
Pilgrim's Pride (PPC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
4.5B
Gross Profit
554.9M
12.43%
Operating Income
421.1M
9.44%
Net Income
296.3M
6.64%
EPS (Diluted)
$1.24
Balance Sheet Metrics
Total Assets
11.0B
Total Liabilities
7.8B
Shareholders Equity
3.1B
Debt to Equity
2.48
Cash Flow Metrics
Operating Cash Flow
169.5M
Free Cash Flow
28.6M
Revenue & Profitability Trend
Pilgrim's Pride Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 17.9B | 17.4B | 17.5B | 14.8B | 12.1B |
Cost of Goods Sold | 15.6B | 16.2B | 15.7B | 13.4B | 11.3B |
Gross Profit | 2.3B | 1.1B | 1.8B | 1.4B | 838.2M |
Gross Margin % | 12.9% | 6.4% | 10.4% | 9.2% | 6.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 713.3M | 551.8M | 604.7M | 1.1B | 592.6M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 713.3M | 551.8M | 604.7M | 1.1B | 592.6M |
Operating Income | 1.6B | 566.6M | 1.2B | 217.0M | 245.6M |
Operating Margin % | 8.9% | 3.3% | 6.9% | 1.5% | 2.0% |
Non-Operating Items | |||||
Interest Income | 72.7M | 35.7M | 9.0M | 6.1M | 7.3M |
Interest Expense | 161.2M | 202.3M | 152.7M | 145.8M | 126.1M |
Other Non-Operating Income | -98.7M | -34.8M | -37.9M | 15.2M | 35.1M |
Pre-tax Income | 1.4B | 365.2M | 1.0B | 92.4M | 161.8M |
Income Tax | 325.0M | 42.9M | 278.9M | 61.1M | 66.8M |
Effective Tax Rate % | 23.0% | 11.7% | 27.2% | 66.2% | 41.3% |
Net Income | 1.1B | 322.3M | 746.5M | 31.3M | 95.1M |
Net Margin % | 6.1% | 1.9% | 4.3% | 0.2% | 0.8% |
Key Metrics | |||||
EBITDA | 2.1B | 1.1B | 1.6B | 615.4M | 629.7M |
EPS (Basic) | $4.58 | $1.36 | $3.11 | $0.13 | $0.39 |
EPS (Diluted) | $4.57 | $1.36 | $3.11 | $0.13 | $0.39 |
Basic Shares Outstanding | 237008000 | 236725000 | 239766000 | 243652000 | 245944000 |
Diluted Shares Outstanding | 237008000 | 236725000 | 239766000 | 243652000 | 245944000 |
Income Statement Trend
Pilgrim's Pride Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.0B | 697.7M | 401.0M | 427.7M | 547.6M |
Short-term Investments | 10.2M | - | - | - | - |
Accounts Receivable | 973.8M | 1.0B | 984.3M | 947.7M | 691.5M |
Inventory | 1.8B | 2.0B | 2.0B | 1.6B | 1.4B |
Other Current Assets | 200.9M | 195.8M | 211.1M | 237.6M | 183.0M |
Total Current Assets | 5.1B | 4.2B | 3.9B | 3.3B | 2.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 260.0M | 272.3M | 311.5M | 356.9M | 291.1M |
Goodwill | 3.3B | 3.4B | 3.3B | 3.6B | 2.6B |
Intangible Assets | 806.2M | 854.0M | 846.0M | 963.2M | 589.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 91.5M | 40.5M | 43.5M | 37.7M | 30.3M |
Total Non-Current Assets | 5.5B | 5.6B | 5.4B | 5.6B | 4.6B |
Total Assets | 10.7B | 9.8B | 9.3B | 8.9B | 7.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.3B | 1.3B | 1.5B | 1.3B | 904.7M |
Short-term Debt | 64.2M | 68.1M | 105.5M | 109.2M | 97.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 192.5M | 167.5M | 190.6M | 269.0M | 143.8M |
