
Prospect Capital (PSEC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
-179.9M
Net Income
-195.9M
EPS (Diluted)
$-0.50
Balance Sheet Metrics
Total Assets
6.8B
Total Liabilities
3.8B
Shareholders Equity
3.0B
Debt to Equity
1.28
Cash Flow Metrics
Operating Cash Flow
-259.7M
Free Cash Flow
-7.6M
Revenue & Profitability Trend
Prospect Capital Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | -406.9M | 320.9M | -50.2M | 622.5M | 1.0B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 45.8M | 44.0M | 40.6M | 29.7M | 29.8M |
Other Operating Expenses | 17.2M | 14.0M | 10.9M | 10.2M | 23.5M |
Total Operating Expenses | 63.0M | 58.1M | 51.5M | 39.9M | 53.3M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -469.9M | 262.8M | -101.6M | 582.6M | 963.8M |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -469.9M | 262.8M | -101.6M | 582.6M | 963.8M |
Net Margin % | 0.0% | 81.9% | 0.0% | 93.6% | 94.8% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $-1.35 | $0.36 | $-0.43 | $1.49 | $2.52 |
EPS (Diluted) | $-1.35 | $0.36 | $-0.43 | $1.49 | $2.52 |
Basic Shares Outstanding | 440314909 | 409488889 | 401100000 | 373589933 | 381784127 |
Diluted Shares Outstanding | 440314909 | 409488889 | 401100000 | 373589933 | 381784127 |
Income Statement Trend
Prospect Capital Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 46.5M | 81.9M | 90.6M | 31.2M | 63.6M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 6.8B | 7.9B | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 44.0M | 47.1M | 53.7M | 50.3M | 50.7M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 2.1B | 2.4B | 2.6B | 2.7B | 2.2B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 3.8B | 4.1B | - | - | - |
Equity | |||||
Common Stock | 456.0K | 425.0K | 404.0K | 393.0K | 388.0K |
Retained Earnings | -1.3B | -497.3M | -352.9M | 68.4M | -210.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.0B | 3.7B | 3.7B | 4.1B | 3.9B |
Key Metrics | |||||
Total Debt | 2.1B | 2.4B | 2.6B | 2.7B | 2.2B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Prospect Capital Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -469.9M | 262.8M | -101.6M | 582.6M | 963.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -31.2M | 77.7M | 3.0M | 87.0M | -14.2M |
Operating Cash Flow | -599.9M | 203.2M | -240.9M | 575.9M | 868.6M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - |
Financing Activities | |||||
Share Repurchases | -2.2M | -11.3M | -580.0K | 0 | 0 |
Dividends Paid | -332.4M | -360.3M | -299.1M | -270.3M | -195.6M |
Debt Issuance | 2.2B | 1.3B | 1.6B | 2.6B | 2.0B |
Debt Repayment | -2.6B | -1.5B | -1.7B | -2.1B | -1.9B |
Financing Cash Flow | -551.8M | -269.7M | 301.0M | 784.6M | 8.2M |
Free Cash Flow | 523.2M | 280.0M | -220.8M | -795.3M | 31.0M |
Net Change in Cash | -1.2B | -66.5M | 60.1M | 1.4B | 876.8M |
Cash Flow Trend
Prospect Capital Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.59
Forward P/E
5.94
Price to Book
0.43
Price to Sales
1.79
PEG Ratio
0.00
Profitability Ratios
Profit Margin
-65.32%
Operating Margin
67.94%
Return on Equity
-9.48%
Return on Assets
4.15%
Financial Health
Current Ratio
1.16
Debt to Equity
45.22
Beta
0.85
Per Share Data
EPS (TTM)
$-1.35
Book Value per Share
$6.56
Revenue per Share
$1.64
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
psec | 1.3B | 12.59 | 0.43 | -9.48% | -65.32% | 45.22 |
BlackRock | 172.7B | 26.95 | 3.51 | 13.92% | 29.69% | 28.51 |
Brookfield | 103.4B | 232.59 | 2.46 | 0.95% | 0.73% | 156.81 |
Sprott | 1.8B | 35.91 | 5.20 | 14.34% | 25.21% | 0.00 |
SRH Total Return | 1.8B | 5.55 | 0.85 | 16.36% | 928.40% | 10.77 |
Acadian Asset | 1.7B | 20.41 | 188.99 | 301.03% | 16.65% | 412.31 |
Financial data is updated regularly. All figures are in the company's reporting currency.