9B | 10.06 | 1.43 | 15.20% | 31.43% | 0.38 |
Nicolet Bankshares | 1.9B | 14.86 | 1.63 | 11.89% | 37.26% | 0.11 |
Financial data is updated regularly. All figures are in the company's reporting currency.