Total Current Liabilities | 2.6B | 2.5B | 2.6B | 2.4B | 1.9B |
Non-Current Liabilities | |||||
Long-term Debt | 3.4B | 3.5B | 3.4B | 3.5B | 2.5B |
Deferred Tax Liabilities | 423.0M | 385.5M | 364.2M | 369.2M | 339.8M |
Other Non-Current Liabilities | 20.0M | 40.2M | 71.0M | 101.7M | 148.8M |
Total Non-Current Liabilities | 3.8B | 4.0B | 3.8B | 3.9B | 3.0B |
Total Liabilities | 6.4B | 6.5B | 6.4B | 6.3B | 4.9B |
Equity | |||||
Common Stock | 2.6M | 2.6M | 2.6M | 2.6M | 2.6M |
Retained Earnings | 3.2B | 2.1B | 1.7B | 1.0B | 972.6M |
Treasury Stock | 544.7M | 544.7M | 544.7M | 345.1M | 345.1M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.3B | 3.3B | 2.9B | 2.6B | 2.6B |
Key Metrics | |||||
Total Debt | 3.5B | 3.6B | 3.5B | 3.6B | 2.6B |
Working Capital | 2.6B | 1.7B | 1.3B | 915.1M | 965.1M |
Balance Sheet Composition
Pilgrim's Pride Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.1B | 322.3M | 746.5M | 31.3M | 95.1M |
Depreciation & Amortization | 433.6M | 419.9M | 403.1M | 380.8M | 337.1M |
Stock-Based Compensation | 14.9M | 7.2M | 7.0M | 11.7M | -276.0K |
Working Capital Changes | 329.5M | -56.0M | -780.7M | 13.3M | 309.8M |
Operating Cash Flow | 1.9B | 709.8M | 403.7M | 357.1M | 788.0M |
Investing Activities | |||||
Capital Expenditures | -460.8M | -524.0M | -451.6M | -356.9M | -322.8M |
Acquisitions | 0 | 0 | -9.7M | -966.8M | -4.2M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -460.8M | -503.4M | -445.3M | -1.3B | -327.0M |
Financing Activities | |||||
Share Repurchases | 0 | 0 | -199.6M | 0 | -110.2M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | - | 362.5M | 3.0B | 404.5M |
Debt Repayment | -152.1M | -1.6B | -388.3M | -2.0B | -431.0M |
Financing Cash Flow | -150.9M | 116.7M | 130.5M | 3.9B | -163.2M |
Free Cash Flow | 1.5B | 134.1M | 182.8M | -55.2M | 369.5M |
Net Change in Cash | 1.3B | 323.2M | 88.9M | 2.9B | 297.8M |
Cash Flow Trend
Pilgrim's Pride Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.21
Forward P/E
10.62
Price to Book
3.04
Price to Sales
0.62
PEG Ratio
10.62
Profitability Ratios
Profit Margin
6.81%
Operating Margin
10.88%
Return on Equity
33.03%
Return on Assets
12.01%
Financial Health
Current Ratio
1.62
Debt to Equity
89.67
Beta
0.52
Per Share Data
EPS (TTM)
$5.19
Book Value per Share
$15.75
Revenue per Share
$76.63
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ppc | 11.4B | 9.21 | 3.04 | 33.03% | 6.81% | 89.67 |
Kraft Heinz | 32.8B | 13.01 | 0.79 | -11.64% | -20.83% | 51.12 |
Kellanova | 27.8B | 20.96 | 6.77 | 35.33% | 10.56% | 154.85 |
General Mills | 26.7B | 12.17 | 2.94 | 24.59% | 11.78% | 166.07 |
McCormick & Company | 18.5B | 24.03 | 3.30 | 14.12% | 11.50% | 79.12 |
McCormick & Company | 18.5B | 24.06 | 3.31 | 14.12% | 11.50% | 79.12 |
Financial data is updated regularly. All figures are in the company's reporting currency.