TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Feb 2025

Income Metrics

Revenue 1.4B
Gross Profit 233.8M 17.14%
Operating Income 66.5M 4.87%
Net Income 43.8M 3.21%
EPS (Diluted) $1.45

Balance Sheet Metrics

Total Assets 2.1B
Total Liabilities 920.1M
Shareholders Equity 1.2B
Debt to Equity 0.78

Cash Flow Metrics

Operating Cash Flow 86.9M
Free Cash Flow 53.2M

Revenue & Profitability Trend

PriceSmart Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i4.9B4.4B4.1B3.6B3.3B
Cost of Goods Sold i4.1B3.7B3.4B3.0B2.8B
Gross Profit i846.9M759.3M681.1M644.5M554.4M
Gross Margin % i17.2%17.2%16.8%17.8%16.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i622.8M552.1M511.3M484.6M430.0M
Other Operating Expenses i-7.2M-849.0K1.5M
Total Operating Expenses i622.8M559.2M511.3M485.5M431.5M
Operating Income i224.1M200.1M169.8M159.9M124.5M
Operating Margin % i4.6%4.5%4.2%4.4%3.7%
Non-Operating Items
Interest Income i11.0M9.9M2.2M2.0M2.0M
Interest Expense i13.0M11.0M9.6M7.2M7.6M
Other Non-Operating Income-20.7M-29.7M-6.0M-7.5M-2.8M
Pre-tax Income i201.4M169.2M156.4M147.2M116.0M
Income Tax i62.6M60.0M51.9M49.0M37.8M
Effective Tax Rate % i31.1%35.4%33.2%33.3%32.5%
Net Income i138.9M109.2M104.6M98.2M78.2M
Net Margin % i2.8%2.5%2.6%2.7%2.3%
Key Metrics
EBITDA i300.1M268.5M236.6M221.3M186.9M
EPS (Basic) i$4.57$3.50$3.38$3.18$2.55
EPS (Diluted) i$4.57$3.50$3.38$3.18$2.55
Basic Shares Outstanding i3003200030763000305910003040300030259000
Diluted Shares Outstanding i3003200030763000305910003040300030259000

Income Statement Trend

PriceSmart Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i125.4M240.0M237.7M202.1M299.5M
Short-term Investments i100.2M91.1M11.2M50.2M46.5M
Accounts Receivable i18.8M17.9M13.4M12.4M13.2M
Inventory i528.7M471.4M464.4M389.7M309.5M
Other Current Assets53.4M53.9M41.1M39.2M30.2M
Total Current Assets i832.3M877.1M773.6M697.2M699.0M
Non-Current Assets
Property, Plant & Equipment i96.4M114.2M111.8M123.7M119.5M
Goodwill i86.4M86.2M86.6M98.0M100.6M
Intangible Assets i--765.0K7.8M10.2M
Long-term Investments1.5M7.8M11.9M2.5M872.0K
Other Non-Current Assets106.3M102.6M100.0M88.9M79.2M
Total Non-Current Assets i1.2B1.1B1.0B1.0B957.8M
Total Assets i2.0B2.0B1.8B1.7B1.7B
Liabilities
Current Liabilities
Accounts Payable i486.0M453.2M408.4M388.8M373.2M
Short-term Debt i51.3M36.5M51.8M27.9M93.2M
Current Portion of Long-term Debt-----
Other Current Liabilities1.2M1.9M82.0K--
Total Current Liabilities i680.1M634.5M579.5M533.6M568.3M
Non-Current Liabilities
Long-term Debt i198.3M241.7M222.1M239.4M236.8M
Deferred Tax Liabilities i1.6M1.9M2.2M1.6M1.7M
Other Non-Current Liabilities--1.0K8.4M540.0K1.3M
Total Non-Current Liabilities i219.6M264.1M237.9M256.0M255.8M
Total Liabilities i899.7M898.6M817.3M789.6M824.1M
Equity
Common Stock i3.0K3.0K3.0K3.0K3.0K
Retained Earnings i890.3M817.6M736.9M658.9M582.5M
Treasury Stock i117.3M44.0M31.6M26.1M28.4M
Other Equity-----
Total Shareholders Equity i1.1B1.1B991.1M916.2M832.7M
Key Metrics
Total Debt i249.6M278.2M273.9M267.3M330.0M
Working Capital i152.2M242.6M194.1M163.7M130.7M

Balance Sheet Composition

PriceSmart Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i138.9M109.2M104.6M98.2M78.2M
Depreciation & Amortization i82.6M72.7M67.9M65.0M61.2M
Stock-Based Compensation i17.3M16.6M16.8M18.4M13.8M
Working Capital Changes i-28.7M50.8M-79.2M-38.5M105.9M
Operating Cash Flow i205.5M250.9M106.7M139.2M255.7M
Investing Activities
Capital Expenditures i-166.9M-142.2M-120.5M-112.8M-100.3M
Acquisitions i005.0M00
Investment Purchases i-183.7M-138.8M-22.5M-70.9M-51.1M
Investment Sales i175.1M58.9M63.2M67.0M20.2M
Investing Cash Flow i-175.4M-222.1M-74.8M-116.7M-131.2M
Financing Activities
Share Repurchases i-73.5M-12.9M-6.3M-5.5M-3.7M
Dividends Paid i-66.2M-28.5M-26.6M-22.0M-21.5M
Debt Issuance i16.5M38.7M30.6M17.6M57.9M
Debt Repayment i-29.3M-39.2M-33.9M-85.0M-228.1M
Financing Cash Flow i-153.0M-44.3M-23.4M-160.1M-137.4M
Free Cash Flow i39.0M114.8M1.2M14.0M158.9M
Net Change in Cash i-122.9M-15.5M8.6M-137.6M-12.9M

Cash Flow Trend

PriceSmart Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 22.64
Forward P/E 18.16
Price to Book 2.66
Price to Sales 0.64
PEG Ratio 18.16

Profitability Ratios

Profit Margin 2.82%
Operating Margin 4.29%
Return on Equity 12.59%
Return on Assets 6.96%

Financial Health

Current Ratio 1.28
Debt to Equity 20.75
Beta 0.79

Per Share Data

EPS (TTM) $4.75
Book Value per Share $40.49
Revenue per Share $172.00

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
psmt3.3B22.642.6612.59%2.82%20.75
Walmart 778.8B41.719.3021.78%2.75%75.78
Costco Wholesale 414.2B53.1015.2732.08%2.92%30.81
Ollie's Bargain 8.5B42.874.9412.32%8.59%37.50
Bbb Foods 2.9B120.380.6913.22%0.77%233.93
Target 46.9B11.353.1429.08%3.95%130.21

Financial data is updated regularly. All figures are in the company's reporting currency.