
Priority Technology (PRTH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
224.6M
Gross Profit
87.3M
38.85%
Operating Income
32.6M
14.52%
Net Income
8.3M
3.68%
EPS (Diluted)
$0.10
Balance Sheet Metrics
Total Assets
1.9B
Total Liabilities
2.0B
Shareholders Equity
-156.4M
Cash Flow Metrics
Operating Cash Flow
10.0M
Free Cash Flow
4.9M
Revenue & Profitability Trend
Priority Technology Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 879.7M | 755.6M | 663.6M | 514.9M | 404.3M |
Cost of Goods Sold | 551.6M | 480.3M | 436.8M | 359.9M | 277.4M |
Gross Profit | 328.1M | 275.3M | 226.9M | 155.0M | 127.0M |
Gross Margin % | 37.3% | 36.4% | 34.2% | 30.1% | 31.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 136.6M | 125.4M | 100.0M | 72.2M | 65.3M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 136.6M | 125.4M | 100.0M | 72.2M | 65.3M |
Operating Income | 133.4M | 81.5M | 56.2M | 33.1M | 20.9M |
Operating Margin % | 15.2% | 10.8% | 8.5% | 6.4% | 5.2% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 88.9M | 76.1M | 53.6M | 36.5M | 44.8M |
Other Non-Operating Income | -7.2M | 1.7M | 589.0K | -477.0K | 105.9M |
Pre-tax Income | 37.3M | 7.2M | 3.2M | -3.9M | 82.0M |
Income Tax | 13.3M | 8.5M | 5.4M | -5.3M | 10.9M |
Effective Tax Rate % | 35.6% | 118.3% | 167.2% | 0.0% | 13.3% |
Net Income | 24.0M | -1.3M | -2.2M | 1.4M | 71.1M |
Net Margin % | 2.7% | -0.2% | -0.3% | 0.3% | 17.6% |
Key Metrics | |||||
EBITDA | 194.6M | 151.7M | 127.4M | 83.0M | 62.2M |
EPS (Basic) | $-0.31 | $-0.63 | $-0.50 | $-0.34 | $0.38 |
EPS (Diluted) | $-0.31 | $-0.63 | $-0.50 | $-0.34 | $0.38 |
Basic Shares Outstanding | 77993000 | 78333000 | 78233000 | 71902000 | 67158000 |
Diluted Shares Outstanding | 77993000 | 78333000 | 78233000 | 71902000 | 67158000 |
Income Statement Trend
Priority Technology Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 58.6M | 39.6M | 18.5M | 20.3M | 9.2M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 68.0M | 58.6M | 78.1M | 58.4M | 41.3M |
Inventory | - | - | - | - | - |
Other Current Assets | 963.8M | 769.7M | 543.8M | 495.3M | 4.3M |
Total Current Assets | 1.1B | 881.3M | 652.5M | 603.1M | 135.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | 11.6M | 10.4M | 13.3M | 12.3M | 10.2M |
Goodwill | 993.1M | 1.0B | 1.0B | 1.1B | 311.7M |
Intangible Assets | 240.9M | 273.4M | 288.8M | 340.2M | 98.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 47.4M | 36.2M | 24.9M | 17.5M | 48.7M |
Total Non-Current Assets | 721.8M | 734.0M | 720.9M | 748.8M | 281.9M |
Total Assets | 1.8B | 1.6B | 1.4B | 1.4B | 417.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 14.6M | 11.0M | 6.5M | 5.2M | 21.8M |
Short-term Debt | 9.5M | 6.7M | 6.2M | 6.2M | 19.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 940.2M | 755.8M | 533.3M | 500.3M | 72.9M |
Total Current Liabilities | 1.1B | 852.1M | 630.0M | 583.6M | 148.8M |
Non-Current Liabilities | |||||
Long-term Debt | 920.9M | 632.0M | 598.9M | 604.1M | 357.9M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 19.3M | 18.8M | 11.6M | 18.3M | 9.7M |
Total Non-Current Liabilities | 940.2M | 650.7M | 610.6M | 622.5M | 367.5M |
Total Liabilities | 2.0B | 1.5B | 1.2B | 1.2B | 516.4M |
Equity | |||||
Common Stock | 77.0K | 77.0K | 76.0K | 77.0K | 68.0K |
Retained Earnings | -147.1M | -135.0M | -102.2M | -100.1M | -102.0M |
Treasury Stock | 19.6M | 12.8M | 11.6M | 4.1M | 2.4M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -165.0M | 112.5M | 132.8M | 145.9M | -98.6M |
Key Metrics | |||||
Total Debt | 930.4M | 638.7M | 605.1M | 610.3M | 377.3M |
Working Capital | 53.4M | 29.2M | 22.5M | 19.6M | -13.0M |
Balance Sheet Composition
Priority Technology Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 24.0M | -1.3M | -2.2M | 1.4M | 71.1M |
Depreciation & Amortization | 58.0M | 68.4M | 70.7M | 49.7M | 40.8M |
Stock-Based Compensation | 6.1M | 6.8M | 6.2M | 3.2M | 2.4M |
Working Capital Changes | -19.7M | 16.4M | -7.8M | -9.6M | -6.8M |
Operating Cash Flow | 71.7M | 82.5M | 64.4M | 23.7M | 123.0M |
Investing Activities | |||||
Capital Expenditures | -21.7M | -21.3M | -18.9M | -9.7M | -7.5M |
Acquisitions | 0 | -28.2M | -5.0M | -391.9M | 179.4M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -35.5M | -55.7M | -36.5M | -451.0M | 166.4M |
Financing Activities | |||||
Share Repurchases | -226.5M | -1.3M | -7.5M | -1.7M | 0 |
Dividends Paid | -78.2M | -24.7M | -11.5M | -7.5M | 0 |
Debt Issuance | 945.1M | 93.8M | 29.5M | 637.3M | 7.0M |
Debt Repayment | -658.8M | -62.8M | -38.2M | -376.4M | -129.0M |
Financing Cash Flow | 145.8M | 210.1M | 8.5M | 900.4M | -133.9M |
Free Cash Flow | 63.9M | 60.0M | 51.6M | -342.0K | 4.7M |
Net Change in Cash | 182.0M | 236.8M | 36.4M | 473.1M | 155.5M |
Cash Flow Trend
Priority Technology Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
30.62
Forward P/E
22.11
Price to Book
-4.29
Price to Sales
0.69
PEG Ratio
-0.19
Profitability Ratios
Profit Margin
4.03%
Operating Margin
15.74%
Return on Equity
14.52%
Return on Assets
4.94%
Financial Health
Current Ratio
1.06
Debt to Equity
-6.39
Beta
1.51
Per Share Data
EPS (TTM)
$0.26
Book Value per Share
$-1.83
Revenue per Share
$11.70
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
prth | 636.1M | 30.62 | -4.29 | 14.52% | 4.03% | -6.39 |
Microsoft | 3.8T | 39.67 | 11.86 | 33.61% | 35.79% | 32.63 |
Oracle | 659.0B | 54.06 | 32.20 | 82.38% | 21.68% | 519.59 |
Teradata | 2.0B | 18.65 | 11.34 | 87.65% | 6.57% | 331.25 |
Progress Software | 2.0B | 35.05 | 4.34 | 13.48% | 6.63% | 328.94 |
Evercommerce | 2.0B | -49.95 | 2.66 | -2.07% | -2.95% | 73.33 |
Financial data is updated regularly. All figures are in the company's reporting currency.